ALL-IN COSTS (Original interpretation)
World Gold Council Industry Standard
|
|
|
|
|
|
|
|
|
|
|
|
United States Dollars |
|
|
|
|
|
|
|
Figures in millions unless
otherwise stated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales before gold |
|
Six months to June 2019 |
(742.9) |
|
|
(742.9) |
|
|
(700.3) |
|
|
(118.5) |
|
|
(278.4) |
(170.3) |
(65.5) |
(42.6) |
|
|
(81.2) |
|
inventory change and |
|
Six months to Dec 2018 |
(729.4) |
|
|
(730.0) |
|
|
(688.4) |
|
|
(111.3) |
|
|
(276.9) |
(159.8) |
(75.5) |
(41.6) |
|
|
(82.9) |
|
amortisation and depreciation |
|
Six months to June 2018 |
(703.0) |
|
|
(703.2) |
|
|
(703.2) |
|
|
(150.7) |
|
|
(206.9) |
(138.9) |
(68.0) |
– |
|
|
(77.4) |
|
Gold inventory change |
|
Six months to June 2019 |
6.1 |
|
|
6.1 |
|
|
5.6 |
|
|
1.2 |
|
|
20.3 |
13.1 |
6.8 |
0.5 |
|
|
- |
|
|
|
Six months to Dec 2018 |
5.3 |
|
|
5.3 |
|
|
1.1 |
|
|
(6.7) |
|
|
19.3 |
1.2 |
13.8 |
4.2 |
|
|
5.6 |
|
|
|
Six months to June 2018 |
15.1 |
|
|
15.1 |
|
|
15.1 |
|
|
(2.9) |
|
|
(6.1) |
(11.3) |
5.3 |
– |
|
|
(0.1) |
|
Royalties |
|
Six months to June 2019 |
(37.1) |
|
|
(37.1) |
|
|
(33.6) |
|
|
(0.6) |
|
|
(19.7) |
(11.5) |
(4.7) |
(3.5) |
|
|
(2.7) |
|
|
|
Six months to Dec 2018 |
(32.0) |
|
|
(32.0) |
|
|
(29.2) |
|
|
(0.4) |
|
|
(15.7) |
(9.6) |
(3.3) |
(2.8) |
|
|
(2.5) |
|
|
|
Six months to June 2018 |
(33.3) |
|
|
(33.3) |
|
|
(33.3) |
|
|
(0.6) |
|
|
(15.6) |
(11.6) |
(4.0) |
– |
|
|
(2.6) |
|
Realised gains/(losses) |
|
Six months to June 2019 |
4.5 |
|
|
4.5 |
|
|
4.5 |
|
|
– |
|
|
2.9 |
2.1 |
0.8 |
– |
|
|
– |
|
on commodity cost hedges |
|
Six months to Dec 2018 |
7.4 |
|
|
7.4 |
|
|
7.4 |
|
|
– |
|
|
4.4 |
3.3 |
1.1 |
– |
|
|
– |
|
|
|
Six months to June 2018 |
4.8 |
|
|
4.8 |
|
|
4.8 |
|
|
– |
|
|
3.2 |
2.2 |
1.0 |
– |
|
|
– |
|
Community/social |
|
Six months to June 2019 |
(12.6) |
|
|
(12.6) |
|
|
(12.5) |
|
|
(1.1) |
|
|
(9.3) |
(8.5) |
(0.7) |
(0.1) |
|
|
(2.2) |
|
responsibility costs |
|
Six months to Dec 2018 |
(8.4) |
|
|
(8.4) |
|
|
(8.4) |
|
|
(0.2) |
|
|
(4.3) |
(4.1) |
(0.2) |
– |
|
|
(4.0) |
|
|
|
Six months to June 2018 |
(6.2) |
|
|
(6.2) |
|
|
(6.2) |
|
|
(1.1) |
|
|
(2.8) |
(2.6) |
(0.2) |
– |
|
|
(2.3) |
|
Non-cash remuneration – |
|
Six months to June 2019 |
(11.2) |
