For the six months ended 30 June 2019 compared with the six months ended 30 June 2018
Revenue
Attributable equivalent gold production, (including Asanko)
increased by 9 per cent from 994,000 ounces for the six months
ended 30 June 2018 to 1,082,500 ounces for the six months ended
30 June 2019. Attributable equivalent gold production at Asanko
for the six months ended 30 June 2019 was 55,100 ounces.
Revenue from Asanko is not included in Group revenue as Asanko
results are equity accounted.
Gold production at South Deep in South Africa, decreased by 5
per cent from 3,003 kilograms (96,500 ounces) for the six months
ended for the six months ended 30 June 2018 to 2,851 kilograms
(91,700 ounces) for the six months ended 30 June 2019.
Attributable gold production at the West African operations
(including Asanko), increased by 25 per cent from 318,500 ounces
for the six months ended 30 June 2018 to 399,500 ounces for the
six months ended 30 June 2019 due to increased production at
Tarkwa and Damang, as well as the inclusion of 55,100 ounces (45
per cent basis) from Asanko for the six months ended 30 June 2019. Production at Asanko (not included in revenue) amounted
to 55,100 ounces (45 per cent basis) for the six months ended 30
June 2019 compared to no ounces included for Asanko for the six
months ended 30 June 2018. Asanko was acquired by Gold Fields
in H2 of 2018.
Attributable equivalent gold production at Cerro Corona in Peru
increased by 14 per cent from 136,900 ounces for the six months
ended 30 June 2018 to 156,400 ounces for the six months ended
30 June 2019.
Gold production at the Australian operations decreased by 2 per
cent from 442,400 ounces for the six months ended 30 June 2018
to 434,900 ounces for the six months ended 30 June 2019 mainly
due to lower production at all the Australian operations.
At the South Africa region, production at South Deep decreased
by 5 per cent from 3,003 kilograms (96,500 ounces) for the six
months ended 30 June 2018 to 2,851 kilograms (91,700 ounces)
for the six months ended 30 June 2019 the decrease was due to a
slow production build-up period experienced post the
restructuring to reorganise operations in the December quarter 2018. Gold sold decreased by 13 per cent from 3,240 kilograms
(104,200 ounces) to 2,804 kilograms (90,100 ounces).
At the West Africa region, managed gold production at Tarkwa
increased by 2 per cent from 264,400 ounces for the six months
ended 30 June 2018 to 270,900 ounces for the six months ended
30 June 2019 mainly due to higher head grade and recovery. At
Damang, managed gold production increased by 25 per cent from
89,500 ounces for the six months ended 30 June 2018 to 111,800
ounces for the six months ended 30 June 2019 mainly due to
higher head grade and higher volumes processed. Gold produced
and gold sold are the same for both Tarkwa and Damang.
Production at Asanko amounted to 55,100 ounces (45 per cent
basis) for the six months ended 30 June 2019 compared to no
ounces included for Asanko for the six months ended 30 June 2018. Asanko was acquired by Gold Fields in H2 of 2018.
At the South America region, total managed gold equivalent
production at Cerro Corona increased by 14 per cent from 137,600
ounces for the six months ended 30 June 2018 to 157,100 ounces
for the six months ended 30 June 2019 mainly due to mining of
higher grade areas in line with the mining sequence. Gold
equivalent ounces sold increased by 19 per cent from 131,700
ounces to 156,400 ounces.
At the Australia region, St Ives’ gold production decreased by 1
per cent from 189,800 ounces for the six months ended 30 June
2018 to 187,600 ounces for the six months ended 30 June 2019.
Gold sold decreased by 4 per cent from 190,200 ounces to
183,200 ounces. At Agnew, gold production decreased by 2 per
cent from 115,400 ounces for the six months ended 30 June 2018
to 113,300 ounces for the six months ended 30 June 2019. Gold
sold decreased by 1 per cent from 116,900 ounces to 115,400
ounces. At Granny Smith, gold production decreased by 2 per
cent from 137,200 ounces for the six months ended 30 June 2018
to 134,000 ounces for the six months ended 30 June 2019 due to
decreased tonnes mined and processed. Gold sold decreased by
2 per cent from 137,300 ounces to 133,900 ounces.
