Cash flow statement
International Financial Reporting Standards Basis
Figures are in millions unless otherwise stated
|
SOUTH AFRICAN RAND |
|
Quarter |
Nine months to |
|
|
|
March
2009 |
|
December
2008 |
|
March
2008 |
|
March
2009 |
|
March
2008 |
|
|
Cash flows from operating activities |
|
2,947.2 |
|
1,787.1 |
|
3,038.5 |
|
4,702.6 |
|
5,171.6 |
|
|
Profit before tax and exceptional items |
|
2,555.7 |
|
1,020.0 |
|
1,974.5 |
|
3,787.9 |
|
3,626.1 |
|
|
Exceptional items |
|
(203.1) |
|
(5.0) |
|
(41.6) |
|
(93.7) |
|
1,404.3 |
|
|
Amortisation and depreciation |
|
1,140.9 |
|
1,032.8 |
|
713.9 |
|
3,075.2 |
|
2,247.7 |
|
|
Change in working capital |
|
(211.8) |
|
(269.2) |
|
794.2 |
|
(1,058.0) |
|
(0.2) |
|
|
Taxation paid |
|
(445.2) |
|
(132.5) |
|
(238.0) |
|
(1,490.3) |
|
(728.8) |
|
|
Other non-cash items |
|
110.7 |
|
141.0 |
|
(164.5) |
|
481.5 |
|
(1,503.9) |
|
|
Discontinued operations |
|
- |
|
- |
|
- |
|
- |
|
126.4 |
|
|
Dividends paid |
|
(196.1) |
|
(0.3) |
|
- |
|
(980.9) |
|
(619.9) |
|
|
Ordinary shareholders |
|
(196.1) |
|
(0.3) |
|
- |
|
(980.9) |
|
(619.9) |
|
|
Cash flows from investing activities |
|
(1,449.8) |
|
(2,350.2) |
|
(2,355.3) |
|
(5,707.9) |
|
(4,510.3) |
|
|
Capital expenditure – additions |
|
(1,700.7) |
|
(2,345.2) |
|
(2,085.7) |
|
(5,858.7) |
|
(6,489.1) |
|
|
Capital expenditure – proceeds on disposal |
|
10.2 |
|
0.2 |
|
3.1 |
|
12.6 |
|
35.7 |
|
|
Sale of subsidiaries |
|
45.0 |
|
- |
|
- |
|
45.0 |
|
1,042.1 |
|
|
Purchase of investments |
|
1.9 |
|
3.5 |
|
(258.1) |
|
(81.4) |
|
(270.1) |
|
|
Proceeds on the disposal of investments |
|
200.0 |
|
- |
|
1.9 |
|
200.0 |
|
34.4 |
|
|
Environmental and post-retirement health care payments |
|
(6.2) |
|
(8.7) |
|
(16.5) |
|
(25.4) |
|
(27.9) |
|
|
Discontinued operations |
|
- |
|
- |
|
- |
|
- |
|
1,164.6 |
|
|
Cash flows from financing activities |
|
94.4 |
|
(331.4) |
|
(213.7) |
|
2,360.7 |
|
(538.0) |
|
|
Loans received |
|
4,947.4 |
|
832.5 |
|
1,535.3 |
|
9,067.8 |
|
3,171.3 |
|
|
Loans repaid |
|
(4,972.8) |
|
(1,173.1) |
|
(1,788.3) |
|
(6,838.8) |
|
(3,769.5) |
|
|
Minority shareholders loans received |
|
64.6 |
|
- |
|
- |
|
64.6 |
|
- |
|
|
Shares issued |
|
55.2 |
|
9.2 |
|
39.3 |
|
67.1 |
|
60.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash inflow/(outflow) |
|
1,395.7 |
|
(894.8) |
|
469.5 |
|
374.5 |
|
(496.6) |
|
|
Translation adjustment |
|
87.6 |
|
130.3 |
|
154.0 |
|
155.1 |
|
130.6 |
|
|
Cash at beginning of period |
|
1,053.6 |
|
1,818.1 |
|
1,320.6 |
|
2,007.3 |
|
2,310.1 |
|
|
Cash at end of period |
|
2,536.9 |
|
1,053.6 |
|
1,944.1 |
|
2,536.9 |
|
1,944.1 |
|
|