|
|
(6.4) |
|
|
(6.4) |
|
|
(0.5) |
|
|
(2.6) |
(1.7) |
(0.9) |
– |
|
|
(1.1) |
|
share-based payments |
|
Six months to Dec 2018 |
(17.2) |
|
|
(12.5) |
|
|
(12.5) |
|
|
(2.1) |
|
|
(4.4) |
(3.3) |
(1.1) |
– |
|
|
(1.6) |
|
|
|
Six months to June 2018 |
(20.3) |
|
|
(14.6) |
|
|
(14.6) |
|
|
(2.6) |
|
|
(4.4) |
(3.4) |
(1.0) |
– |
|
|
(2.7) |
|
Cash remuneration |
|
Six months to June 2019 |
(5.8) |
|
|
(4.2) |
|
|
(4.2) |
|
|
(0.7) |
|
|
(1.0) |
(0.7) |
(0.3) |
– |
|
|
(0.6) |
|
(long-term incentive plan) |
|
Six months to Dec 2018 |
0.3 |
|
|
– |
|
|
– |
|
|
(0.5) |
|
|
0.2 |
0.2 |
– |
– |
|
|
0.1 |
|
|
|
Six months to June 2018 |
(1.3) |
|
|
(1.3) |
|
|
(1.3) |
|
|
(0.4) |
|
|
(0.4) |
(0.2) |
(0.2) |
– |
|
|
0.3 |
|
Other |
|
Six months to June 2019 |
(2.5) |
|
|
(1.6) |
|
|
(1.6) |
|
|
– |
|
|
– |
– |
– |
– |
|
|
(1.6) |
|
|
|
Six months to Dec 2018 |
(5.2) |
|
|
(1.5) |
|
|
(1.5) |
|
|
– |
|
|
(1.0) |
– |
– |
(1.0) |
|
|
(0.5) |
|
|
|
Six months to June 2018 |
(4.8) |
|
|
(0.6) |
|
|
(0.6) |
|
|
– |
|
|
– |
– |
– |
– |
|
|
(0.6) |
|
By-product credits |
|
Six months to June 2019 |
87.3 |
|
|
87.3 |
|
|
87.1 |
|
|
0.1 |
|
|
1.1 |
0.9 |
0.1 |
0.2 |
|
|
85.6 |
|
|
|
Six months to Dec 2018 |
84.7 |
|
|
84.7 |
|
|
84.5 |
|
|
0.1 |
|
|
0.8 |
0.5 |
0.2 |
0.2 |
|
|
83.3 |
|
|
|
Six months to June 2018 |
86.7 |
|
|
86.7 |
|
|
86.7 |
|
|
0.2 |
|
|
0.2 |
0.2 |
– |
– |
|
|
85.9 |
|
Rehabilitation amortisation |
|
Six months to June 2019 |
(10.2) |
|
|
(10.0) |
|
|
(9.9) |
|
|
(0.1) |
|
|
(2.9) |
(2.0) |
(0.7) |
(0.2) |
|
|
(3.0) |
|
and interest |
|
Six months to Dec 2018 |
(9.0) |
|
|
(9.0) |
|
|
(8.8) |
|
|
(0.1) |
|
|
(3.4) |
(2.7) |
(0.6) |
(0.2) |
|
|
(2.0) |
|
|
|
Six months to June 2018 |
(9.1) |
|
|
(9.1) |
|
|
(9.1) |
|
|
(0.1) |
|
|
(3.6) |
(2.8) |
(0.7) |
– |
|
|
(1.7) |
|
Sustaining capital expenditure |
|
Six months to June 2019 |
(258.3) |
|
|
(256.7) |
|
|
(244.2) |
|
|
(17.6) |
|
|
(84.8) |
(68.3) |
(4.0) |
(12.5)# |
|
|
(16.4) |
|
|
|
Six months to Dec 2018 |
(278.2) |
|
|
(276.9) |
|
|
(269.0) |
|
|
(21.3) |
|
|
(87.4) |
(72.5) |
(6.9) |
(7.9) |
|
|
(23.3) |
|
|
|
Six months to June 2018 |
(253.7) |
|
|
(252.7) |
|
|
(252.7) |
|
|
(18.7) |
|
|
(90.2) |
(83.6) |
(6.6) |
– |
|
|
(9.9) |
|
Lease payments |
|