The average US dollar gold price achieved by the Group (excluding
Asanko) decreased by 1 per cent from US$1,306 per equivalent
ounce for the six months ended 30 June 2018 to US$1,298 per
equivalent ounce for the six months ended 30 June 2019. The
average rand gold price increased by 16 per cent from R518,504
per kilogram to R600,601 per kilogram. The average Australian
dollar gold price increased by 8 per cent from A$1,707 per ounce
to A$1,843 per ounce. The average US dollar gold price for the
Ghanaian operations (excluding Asanko) decreased by 1 per cent
from US$1,318 per ounce for the six months ended 30 June 2018
to US$1,304 per ounce for the six months ended 30 June 2019.
The average equivalent US dollar gold price, net of treatment and
refining charges, for Cerro Corona increased by 3 per cent from
US$1,228 per equivalent ounce for the six months ended 30 June
2018 to US$1,268 per equivalent ounce for the six months ended
30 June 2019. The average US dollar/Rand exchange rate
weakened by 16 per cent from R12.25 for the six months ended
30 June 2018 to R14.22 for the six months ended 30 June 2019.
The average Australian/US dollar exchange rate weakened by 8
per cent from A$1.00 = US$0.77 to A$1.00 = US$0.71.
Gold equivalent ounces sold (excluding Asanko), increased by 3
per cent from 1.03 million ounces to 1.06 million ounces.
Revenue increased by 2 per cent from US$1,351 million for the six
months ended 30 June 2018 to US$1,379 million for the six months
ended 30 June 2019 due to the higher gold sold, partially offset by
lower gold price.
Cost of sales before amortisation and depreciation
Cost of sales before amortisation and depreciation increased by 1
per cent from US$688 million for the six months ended 30 June
2018 to US$695 million for the six months ended 30 June 2019.
At the South Africa region, at South Deep, cost of sales before
amortisation and depreciation decreased by 11 per cent from
R1,882 million (US$154 million) for the six months ended 30 June 2018 to R1,669 million (US$117 million) for the six months ended
30 June 2019 due to lower production and lower payroll costs due
to restructuring in 2018, lower expenditure on consumables and a
gold inventory credit of R17 million (US$1 million) for the six
months ended 30 June 2019 compared with a charge of R36
million (US$3 million) for the six months ended 30 June 2018.
At the West Africa region, (excluding Asanko), cost of sales before
amortisation and depreciation increased by 1 per cent from
US$213 million for the six months ended 30 June 2018 to US$216
million for the six months ended 30 June 2019 mainly due to higher
operational tonnes mined, partially offset by a higher gold-inprocess
credit of US$13 million compared with gold-in-process
charge of US$11 million for the six months ended 30 June 2018 at
Tarkwa. The net gold-in-process movement at Tarkwa was US$24
million.
At the South America region, at Cerro Corona, cost of sales before
amortisation and depreciation increased by 4 per cent from US$78
million for the six months ended 30 June 2018 to US$81 million for
the six months ended 30 June 2019 due to higher workers
participation in line with higher revenue and profit.
At the Australia region, cost of sales before amortisation and
depreciation increased by 26 per cent from A$316 million (US$244
million) for the six months ended 30 June 2018 to A$397 million
(US$280 million) for the six months ended 30 June 2019 mainly
due to a higher gold inventory charge to cost at St Ives of A$20
million (US$14 million) for the six months ended 30 June 2019
compared with a credit to cost of A$36 million (US$28 million) for
the six months ended 30 June 2018, resulting in a net movement
of A$56 million (US$42 million).
Amortisation and depreciation
Amortisation and depreciation for the Group decreased by 16 per
cent from US$347 million for the six months ended 30 June 2018
to US$292 million for the six months ended 30 June 2019. The
US$55 million decrease in amortisation was due to lower
amortisation of US$39 million in local currencies and the exchange
rate effect of US$16 million on translation into US dollars at a 16
per cent weaker rand and an 8 per cent weaker Australian dollar.
