ALL-IN SUSTAINING COSTS AND ALL-IN COSTS GROSS OF BY-PRODUCT
CREDITS PER EQUIVALENT OUNCE OF GOLD SOLD (Original interpretation)
World Gold Council Industry Standard
|
|
|
|
|
|
|
|
|
|
|
|
United States Dollars |
|
|
|
|
|
|
Figures in millions
unless otherwise stated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All-in sustaining costs |
Six months to June 2019 |
|
(1,012.8) |
|
|
(998.4) |
|
|
(936.2) |
|
|
(137.8) |
|
|
(389.7) |
(254.6) |
(72.8) |
(62.2) |
|
|
(23.6) |
|
(per table on All-in-costs) |
Six months to Dec 2018 |
|
(983.8) |
|
|
(975.0) |
|
|
(925.8) |
|
|
(142.4) |
|
|
(368.5) |
(246.9) |
(72.7) |
(49.1) |
|
|
(28.7) |
|
|
Six months to June 2018 |
|
(925.1) |
|
|
(914.6) |
|
|
(914.6) |
|
|
(177.0) |
|
|
(326.5) |
(252.0) |
(74.3) |
– |
|
|
(11.1) |
|
Add back by-product |
Six months to June 2019 |
|
(87.3) |
|
|
(87.3) |
|
|
(87.1) |
|
|
(0.1) |
|
|
(1.1) |
(0.9) |
(0.1) |
(0.2) |
|
|
(85.6) |
|
credits |
Six months to Dec 2018 |
|
(84.7) |
|
|
(84.7) |
|
|
(84.5) |
|
|
(0.1) |
|
|
(0.8) |
(0.5) |
(0.2) |
(0.2) |
|
|
(83.3) |
|
|
Six months to June 2018 |
|
(86.7) |
|
|
(86.7) |
|
|
(86.7) |
|
|
(0.2) |
|
|
(0.2) |
(0.2) |
– |
– |
|
|
(85.9) |
|
All-in sustaining costs |
Six months to June 2019 |
|
(1,100.1) |
|
|
(1,085.7) |
|
|
(1,023.3) |
|
|
(138.0) |
|
|
(390.8) |
(255.4) |
(72.9) |
(62.4) |
|
|
(109.2) |
|
gross of by-product |
Six months to Dec 2018 |
|
(1,068.4) |
|
|
(1,059.7) |
|
|
(1,010.3) |
|
|
(142.5) |
|
|
(369.3) |
(247.3) |
(72.8) |
(49.3) |
|
|
(112.0) |
|
credits |
Six months to June 2018 |
|
(1,011.9) |
|
|
(1,001.3) |
|
|
(1,001.3) |
|
|
(177.2) |
|
|
(326.7) |
(252.3) |
(74.3) |
– |
|
|
(97.0) |
|
Gold equivalent |
Six months to June 2019 |
|
1,115.7 |
|
|
1,115.7 |
|
|
1,061.8 |
|
|
90.1 |
|
|
436.6 |
270.9 |
111.8 |
53.9 |
|
|
156.4 |
|
ounces sold |
Six months to Dec 2018 |
|
1,070.5 |
|
|
1,070.5 |
|
|
1,024.6 |
|
|
63.6 |
|
|
397.7 |
260.5 |
91.3 |
45.9 |
|
|
167.4 |
|
|
Six months to June 2018 |
|
1,034.0 |
|
|
1,034.0 |
|
|
1,034.0 |
|
|
104.2 |
|
|
353.9 |
264.4 |
89.5 |
– |
|
|
131.7 |
|
AISC gross of by-product |
Six months to June 2019 |
|
986 |
|
|
973 |
|
|
964 |
|
|
1,530 |
|
|
895 |
943 |
652 |
1,158 |
|
|
698 |
|
credits per equivalent |
Six months to Dec 2018 |
|
998 |
|
|
990 |
|
|
986 |
|
|
2,241 |
|
|
929 |
950 |
797 |
1,073 |
|
|
669 |
|
ounce of gold – US$/eq oz |
Six months to June 2018 |
|
979 |
|
|
968 |
|
|
968 |
|
|
1,701 |
|
|
923 |
954 |
829 |
– |
|
|
737 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All-in costs |
Six months to June 2019 |
|
(1,151.0) |
|
|
(1,048.5) |
|
|
(981.9) |
