ALL-IN SUSTAINING COSTS AND ALL-IN COST GROSS OF BY-PRODUCT CREDITS PER EQUIVALENT OUNCE OF GOLD SOLD (Revised Interpretation)
World Gold Council Industry Standard
|
|
|
United States Dollars |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All-in sustaining costs |
Six months to June 2020 |
|
(1,070.6) |
|
|
(1,061.0) |
|
|
(1,007.0) |
|
|
(120.0) |
|
|
(442.7) |
(268.3) |
(120.4) |
(54.0) |
|
|
(37.3) |
|
(per table on All-in-costs) |
Six months to Dec 2019 |
|
(969.2) |
|
|
(957.5) |
|
|
(895.2) |
|
|
(142.0) |
|
|
(400.7) |
(242.7) |
(95.7) |
(62.3) |
|
|
(39.3) |
|
|
Six months to June 2019 |
|
(925.9) |
|
|
(912.7) |
|
|
(850.6) |
|
|
(137.8) |
|
|
(389.7) |
(254.6) |
(72.8) |
(62.2) |
|
|
(21.5) |
|
Add back by-product |
Six months to June 2020 |
|
(64.5) |
|
|
(64.5) |
|
|
(64.3) |
|
|
(0.2) |
|
|
(0.7) |
(0.5) |
— |
(0.2) |
|
|
(62.9) |
|
credits |
Six months to Dec 2019 |
|
(81.2) |
|
|
(81.2) |
|
|
(81.0) |
|
|
(0.2) |
|
|
(1.0) |
(0.8) |
— |
(0.2) |
|
|
(79.5) |
|
|
Six months to June 2019 |
|
(87.3) |
|
|
(87.3) |
|
|
(87.1) |
|
|
(0.1) |
|
|
(1.1) |
(0.9) |
(0.1) |
(0.2) |
|
|
(85.6) |
|
All-in sustaining costs
|
Six months to June 2020 |
|
(1,135.0) |
|
|
(1,125.5) |
|
|
(1,071.3) |
|
|
(120.2) |
|
|
(443.4) |
(268.8) |
(120.4) |
(54.2) |
|
|
(100.2) |
|
gross of by-product |
Six months to Dec 2019 |
|
(1,050.4) |
|
|
(1,038.7) |
|
|
(976.2) |
|
|
(142.2) |
|
|
(401.7) |
(243.5) |
(95.7) |
(62.5) |
|
|
(118.8) |
|
credits |
Six months to June 2019 |
|
(1,013.2) |
|
|
(1,000.0) |
|
|
(937.7) |
|
|
(137.9) |
|
|
(390.8) |
(255.5) |
(72.9) |
(62.4) |
|
|
(107.1) |
|
Gold equivalent |
Six months to June 2020 |
|
1,129.9 |
|
|
1,129.9 |
|
|
1,071.8 |
|
|
97.8 |
|
|
417.6 |
271.7 |
87.8 |
58.1 |
|
|
113.0 |
|
ounces sold |
Six months to Dec 2019 |
|
1,134.2 |
|
|
1,134.2 |
|
|
1,076.1 |
|
|
131.9 |
|
|
402.8 |
248.1 |
96.6 |
58.1 |
|
|
140.5 |
|
|
Six months to June 2019 |
|
1,115.7 |
|
|
1,115.7 |
|
|
1,061.8 |
|
|
90.1 |
|
|
436.6 |
270.9 |
111.8 |
53.9 |
|
|
156.4 |
|
AISC gross of by-product |
Six months to June 2020 |
|
1,005 |
|
|
996 |
|
|
1,000 |
|
|
1,229 |
|
|
1,062 |
989 |
1,372 |
933 |
|
|
887 |
|
credits per equivalent |
Six months to Dec 2019 |
|
926 |
|
|
916 |
|
|
907 |
|
|
1,078 |
|
|
997 |
981 |
991 |
1,076 |
|
|
846 |
|
ounce of gold – US$/eq oz |
Six months to June 2019 |
|
908 |
|
|
896 |
|
|
883 |
|
|
1,531 |
|
|
895 |
943 |
652 |
1,158 |
|
|
685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All-in cost |
Six months to June 2020 |
|
(1,155.8) |
|
|
(1,106.9) |
|
|
(1,044.0) |
|
|
(120.7) |
|
|
(456.3) |
(268.3) |
(125.0) |
(62.9) |
|