The lower amortisation in local currencies mainly related to a
decrease at St Ives of A$52 million (US$44 million) due to higher
ounces mined in the six months ended 30 June 2018 compared
with the six months ended 30 June 2019.
Other
Net interest expense for the Group decreased by 6 per cent from
US$33 million for the six months ended 30 June 2018 to US$31
million for the six months ended 30 June 2019. Interest expense
of US$51 million, partially offset by interest income of US$3 million
and interest capitalised of US$17 million for the six months ended
30 June 2019 compared with interest expense of US$44 million,
partially offset by interest income of US$4 million and interest
capitalised of US$7 million for the six months ended 30 June 2018.
The share of results of equity accounted investees after taxation
decreased from US$6 million for the six months ended 30 June
2018 to US$1 million for the six months ended 30 June 2019 due
to sundry asset write-offs at Far Southeast project (FSE) for the six
months ended June 2018. The impact of the equity accounted
earnings of Asanko for the six months ended 30 June 2019 was
US$nil million due to Asanko breaking even for the six months
ended 30 June 2019.
The gain on foreign exchange of US$3 million for the six months
ended 30 June 2018 compared with US$nil million for the six
months ended 30 June 2019 and related to the conversion of
offshore cash holdings into their functional currencies.
The loss on financial instruments of US$109 million for the six
months ended 30 June 2019 comprises a loss on hedges of
US$114 million and a gain on valuation of shares and options of
US$5 million. The loss on hedges of US$114 million includes
realised gains/losses and the mark to market of the gold hedges
taken out at the Australian operations (a loss of A$137 million/US$97 million), the Ghanaian operations (a loss of US$8 million) and South Deep (a loss of R132 million/US$10 million), the
oil hedges taken out at the Ghanaian and Australian operations (a
gain of US$3 million and A$4 million/US$3 million, respectively)
and the currency hedge taken out at the Australian operations (loss
of A$7 million/US$5 million). The loss on the hedges included in
financial instruments comprised US$6 million realised losses and
US$108 million unrealised losses.
The gain on valuation of shares and options of US$5 million
comprises a gain of US$2 million on the valuation of the Maverix
options and US$3 million on the valuation of the Maverix shares
prior to their disposal.
This compared with a gain on financial instruments of US$24
million for the six months ended 30 June 2018, which included
realised gains/losses and the mark to market of the gold hedges
taken out at the Australian operations (a gain of A$1 million/US$1
million), the Ghanaian operations (a gain of US$10 million) and
South Deep (a loss of US$1 million/R14 million), the oil hedges
taken out at the Ghanaian and Australian operations (a gain of
US$7 million and A$5 million/US$4 million, respectively), as well as
the copper hedge taken out at Cerro Corona (gain of US$4 million).
In addition, a currency hedge taken out at the Australian operations
resulted in a loss of US$1 million (A$1 million).
Share-based payments for the Group decreased from US$20
million to US$11 million and related to the current valuation of the
share scheme. The long-term incentive plan increased from US$1
million to US$6 million due to the current valuation of the plan.
Other costs for the Group increased from US$30 million to US$36
million and mainly related to increased community spend in Peru.
Exploration expenses
Exploration expenses decreased by 21 per cent from US$56
million for the six months ended 30 June 2018 to US$44 million for
the six months ended 30 June 2019 mainly due to decreased costs
at Salares Norte as we await the EIA approval on the project.
Non-recurring items
Non-recurring income of US$19 million for the six months ended
30 June 2019 compared with expenses of US$661 million for the
six months ended 30 June 2018.