Six months to June 2019 |
(29.9) |
|
|
(24.5) |
|
|
(20.6) |
|
|
(0.1) |
|
|
(15.2) |
(7.6) |
(3.6) |
(3.9) |
|
|
(0.4) |
|
|
|
Six months to Dec 2018 |
(2.3) |
|
|
(2.3) |
|
|
(2.3) |
|
|
– |
|
|
– |
– |
– |
– |
|
|
(0.9) |
|
|
|
Six months to June 2018 |
– |
|
|
– |
|
|
– |
|
|
– |
|
|
– |
– |
– |
– |
|
|
– |
|
All-in sustaining costs |
|
Six months to June 2019 |
(1,012.8) |
|
|
(998.4) |
|
|
(936.2) |
|
|
(137.8) |
|
|
(389.7) |
(254.6) |
(72.8) |
(62.2) |
|
|
(23.6) |
|
|
|
Six months to Dec 2018 |
(983.8) |
|
|
(975.0) |
|
|
(925.8) |
|
|
(142.4) |
|
|
(368.5) |
(246.9) |
(72.7) |
(49.1) |
|
|
(28.7) |
|
|
|
Six months to June 2018 |
(925.1) |
|
|
(914.6) |
|
|
(914.6) |
|
|
(177.0) |
|
|
(326.5) |
(252.0) |
(74.3) |
– |
|
|
(11.1) |
|
Exploration, feasibility |
|
Six months to June 2019 |
(24.1) |
|
|
(0.8) |
|
|
– |
|
|
– |
|
|
(0.8) |
– |
– |
(0.8) |
|
|
– |
|
and evaluation costs |
|
Six months to Dec 2018 |
(39.0) |
|
|
1.2 |
|
|
1.2 |
|
|
– |
|
|
1.1 |
– |
1.1 |
– |
|
|
0.1 |
|
|
|
Six months to June 2018 |
(39.2) |
|
|
(1.6) |
|
|
(1.6) |
|
|
– |
|
|
(1.5) |
– |
(1.5) |
– |
|
|
(0.1) |
|
Non-sustaining capital expenditure |
|
Six months to June 2019 |
(114.1) |
|
|
(49.2) |
|
|
(45.7) |
|
|
– |
|
|
(49.2) |
– |
(45.7) |
(3.5) |
|
|
– |
|
|
|
Six months to Dec 2018 |
(138.2) |
|
|
(69.9) |
|
|
(65.0) |
|
|
(6.1) |
|
|
(63.8) |
– |
(58.9) |
(4.9) |
|
|
– |
|
|
|
Six months to June 2018 |
(157.1) |
|
|
(78.3) |
|
|
(78.3) |
|
|
(12.2) |
|
|
(66.1) |
– |
(66.1) |
– |
|
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total all-in cost |
|
Six months to June 2019 |
(1,151.0) |
|
|
(1,048.5) |
|
|
(981.9) |
|
|
(137.8) |
|
|
(439.7) |
(254.6) |
(118.6) |
(66.5) |
|
|
(23.6) |
|
|
|
Six months to Dec 2018 |
(1,161.2) |
|
|
(1,043.7) |
|
|
(989.7) |
|
|
(148.5) |
|
|
(431.2) |
(246.9) |
(130.4) |
(54.0) |
|
|
(28.7) |
|
|
|
Six months to June 2018 |
(1,121.4) |
|
|
(994.4) |
|
|
(994.4) |
|
|
(189.2) |
|
|
(394.1) |
(252.0) |
(141.9) |
– |
|
|
(11.1) |
|
Total all-in sustaining cost |
|
Six months to June 2019 |
(1,012.8) |
|
|
(998.4) |
|
|
(936.2) |
|
|
(137.8) |
|
|
(389.7) |
(254.6) |
(72.8) |
(62.2) |
|
|
(23.6) |
|
|
|
Six months to Dec 2018 |
(983.8) |
|
|
(975.0) |
|
|
(925.8) |
|
|
(142.4) |
|
|
(368.5) |
(246.9) |