|
|
(137.8) |
|
|
(439.7) |
(254.6) |
(118.6) |
(66.5) |
|
|
(23.6) |
|
(per table on All-in-costs) |
Six months to Dec 2018 |
|
(1,161.2) |
|
|
(1,043.7) |
|
|
(989.9) |
|
|
(148.5) |
|
|
(431.2) |
(246.9) |
(130.4) |
(54.0) |
|
|
(28.7) |
|
|
Six months to June 2018 |
|
(1,121.4) |
|
|
(994.4) |
|
|
(994.4) |
|
|
(189.2) |
|
|
(394.1) |
(252.0) |
(141.9) |
– |
|
|
(11.1) |
|
Add back by-product |
Six months to June 2019 |
|
(87.3) |
|
|
(87.3) |
|
|
(87.1) |
|
|
(0.1) |
|
|
(1.1) |
(0.9) |
(0.1) |
(0.2) |
|
|
(85.6) |
|
credits |
Six months to Dec 2018 |
|
(84.7) |
|
|
(84.7) |
|
|
(84.5) |
|
|
(0.1) |
|
|
(0.8) |
(0.5) |
(0.2) |
(0.2) |
|
|
(83.3) |
|
|
Six months to June 2018 |
|
(86.7) |
|
|
(86.7) |
|
|
(86.7) |
|
|
(0.2) |
|
|
(0.2) |
(0.2) |
– |
– |
|
|
(85.9) |
|
All-in costs gross of |
Six months to June 2019 |
|
(1,238.3) |
|
|
(1,135.8) |
|
|
(1,069.0) |
|
|
(138.0) |
|
|
(440.8) |
(255.4) |
(118.6) |
(66.7) |
|
|
(109.1) |
|
by-product credits |
Six months to Dec 2018 |
|
(1,245.9) |
|
|
(1,128.4) |
|
|
(1,074.2) |
|
|
(148.6) |
|
|
(432.0) |
(247.3) |
(130.6) |
(54.2) |
|
|
(111.9) |
|
|
Six months to June 2018 |
|
(1,208.1) |
|
|
(1,081.1) |
|
|
(1,081.1) |
|
|
(189.4) |
|
|
(394.3) |
(252.3) |
(141.9) |
– |
|
|
(97.0) |
|
Gold equivalent |
Six months to June 2019 |
|
1,115.7 |
|
|
1,115.7 |
|
|
1,061.8 |
|
|
90.1 |
|
|
436.6 |
270.9 |
111.8 |
53.9 |
|
|
156.4 |
|
ounces sold |
Six months to Dec 2018 |
|
1,070.5 |
|
|
1,070.5 |
|
|
1,024.6 |
|
|
63.6 |
|
|
397.7 |
260.4 |
91.3 |
45.9 |
|
|
167.4 |
|
|
Six months to June 2018 |
|
1,034.0 |
|
|
1,034.0 |
|
|
1,034.0 |
|
|
104.2 |
|
|
353.9 |
264.4 |
89.5 |
– |
|
|
131.7 |
|
AIC gross of by-product |
Six months to June 2019 |
|
1,110 |
|
|
1,018 |
|
|
1,007 |
|
|
1,530 |
|
|
1,010 |
943 |
1,061 |
1,238 |
|
|
698 |
|
credits per equivalent |
Six months to Dec 2018 |
|
1,164 |
|
|
1,054 |
|
|
1,048 |
|
|
2,337 |
|
|
1,086 |
950 |
1,431 |
1,179 |
|
|
669 |
|
ounce of gold – US$/eq oz |
Six months to June 2018 |
|
1,168 |
|
|
1,168 |
|
|
1,046 |
|
|
1,818 |
|
|
1,114 |
954 |
1,585 |
– |
|
|
737 |
|
|
|
|
|
|
|
United States Dollars |
|
|
|
|
|
Figures in millions
unless otherwise stated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All-in sustaining costs (per table on |
Six months to June 2019 |
|
(447.4) |
|
|
(184.6) |
(142.9) |
(119.9) |
|
|
|
(14.4) |
|
All-in-costs – Australia Region) |
Six months to Dec 2018 |
|
(435.3) |
|
|
(185.9) |
(119.1) |
(130.3) |
|
|
|
(9.1) |
|
|
Six months to June 2018 |
|
(400.0) |
|
|
(145.1) |
(125.6) |
(129.3) |
|
|
|
(10.5) |
|
Add back by-product credits |