Non-recurring income of US$19 million for the six months ended 30 June 2019 mainly includes:
• |
profit on sale of Maverix holding of US$15 million; |
• |
reversal of impairment of FSE of US$10 million; and |
• |
loss on the repurchase of 2020 bond of US$5 million. |
Non-recurring expenses of US$661 million for the six months ended 30 June 2018 mainly included:
• |
impairment of R6.471 billion (US$482 million). The after tax
impairment is R4.819 billion (US$359 million) in respect of the
South Deep cash-generating unit. The impairment calculation
is based on the 2018 life of mine plan using the following
assumptions: |
|
o |
Gold price of R525,000 per kilogram; |
|
o |
Resource price of US$17 per ounce at a Rand/Dollar
exchange rate of R13.44; |
|
o |
Resource ounces of 29.0 million ounces; |
|
o |
Life of mine: 77 years; and |
|
o |
Discount rate: 13.5 per cent nominal. |
|
The impairment is due to a deferral of production. The
underperformance of the mine in 2018 and the resultant
knock-on impact has necessitated a further impairment of
South Deep. For the purpose of the impairment calculation,
we have used a number equivalent to extrapolating the six
months ended 30 June 2018 production for 2019 of 6,100
kilogram (196 kilogram per ounce). The carrying value after
impairment is R20.7 billion (US$1.5 billion). The information
underlying the impairment calculation may be subject to
further adjustments in the future. These adjustments could be
as a result of further information becoming available to
management during Gold Fields’ production planning
processes.
|
• |
restructuring costs at Tarkwa (US$81 million) with the
transition to contractor mining; |
• |
restructuring costs at Damang (US$15 million); |
• |
restructuring costs at South Deep (US$4 million/R53 million); |
• |
losses on the sale of mining fleet and heavy machinery
equipment and inventory at Tarkwa as part of the transition to
contractor mining, amounted to US$38 million and US$9
million, respectively; and |
• |
impairment of FSE amounted to US$20 million and other
losses on the sale of assets amounted to US$16 million. The
impairment of FSE was based on the fair value less cost of
disposal of the investment which was directly derived from the
market value of Lepanto Consolidated Mining Company. |
|
Royalties
Government royalties for the Group increased by 3 per cent from US$33 million for the six months ended 30 June 2018 to US$34
million for the six months ended 30 June 2019 in line with higher revenue.
Taxation
The taxation charge for the Group of US$62 million for the six
months ended 30 June 2019 compared with a credit of US$129
million for the six months ended 30 June 2018. Normal taxation
increased by 12 per cent from US$74 million for the six months
ended 30 June 2018 to US$83 million for the six months ended 30
June 2019. The deferred tax credit of US$21 million for the six
months ended 30 June 2019 compared with US$201 million for the
six months ended 30 June 2018. The significant deferred tax credit
for the six months ended 30 June 2018, arose due to the taxation
credit of R1.652 billion (US$123 million) on the impairment of South
Deep, as well as the settlement of the South Deep tax dispute with
SARS. GFIJVH has recognised an additional R2,338 million
(US$191 million) of capital allowance with a tax effect on this
amount of R701 million (US$57 million).
Profit/(loss)
Net profit attributable to owners of the parent for the Group of
US$71 million or US$0.09 per share for the six months ended 30
June 2019 compared with net loss of US$367 million or US$0.45
per share for the six months ended 30 June 2018.
Headline earnings attributable to owners of the parent for the
Group of US$40 million or US$0.05 per share for the six months
ended 30 June 2019 compared with headline earnings of US$67 million or US$0.08 per share for the six months ended 30 June
2018.
Normalised profit for the Group of US$126 million or US$0.15 per
share for the six months ended 30 June 2019 compared with US$43 million or US$0.05 per share for the six months ended 30
June 2018.