(72.7) |
(49.1) |
|
|
(28.7) |
|
|
|
Six months to June 2018 |
(925.1) |
|
|
(914.6) |
|
|
(914.6) |
|
|
(177.0) |
|
|
(326.5) |
(252.0) |
(74.3) |
– |
|
|
(11.1) |
|
Gold only ounces sold |
|
Six months to June 2019 |
1,040.5 |
|
|
1,040.5 |
|
|
986.6 |
|
|
90.1 |
|
|
436.6 |
270.9 |
111.8 |
53.9 |
|
|
81.3 |
|
– (000 ounces) |
|
Six months to Dec 2018 |
987.5 |
|
|
987.5 |
|
|
941.6 |
|
|
63.6 |
|
|
397.7 |
260.5 |
91.3 |
45.9 |
|
|
84.4 |
|
|
|
Six months to June 2018 |
958.9 |
|
|
958.9 |
|
|
958.9 |
|
|
104.2 |
|
|
353.9 |
264.4 |
89.5 |
– |
|
|
56.6 |
|
AISC per ounce of gold |
|
Six months to June 2019 |
973 |
|
|
960 |
|
|
949 |
|
|
1,529 |
|
|
892 |
940 |
652 |
1,155 |
|
|
290 |
|
sold US$/oz |
|
Six months to Dec 2018 |
996 |
|
|
987 |
|
|
983 |
|
|
2,239 |
|
|
927 |
948 |
796 |
1,069 |
|
|
340 |
|
|
|
Six months to June 2018 |
965 |
|
|
954 |
|
|
954 |
|
|
1,699 |
|
|
924 |
954 |
829 |
– |
|
|
197 |
|
Total all-in cost |
|
Six months to June 2019 |
(1,151.0) |
|
|
(1,048.5) |
|
|
(981.9) |
|
|
(137.8) |
|
|
(439.7) |
(254.6) |
(118.6) |
(66.5) |
|
|
(23.6) |
|
|
|
Six months to Dec 2018 |
(1,161.2) |
|
|
(1,043.7) |
|
|
(989.7) |
|
|
(148.5) |
|
|
(431.2) |
(246.9) |
(130.4) |
(54.0) |
|
|
(28.7) |
|
|
|
Six months to June 2018 |
(1,121.4) |
|
|
(994.4) |
|
|
(994.4) |
|
|
(189.2) |
|
|
(394.1) |
(252.0) |
(141.9) |
– |
|
|
(11.1) |
|
Gold only ounces sold |
|
Six months to June 2019 |
1,040.5 |
|
|
1,040.5 |
|
|
986.6 |
|
|
90.1 |
|
|
436.6 |
270.9 |
111.8 |
53.9 |
|
|
81.3 |
|
– (000 ounces) |
|
Six months to Dec 2018 |
987.5 |
|
|
987.5 |
|
|
941.6 |
|
|
63.6 |
|
|
397.7 |
260.5 |
91.3 |
45.9 |
|
|
84.4 |
|
|
|
Six months to June 2018 |
958.9 |
|
|
958.9 |
|
|
958.9 |
|
|
104.2 |
|
|
353.9 |
264.4 |
89.5 |
– |
|
|
56.6 |
|
AIC per ounce of gold |
|
Six months to June 2019 |
1,106 |
|
|
1,008 |
|
|
995 |
|
|
1,529 |
|
|
1,007 |
940 |
1,061 |
1,235 |
|
|
290 |
|
sold US$/oz |
|
Six months to Dec 2018 |
1,176 |
|
|
1,057 |
|
|
1,051 |
|
|
2,335 |
|
|
1,084 |
948 |
1,428 |
1,175 |
|
|
340 |
|
|
|
Six months to June 2018 |
1,169 |
|
|
1,037 |
|
|
1,037 |
|
|
1,816 |
|
|
1,114 |
954 |
1,585 |
– |
|
|
197 |
|
# Includes Gold Fields 45 per cent share of deferred stripping of US$23.4 for the six months ended 30 June 2019 |
|