|
(48.3) |
|
(per table on All-in-costs) |
Six months to Dec 2019 |
|
(1,098.7) |
|
|
(1,058.1) |
|
|
(988.7) |
|
|
(142.0) |
|
|
(432.6) |
(242.7) |
(120.5) |
(69.4) |
|
|
(51.8) |
|
|
Six months to June 2019 |
|
(1,151.0) |
|
|
(1,048.5) |
|
|
(981.9) |
|
|
(137.8) |
|
|
(439.7) |
(254.6) |
(118.6) |
(66.5) |
|
|
(23.6) |
|
Add back by-product |
Six months to June 2020 |
|
(64.5) |
|
|
(64.5) |
|
|
(64.3) |
|
|
(0.2) |
|
|
(0.7) |
(0.5) |
— |
(0.2) |
|
|
(62.9) |
|
credits |
Six months to Dec 2019 |
|
(81.2) |
|
|
(81.2) |
|
|
(81.0) |
|
|
(0.2) |
|
|
(1.0) |
(0.8) |
— |
(0.2) |
|
|
(79.5) |
|
|
Six months to June 2019 |
|
(87.3) |
|
|
(87.3) |
|
|
(87.1) |
|
|
(0.1) |
|
|
(1.1) |
(0.9) |
(0.1) |
(0.2) |
|
|
(85.6) |
|
All-in cost gross of |
Six months to June 2020 |
|
(1,220.3) |
|
|
(1,171.4) |
|
|
(1,108.3) |
|
|
(120.9) |
|
|
(457.0) |
(268.8) |
(125.1) |
(63.1) |
|
|
(111.2) |
|
by-product credits |
Six months to Dec 2019 |
|
(1,179.9) |
|
|
(1,139.3) |
|
|
(1,069.7) |
|
|
(142.2) |
|
|
(433.6) |
(243.5) |
(120.5) |
(69.6) |
|
|
(131.3) |
|
|
Six months to June 2019 |
|
(1,238.3) |
|
|
(1,135.8) |
|
|
(1,069.0) |
|
|
(138.0) |
|
|
(440.8) |
(255.4) |
(118.6) |
(66.7) |
|
|
(109.1) |
|
Gold equivalent |
Six months to June 2020 |
|
1,129.9 |
|
|
1,129.9 |
|
|
1,071.8 |
|
|
97.8 |
|
|
417.6 |
271.7 |
87.8 |
58.1 |
|
|
113.0 |
|
ounces sold |
Six months to Dec 2019 |
|
1,134.2 |
|
|
1,134.2 |
|
|
1,076.1 |
|
|
131.9 |
|
|
402.8 |
248.1 |
96.6 |
58.1 |
|
|
140.5 |
|
|
Six months to June 2019 |
|
1,115.7 |
|
|
1,115.7 |
|
|
1,061.8 |
|
|
90.1 |
|
|
436.6 |
270.9 |
111.8 |
53.9 |
|
|
156.4 |
|
AIC gross of by-product |
Six months to June 2020 |
|
1,080 |
|
|
1,037 |
|
|
1,034 |
|
|
1,236 |
|
|
1,094 |
989 |
1,425 |
1,086 |
|
|
984 |
|
credits per equivalent |
Six months to Dec 2019 |
|
1,040 |
|
|
1,004 |
|
|
994 |
|
|
1,078 |
|
|
1,076 |
981 |
1,247 |
1,198 |
|
|
935 |
|
ounce of gold – US$/eq oz |
Six months to June 2019 |
|
1,110 |
|
|
1,018 |
|
|
1,007 |
|
|
1,530 |
|
|
1,010 |
943 |
1,061 |
1,238 |
|
|
698 |
|
|
|
|
United States Dollars |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All-in sustaining costs |
Six months to June 2020 |
|
(461.0) |
|
|
(174.2) |
(114.6) |
(118.0) |
|
(54.2) |
|
(9.6) |
|
(per table on All-in-costs – Australia Region) |
Six months to Dec 2019 |
|
(375.5) |
|
|
(139.8) |
(103.4) |
(109.3) |
|
(23.0) |
|
(11.8) |
|
|
Six months to June 2019 |
|
(363.7) |
|
|
(157.4) |
(109.0) |
(97.3) |
|
— |
|
(13.5) |
|
Add back by-product |
Six months to June 2020 |
|
(0.7) |
|
|
(0.3) |
(0.1) |
(0.1) |
|
(0.2) |
|
— |
|
credits |
Six months to Dec 2019 |
