ALL-IN COSTS (UNREVIEWED)
World Gold Council Industry Standard
| |
|
|
|
|
|
|
|
|
|
|
|
United States Dollars |
|
|
|
|
|
|
|
Figures are in millions
unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of sales before gold inventory |
|
Year 2018 |
(1,432.4) |
|
|
(1,391.4) |
|
|
(1,391.4) |
|
|
(262.0) |
|
|
(483.8) |
(298.7) |
(143.5) |
(41.6) |
|
|
(160.3) |
|
| change and amortisation and depreciation |
|
Year 2017 |
(1,472.8) |
|
|
(1,472.8) |
|
|
(1,426.5) |
|
|
(306.3) |
|
|
(469.4) |
(348.0) |
(121.3) |
– |
|
|
(151.2) |
|
| Gold inventory change |
|
Year 2018 |
20.4 |
|
|
16.2 |
|
|
16.2 |
|
|
(9.6) |
|
|
13.2 |
(10.1) |
19.1 |
4.2 |
|
|
5.5 |
|
| |
|
Year 2017 |
68.6 |
|
|
68.6 |
|
|
69.5 |
|
|
1.5 |
|
|
41.1 |
42.0 |
(0.9) |
– |
|
|
(3.1) |
|
| Royalties |
|
Year 2018 |
(65.2) |
|
|
(62.5) |
|
|
(62.5) |
|
|
(1.0) |
|
|
(31.3) |
(21.2) |
(7.3) |
(2.8) |
|
|
(5.1) |
|
| |
|
Year 2017 |
(63.1) |
|
|
(63.1) |
|
|
(62.0) |
|
|
(1.8) |
|
|
(27.1) |
(21.7) |
(5.5) |
– |
|
|
(5.3) |
|
| Realised gains/losses on commodity |
|
Year 2018 |
12.2 |
|
|
12.2 |
|
|
12.2 |
|
|
– |
|
|
7.6 |
5.5 |
2.1 |
– |
|
|
– |
|
| cost hedges |
|
Year 2017 |
1.3 |
|
|
1.3 |
|
|
1.3 |
|
|
– |
|
|
0.8 |
0.8 |
– |
– |
|
|
– |
|
| Community/social commodity cost hedges responsibility costs |
|
Year 2018 |
(14.6) |
|
|
(14.6) |
|
|
(14.6) |
|
|
(1.3) |
|
|
(7.1) |
(6.7) |
(0.4) |
– |
|
|
(6.3) |
|
| |
|
Year 2017 |
(20.2) |
|
|
(20.2) |
|
|
(20.2) |
|
|
(2.0) |
|
|
(11.5) |
(11.1) |
(0.4) |
– |
|
|
(6.7) |
|
| Non-cash remuneration |
|
Year 2018 |
(37.5) |
|
|
(26.9) |
|
|
(26.9) |
|
|
(4.7) |
|
|
(8.8) |
(6.7) |
(2.1) |
– |
|
|
(4.3) |
|
| – responsibility costs |
|
Year 2017 |
(27.4) |
|
|
(19.8) |
|
|
(26.8) |
|
|
(3.5) |
|
|
(6.1) |
(4.8) |
(1.3) |
– |
|
|
(3.6) |
|
| Cash remuneration |
|
Year 2018 |
(1.1) |
|
|
(1.6) |
|
|
(1.6) |
|
|
(0.9) |
|
|
(0.2) |
– |
(0.2) |
– |
|
|
0.4 |
|
| (long-term incentive plan) |
|
Year 2017 |
(5.1) |
|
|
(4.6) |
|
|
(5.0) |
|
|
(0.5) |
|
|
(1.4) |
(1.1) |
(0.3) |
– |
|
|
(0.7) |
|
| Other |
|
Year 2018 |
(10.0) |
|
|
(1.1) |
|
|
(1.1) |
|
|
– |
|
|
(1.0) |
– |
– |
(1.0) |
|
|
(1.1) |
|
| |
|
Year 2017 |
(10.8) |
|
|
(1.0) |
|
|
(10.8) |
|
|
– |
|
|
– |
– |
– |
– |
|
|
(1.0) |
|
| By-product credits |
|
Year 2018 |
171.4 |
|
|
171.2 |
|
|
171.2 |
|
|
0.3 |
|
|
1.0 |
0.7 |
0.2 |
0.2 |
|
|
169.2 |
|
| |
|
Year 2017 |
178.7 |
|
|
178.7 |
|
|
178.6 |
|
|
0.6 |
|
|
(0.8) |
(0.9) |
0.1 |
– |
|
|
177.8 |
|
| Rehabilitation amortisation and interest |
|
Year 2018 |
(18.1) |
|
|
(17.9) |
|
|
(17.9) |
|
|
(0.2) |
|
|
(7.0) |
(5.5) |
(1.3) |
(0.2) |
|
|
(3.7) |
|
| |
|
Year 2017 |
(23.0) |
|
|
(23.0) |
|
|
(22.6) |
|
|
(0.2) |
|
|
(7.7) |
(7.0) |
(0.7) |
– |
|
|
(5.8) |
|
| Sustaining capital expenditure |
|
Year 2018 |
(531.5) |
|
|
(521.6) |
|
|
(521.6) |
|
|
(40.0) |
|
|
(177.6) |
(156.1) |
(13.5) |
(7.9) |
|
|
(33.2) |
|
| |
|
Year 2017 |
(623.9) |
|
|
(621.0) |
|
|
(614.2) |