Normalised profit
Normalised profit reconciliation for the Group is calculated as
follows:
|
Six months ended |
|
Profit/(loss) for the period |
70.5 |
|
(366.6) |
|
Non-recurring items |
(19.0) |
|
661.2 |
|
Tax effect of non-recurring items |
(0.1) |
|
(166.6) |
|
Non-controlling interest effect of non-recurring items |
– |
|
(9.7) |
|
Loss/(gain) on foreign exchange |
0.1 |
|
(2.8) |
|
Tax effect of loss/(gain) on foreign exchange |
– |
|
0.1 |
|
Loss/(gain) on financial instruments |
109.4 |
|
(23.9) |
|
Tax effect of loss/(gain) on financial instruments |
(34.2) |
|
7.2 |
|
Non-controlling interest effect of loss/(gain) on financial instruments |
(0.5) |
|
1.1 |
|
South Deep tax settlement |
– |
|
(57.2) |
|
Profit excluding gains and losses on foreign
exchange, financial instruments and non-recurring
items after taxation and non-controlling
interest effect |
126.2 |
|
42.8 |
|
Normalised profit is considered an important measure by Gold Fields of the profit realised
by the Group in the ordinary course of operations. In addition, it forms the basis of the
dividend pay-out policy. Non-IFRS measures such as normalised results are considered
as pro forma financial information as per the JSE Listing Requirements. The pro forma
financial information is the responsibility of the Group's Board of Directors and is
presented for illustration purposes only and because of its nature, normalised profit
should not be considered as a representation of earnings. |
Cash flow
Cash inflow from operating activities of US$426 million for the six
months ended 30 June 2019 compared with US$263 million for the
six months ended 30 June 2018. The increase of 62 per cent was
mainly due to an increase in the line item ''profit before royalties,
tax and non-recurring items''. In addition, royalties and taxation
paid decreased from US$169 million to US$99 million. This was
partially offset by an investment into working capital of US$25
million compared with a release of working capital of US$6 million
in 2018.
Dividends paid of US$12 million for the six months ended 30 June
2019 compared with US$35 million for the six months ended 30
June 2018 and comprised dividends paid to owners of the parent
related to the final dividends paid for 2017 and 2018, respectively.
Cash outflow from investing activities of US$277 million for the six
months ended 30 June 2019 compared with US$320 million for the
six months ended 30 June 2018. Capital expenditure decreased
from US$411 million to US$356 million.
Sustaining capital expenditure (excluding Asanko), decreased by 3
per cent from US$254 million to US$246 million, while non-sustaining
capital expenditure (excluding Asanko) decreased by 29
per cent from US$157 million to US$111 million. At South Deep,
growth expenditure decreased from R149 million (US$12 million)
to Rnil million (US$nil million). Growth expenditure on the
reinvestment plan at Damang decreased from US$66 million to
US$46 million and at Gruyere it decreased from US$66 million
(A$86 million) to US$65 million (A$92 million), respectively.
Cash inflow from operating activities less net capital expenditure,
environmental payments and finance lease payments of US$49
million for the six months ended 30 June 2019 compared with an
outflow US$79 million for the six months ended 30 June 2018
mainly due to lower taxation paid, higher inflow from operating
activities and lower capital expenditure as planned.
In the South Africa region at South Deep, capital expenditure
decreased by 34 per cent from R379 million (US$31 million) for the
six months ended 30 June 2018 to R250 million (US$18 million) for
the six months ended 30 June 2019 due to temporary suspension
of new mine development in 2019.
At the West Africa region, (excluding Asanko), capital expenditure
decreased by 24 per cent from US$156 million to US$118 million.
At Tarkwa, capital expenditure decreased by 19 per cent from
US$84 million to US$68 million due to lower capital waste stripping
in line with the operational plan. Capital expenditure at Damang
decreased by 32 per cent from US$73 million to US$50 million and
included US$46 million spent on the Damang re-investment
project for the six months ended 30 June 2019. Capital
expenditure at Asanko on a 100 per cent basis amounted to US$36
million for the six months ended 30 June 2019 and US$nil million
for the six months ended 30 June 2018 (prior to acquisition). The
Asanko capital expenditure is not included in the Group capital
expenditure.
At the South America region at Cerro Corona, capital expenditure
increased by 60 per cent from US$10 million to US$16 million
mainly due to the beginning of the infrastructure reallocation
activities related to the extension of the life of mine to 2030.
