Income statement
International Financial Reporting Standards Basis
Figures are in millions unless otherwise stated
|
SOUTH AFRICAN RAND |
|
Quarter |
Nine months to |
|
|
|
March
2009 |
|
December
2008 |
|
March
2008 |
|
March
2009 |
|
March
2008 |
|
|
Revenue |
|
8,509.5 |
|
7,074.4 |
|
6,109.2 |
|
21,307.5 |
|
16,557.1 |
|
|
Operating costs, net |
|
4,523.7 |
|
4,508.5 |
|
3,543.3 |
|
13,181.9 |
|
10,237.6 |
|
|
- Operating costs |
|
4,566.5 |
|
4,542.3 |
|
3,502.6 |
|
13,342.0 |
|
10,135.7 |
|
|
- Gold inventory change |
|
(42.8) |
|
(33.8) |
|
40.7 |
|
(160.1) |
|
101.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
3,985.8 |
|
2,565.9 |
|
2,565.9 |
|
8,125.6 |
|
6,319.5 |
|
|
Amortisation and depreciation |
|
1,140.9 |
|
1,032.8 |
|
713.9 |
|
3,075.2 |
|
2,247.7 |
|
|
Net operating profit |
|
2,844.9 |
|
1,533.1 |
|
1,852.0 |
|
5,050.4 |
|
4,071.8 |
|
|
Net interest paid |
|
(163.5) |
|
(164.2) |
|
(96.2) |
|
(439.2) |
|
(298.6) |
|
|
Share of profit/(loss) of associates after taxation |
|
21.1 |
|
(46.6) |
|
7.8 |
|
(129.7) |
|
22.9 |
|
|
Gain on foreign exchange |
|
128.7 |
|
45.5 |
|
38.4 |
|
168.1 |
|
21.0 |
|
|
(Loss)/gain on financial instruments |
|
(5.1) |
|
(65.9) |
|
262.3 |
|
(126.8) |
|
83.6 |
|
|
Share-based payments |
|
(95.2) |
|
(94.3) |
|
(24.6) |
|
(283.4) |
|
(77.9) |
|
|
Other |
|
(41.4) |
|
(51.5) |
|
(7.7) |
|
(113.9) |
|
24.1 |
|
|
Exploration |
|
(133.8) |
|
(136.1) |
|
(57.5) |
|
(337.6) |
|
(220.8) |
|
|
Profit before tax and exceptional items |
|
2,555.7 |
|
1,020.0 |
|
1,974.5 |
|
3,787.9 |
|
3,626.1 |
|
|
Exceptional (loss)/gain |
|
(203.1) |
|
(5.0) |
|
(41.6) |
|
(93.7) |
|
1,404.3 |
|
|
Profit before taxation |
|
2,352.6 |
|
1,015.0 |
|
1,932.9 |
|
3,694.2 |
|
5,030.4 |
|
|
Mining and income taxation |
|
943.3 |
|
496.1 |
|
566.5 |
|
1,696.3 |
|
1,274.0 |
|
|
- Normal taxation |
|
536.4 |
|
119.5 |
|
278.8 |
|
792.8 |
|
685.7 |
|
|
- Royalties |
|
97.6 |
|
79.0 |
|
70.6 |
|
243.2 |
|
172.0 |
|
|
- Deferred taxation |
|
309.3 |
|
297.6 |
|
217.1 |
|
660.3 |
|
416.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit from continued operations |
|
1,409.3 |
|
518.9 |
|
1,366.4 |
|
1,997.9 |
|
3,756.4 |
|
|
Profit from discontinued operations |
|
- |
|
- |
|
- |
|
- |
|
37.0 |
|
|
Profit adjustment on sale of Venezuelan assets |
|
- |
|
- |
|
- |
|
- |
|
74.2 |
|
|
Net profit |
|
1,409.3 |
|
518.9 |
|
1,366.4 |
|
1,997.9 |
|
3,867.6 |
|
|
Attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
- Ordinary shareholders |
|
1,306.6 |
|
483.1 |
|
1,248.0 |
|
1,828.9 |
|
3,614.6 |
|
|
- Minority shareholders |
|
102.7 |
|
35.8 |
|
118.4 |
|
169.0 |
|
253.0 |
|
|
Exceptional items: |
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/profit on sale of investments |
|
(213.6) |
|
1.6 |
|
- |
|
(212.9) |
|
1,414.7 |
|
|
Profit/(loss) on sale of assets |
|
11.0 |
|
(2.9) |
|
3.2 |
|
10.0 |
|
34.4 |
|
|
South Deep restructuring costs |
|
(0.5) |
|
(2.9) |
|
- |
|
(22.2) |
|
- |
|
|
Driefontein 9 shaft closure costs |
|
- |
|
- |
|
(44.8) |
|
- |
|
(44.8) |
|
|
Insurance claim – South Deep |
|
- |
|
(0.8) |
|
- |
|
131.4 |
|
- |
|
|
Total exceptional items |
|
(203.1) |
|
(5.0) |
|
(41.6) |
|
(93.7) |
|
1,404.3 |
|
|
Taxation |
|
(2.1) |
|
0.8 |
|
18.7 |
|
(47.4) |
|
(0.8) |
|
|
Net exceptional items after tax and minorities |
|
(205.2) |
|
(4.2) |
|
(22.9) |
|
(141.1) |
|
1,403.5 |
|
|
Net earnings |
|
1,306.6 |
|
483.1 |
|
1,248.0 |
|
1,828.9 |
|
3,614.6 |
|
|
Net earnings per share (cents) |
|
195 |
|
74 |
|
191 |
|
275 |
|
554 |
|
|
Diluted earnings per share (cents) |
|
193 |
|
69 |
|
178 |
|
268 |
|
517 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Headline earnings |
|
1,511.6 |
|
484.1 |
|
1,245.7 |
|
2,034.6 |
|
2,111.7 |
|
|
Headline earnings per share (cents) |
|
225 |
|
74 |
|
191 |
|
305 |
|
324 |
|
|
Net earnings excluding gains and losses on foreign exchange, |
|
1,368.9 |
|
542.3 |
|
1,000.8 |
|
2,031.5 |
|
1,996.3 |
|
|
financial instruments, exceptional items, share of profit/(loss) of |
|
|
|
|
|
|
|
|
|
|
|
|
associates after taxation and discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share excluding gains and losses on foreign |
|
204 |
|
83 |
|
153 |
|
305 |
|
306 |
|
|
exchange, financial instruments, exceptional items, share of |
|
|
|
|
|
|
|
|
|
|
|
|
profit/(loss) of associates after taxation and discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
(cents) |
|
|
|
|
|
|
|
|
|
|
|
|
Gold sold – managed kg |
|
29,435 |
|
28,291 |
|
27,692 |
|
84,031 |
|
91,846 |
|
|
Gold price received R/kg |
|
289,095 |
|
250,058 |
|
220,612 |
|
253,567 |
|
180,270 |
|
|
Total cash cost R/kg |
|
150,301 |
|
153,893 |
|
122,920 |
|
152,500 |
|
106,902 |
|
|