|
(0.6) |
|
|
(0.3) |
(0.1) |
(0.1) |
|
(0.1) |
|
— |
|
|
Six months to June 2019 |
|
(0.5) |
|
|
(0.3) |
(0.1) |
(0.1) |
|
— |
|
— |
|
All-in sustaining costs gross |
Six months to June 2020 |
|
(461.7) |
|
|
(174.5) |
(114.7) |
(118.1) |
|
(54.3) |
|
(9.6) |
|
of by-product credits |
Six months to Dec 2019 |
|
(376.1) |
|
|
(140.1) |
(103.5) |
(109.4) |
|
(23.1) |
|
(11.8) |
|
|
Six months to June 2019 |
|
(364.2) |
|
|
(157.7) |
(109.1) |
(97.4) |
|
— |
|
(13.5) |
|
Gold equivalent ounces sold |
Six months to June 2020 |
|
501.5 |
|
|
197.1 |
105.5 |
133.9 |
|
65.0 |
|
— |
|
|
Six months to Dec 2019 |
|
458.9 |
|
|
180.1 |
104.1 |
140.9 |
|
33.7 |
|
— |
|
|
Six months to June 2019 |
|
432.5 |
|
|
183.2 |
115.4 |
133.9 |
|
— |
|
— |
|
AISC gross of by-product |
Six months to June 2020 |
|
921 |
|
|
886 |
1,088 |
881 |
|
836 |
|
— |
|
credits per equivalent |
Six months to Dec 2019 |
|
820 |
|
|
778 |
994 |
776 |
|
685 |
|
— |
|
ounce of gold – US$/eq oz |
Six months to June 2019 |
|
842 |
|
|
861 |
945 |
727 |
|
— |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All-in cost |
Six months to June 2020 |
|
(481.7) |
|
|
(178.1) |
(119.4) |
(129.5) |
|
(54.7) |
|
(48.9) |
|
(per table on All-in-costs – Australia Region) |
Six months to Dec 2019 |
|
(431.8) |
|
|
(165.4) |
(109.9) |
(133.4) |
|
(23.1) |
|
(40.6) |
|
|
Six months to June 2019 |
|
(447.4) |
|
|
(184.6) |
(142.9) |
(119.9) |
|
— |
|
(102.5) |
|
Add back by-product |
Six months to June 2020 |
|
(0.7) |
|
|
(0.3) |
(0.1) |
(0.1) |
|
(0.2) |
|
— |
|
credits |
Six months to Dec 2019 |
|
(0.6) |
|
|
(0.3) |
(0.1) |
(0.1) |
|
(0.1) |
|
— |
|
|
Six months to June 2019 |
|
(0.5) |
|
|
(0.3) |
(0.1) |
(0.1) |
|
— |
|
— |
|
All-in cost gross of |
Six months to June 2020 |
|
(482.4) |
|
|
(178.4) |
(119.5) |
(129.6) |
|
(54.9) |
|
(48.9) |
|
by-product credits |
Six months to Dec 2019 |
|
(432.4) |
|
|
(165.7) |
(110.0) |
(133.5) |
|
(23.2) |
|
(40.6) |
|
|
Six months to June 2019 |
|
(447.9) |
|
|
(184.9) |
(143.0) |
(119.9) |
|
— |
|
(102.5) |
|
Gold equivalent |
Six months to June 2020 |
|
501.5 |
|
|
197.1 |
105.5 |
133.9 |
|
65.0 |
|
— |
|
ounces sold |
Six months to Dec 2019 |
|
458.9 |
|
|
180.1 |
104.1 |
140.9 |
|
33.7 |
|
— |
|
|
Six months to June 2019 |
|
432.5 |
|
|
183.2 |
115.4 |
133.9 |
|
— |
|
— |
|
AIC gross of by-product |
Six months to June 2020 |
|
962 |
|
|
905 |
1,133 |
967 |
|
844 |
|
— |
|
credits per equivalent |
Six months to Dec 2019 |
|
942 |
|
|
920 |
1,057 |
947 |
|
688 |
|
— |
|
ounce of gold – US$/eq oz |
Six months to June 2019 |
|
1,036 |
|
|
1,009 |
1,239 |
896 |
|
— |
|
— |
|
|