|
|
(65.5) |
|
|
(197.8) |
(180.6) |
(17.2) |
– |
|
|
(34.0) |
|
| Lease payments |
|
Year 2018 |
(2.3) |
|
|
(2.3) |
|
|
(2.3) |
|
|
– |
|
|
– |
– |
– |
– |
|
|
(0.9) |
|
| |
|
Year 2017 |
– |
|
|
– |
|
|
– |
|
|
– |
|
|
– |
– |
– |
– |
|
|
– |
|
| All-in sustaining costs |
|
Year 2018 |
(1,908.9) |
|
|
(1,840.3) |
|
|
(1,840.3) |
|
|
(319.4) |
|
|
(695.0) |
(498.9) |
(147.0) |
(49.1) |
|
|
(39.8) |
|
| |
|
Year 2017 |
(1,997.8) |
|
|
(1,976.5) |
|
|
(1,938.9) |
|
|
(377.7) |
|
|
(679.8) |
(532.4) |
(147.5) |
– |
|
|
(33.5) |
|
| Exploration, feasibility and evaluation costs |
|
Year 2018 |
(78.2) |
|
|
(0.4) |
|
|
(0.4) |
|
|
– |
|
|
(0.4) |
– |
(0.4) |
– |
|
|
– |
|
| |
|
Year 2017 |
(59.9) |
|
|
– |
|
|
(59.9) |
|
|
– |
|
|
– |
– |
– |
– |
|
|
– |
|
| Non-sustaining capital expenditure |
|
Year 2018 |
(295.3) |
|
|
(143.3) |
|
|
(143.3) |
|
|
(18.3) |
|
|
(129.9) |
– |
(125.0) |
(4.9) |
|
|
– |
|
| |
|
Year 2017 |
(216.5) |
|
|
(131.8) |
|
|
(219.3) |
|
|
(16.9) |
|
|
(114.9) |
– |
(114.9) |
– |
|
|
– |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total all-in cost |
|
Year 2018 |
(2,282.3) |
|
|
(1,983.9) |
|
|
(1,983.9) |
|
|
(337.7) |
|
|
(825.3) |
(498.9) |
(272.3) |
(54.0) |
|
|
(39.8) |
|
| |
|
Year 2017 |
(2,274.2) |
|
|
(2,110.3) |
|
|
(2,218.1) |
|
|
(394.6) |
|
|
(794.7) |
(532.4) |
(262.4) |
– |
|
|
(33.5) |
|
| Total all-in sustaining cost |
|
Year 2018 |
(1,908.9) |
|
|
(1,840.3) |
|
|
(1,840.3) |
|
|
(319.4) |
|
|
(695.0) |
(498.9) |
(147.0) |
(49.1) |
|
|
(39.8) |
|
| |
|
Year 2017 |
(1,997.8) |
|
|
(1,976.5) |
|
|
(1,938.9) |
|
|
(377.7) |
|
|
(679.8) |
(532.4) |
(147.5) |
– |
|
|
(33.5) |
|
| Gold only ounces sold – (000 ounces) |
|
Year 2018 |
1,946.4 |
|
|
1,900.5 |
|
|
1,900.5 |
|
|
167.8 |
|
|
751.6 |
524.9 |
180.8 |
45.9 |
|
|
141.0 |
|
| |
|
Year 2017 |
2,091.1 |
|
|
2,091.1 |
|
|
2,051.9 |
|
|
281.8 |
|
|
710.0 |
566.4 |
143.6 |
– |
|
|
164.7 |
|
| AISC per ounce of gold sold US$/oz |
|
Year 2018 |
981 |
|
|
968 |
|
|
968 |
|
|
1,903 |
|
|
926 |
951 |
813 |
1,069 |
|
|
282 |
|
| |
|
Year 2017 |
955 |
|
|
945 |
|
|
945 |
|
|
1,340 |
|
|
958 |
940 |
1,027 |
– |
|
|
203 |
|
| Total all-in cost |
|
Year 2018 |
(2,282.3) |
|
|
(1,983.9) |
|
|
(1,983.9) |
|
|
(337.7) |
|
|
(825.3) |
(498.9) |
(272.3) |
(54.0) |
|
|
(39.8) |
|
| |
|
Year 2017 |
(2,274.2) |
|
|
(2,110.3) |
|
|
(2,218.1) |
|
|
(394.6) |
|
|
(794.7) |
(532.4) |
(262.4) |
– |
|
|
(33.5) |
|
| Gold only ounces sold – (000 ounces) |
|
Year 2018 |
1,946.4 |
|
|
1,900.5 |
|
|
1,900.5 |
|
|
167.8 |
|
|
751.6 |
524.9 |
180.8 |
45.9 |
|
|
141.0 |
|
| |
|
Year 2017 |
2,091.1 |
|
|
2,091.1 |
|
|
2,051.9 |
|
|
281.8 |
|
|
710.0 |
566.4 |
143.6 |
– |
|
|
164.7 |
|
| AIC per ounce of gold sold US$/oz |
|
Year 2018 |
1,173 |
|
|
1,044 |
|
|
1,044 |
|
|
2,012 |
|
|
1,098 |
951 |
1,506 |
1,175 |
|
|
282 |
|
| |
|
Year 2017 |
1,088 |
|
|
1,009 |
|
|
1,081 |
|
|
1,400 |
|
|
1,119 |
940 |
1,827 |
– |
|
|
203 |
|
|