Six months to June 2019 |
|
(0.5) |
|
|
(0.3) |
(0.1) |
(0.1) |
|
|
|
– |
|
|
Six months to Dec 2018 |
|
(0.5) |
|
|
(0.3) |
(0.2) |
– |
|
|
|
– |
|
|
Six months to June 2018 |
|
(0.4) |
|
|
(0.2) |
(0.1) |
(0.1) |
|
|
|
– |
|
All-in sustaining costs gross of by-product credits |
Six months to June 2019 |
|
(447.9) |
|
|
(184.9) |
(143.0) |
(120.0) |
|
|
|
(14.4) |
|
|
Six months to Dec 2018 |
|
(435.7) |
|
|
(186.2) |
(119.3) |
(130.3) |
|
|
|
(9.1) |
|
|
Six months to June 2018 |
|
(400.4) |
|
|
(145.3) |
(125.7) |
(129.4) |
|
|
|
(10.5) |
|
Gold equivalent ounces sold |
Six months to June 2019 |
|
432.5 |
|
|
183.2 |
115.4 |
133.9 |
|
|
|
– |
|
|
Six months to Dec 2018 |
|
441.6 |
|
|
176.8 |
121.6 |
143.2 |
|
|
|
– |
|
|
Six months to June 2018 |
|
444.3 |
|
|
190.2 |
116.9 |
137.3 |
|
|
|
– |
|
AISC gross of by-productcredits per equivalent |
Six months to June 2019 |
|
1,036 |
|
|
1,009 |
1,239 |
896 |
|
|
|
– |
|
ounce of gold – US$/eq oz |
Six months to Dec 2018 |
|
987 |
|
|
1,053 |
981 |
910 |
|
|
|
– |
|
|
Six months to June 2018 |
|
901 |
|
|
764 |
1,076 |
942 |
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All-in costs |
Six months to June 2019 |
|
(447.4) |
|
|
(184.6) |
(142.9) |
(119.9) |
|
|
|
(102.5) |
|
(per table on All-in-costs – Australia Region) |
Six months to Dec 2018 |
|
(435.3) |
|
|
(185.9) |
(119.3) |
(130.3) |
|
|
|
(117.7) |
|
|
Six months to June 2018 |
|
(400.0) |
|
|
(145.1) |
(125.6) |
(129.3) |
|
|
|
(126.9) |
|
Add back by-product credits |
Six months to June 2019 |
|
(0.5) |
|
|
(0.3) |
(0.1) |
(0.1) |
|
|
|
– |
|
|
Six months to Dec 2018 |
|
(0.5) |
|
|
(0.3) |
(0.2) |
– |
|
|
|
– |
|
|
Six months to June 2018 |
|
(0.4) |
|
|
(0.2) |
(0.1) |
(0.1) |
|
|
|
– |
|
All-in costs gross of by-product credits |
Six months to June 2019 |
|
(447.9) |
|
|
(184.9) |
(143.0) |
(119.9) |
|
|
|
(102.5) |
|
|
Six months to Dec 2018 |
|
(435.7) |
|
|
(186.2) |
(119.3) |
(130.3) |
|
|
|
(117.9) |
|
|
Six months to June 2018 |
|
(400.4) |
|
|
(145.3) |
(125.7) |
(129.4) |
|
|
|
(126.9) |
|
Gold equivalent ounces sold |
Six months to June 2019 |
|
432.5 |
|
|
183.2 |
115.4 |
133.9 |
|
|
|
– |
|
|
Six months to Dec 2018 |
|
441.6 |
|
|
176.8 |
121.6 |
143.2 |
|
|
|
– |
|
|
Six months to June 2018 |
|
444.3 |
|
|
190.2 |
116.9 |
137.3 |
|
|
|
– |
|
AIC gross of by-product credits per equivalent |
Six months to June 2019 |
|
1,036 |
|
|
1,009 |
1,239 |
896 |
|
|
|
– |
|
ounce of gold – US$/eq oz |
Six months to Dec 2018 |
|
987 |
|
|
1,053 |
981 |
910 |
|
|
|
– |
|
|
Six months to June 2018 |
|
901 |
|
|
764 |
1,076 |
942 |
|
|
|
– |
|
|