At the Australia region, capital expenditure increased by 12 per
cent from A$174 million (US$134 million) for the six months ended
30 June 2018 to A$195 million (US$138 million) for the six months
ended 30 June 2019. At St Ives, capital expenditure decreased by
3 per cent from A$74 million (US$57 million) to A$72 million (US$51 million). At Agnew, capital expenditure increased by 70 per cent
from A$46 million (US$35 million) to A$78 million (US$55 million)
due to expenditure on the new accommodation village. At Granny
Smith, capital expenditure decreased by 15 per cent from A$54
million (US$42 million) for the six months ended 30 June 2018 to
A$46 million (US$33 million) for the six months ended 30 June
2019 due to a reduction in capital development and exploration
cost.
Proceeds on disposal of capital equipment of US$1 million for the
six months ended 30 June 2019 compared with US$77 million for
the six months ended 30 June 2018. The proceeds in 2018 related
to Tarkwa's sale of fleet to the contractor as part of the conversion
to contractor mining.
Purchase of investments of US$6 million for the six months ended
30 June 2019 related to Gold Fields subscription to a 16.1 per cent
share interest in Chakana Copper Corporation. This compared
with purchase of investments of US$18 million related to Gold
Fields subscription to a 9.9 per cent share interest in Asanko Gold
by way of a private placement of 22,354,657 Asanko shares for the
six months ended 30 June 2018.
Proceeds on the sale of Maverix amounted to US$67 million for the
six months ended 30 June 2019 and related to the sale of the
Group's 19.9 per cent holding in Toronto-listed gold and royalty
streaming company Maverix.
Proceeds on disposal of assets held for sale for the six months
ended 30 June 2018 comprised US$40 million cash and royalty (2
per cent NSR (net smelter return)) on all metals and related to the
disposal of APP.
Proceeds on disposal of investments for the six months ended 30
June 2019 amounted to US$21 million and related to the sale of
247 million shares (19.9 per cent holding) in ASX-listed Company
Red 5.
Environmental payments decreased from US$8 million for the six
months ended 30 June 2018 to US$4 million for the six months
ended 30 June 2019.
The US$49 million cash flow from operating activities less net
capital expenditure and environmental payments and finance lease
payments for the six months ended 30 June 2019 comprised:
US$198 million net cash generated by the seven mining operations
(after royalties, taxes, capital expenditure and environmental
payments), less US$39 million of net interest paid, US$37 million
at Salares Norte on exploration, US$65 million (A$92 million) at
Gruyere with US$65 million (A$92 million) on capital expenditure
and US$nil million (A$nil million) on working capital, as well as
US$8 million on non-mine based costs mainly due to working
capital movements. Included in the US$198 million above is US$46
million capital expenditure on the Damang reinvestment project.
The US$79 million outflow from operating activities less net capital
expenditure and environmental payments and finance lease
payments for the six months ended 30 June 2018 comprised:
US$71 million net cash generated by the seven mining operations
(after royalties, taxes, capital expenditure and environmental
payments), less US$18 million of net interest paid, US$35 million
at Salares Norte on exploration, US$79 million (A$103 million) at
Gruyere with US$66 million (A$86 million) on capital expenditure
and US$13 million (A$17 million) on working capital, as well as
US$18 million on non-mine based costs mainly due to working
capital movements. Included in the US$71 million above is US$66
million capital expenditure on the Damang reinvestment project
and US$12 million on South Deep growth capital expenditure.
Net cash flow from financing activities of US$nil million for the six
months ended 30 June 2019 compared with US$115 million for the
six months ended 30 June 2018. The inflow for the six months
ended 30 June 2019 related to a drawdown of US$1,521 million,
partially offset by the repayment of US$1,503 million on offshore
and local loans and payment of finance lease liabilities of US$17
million. The inflow for the six months ended 30 June 2018 related
to a drawdown of US$358 million, partially offset by the repayment
of US$243 million on offshore and local loans.
The net cash inflow for the Group of US$137 million for the six
months ended 30 June 2019 compared with an inflow of US$24
million for the six months ended 30 June 2018. After accounting
for a negative translation adjustment of US$2 million on non-US
dollar cash balances, the cash inflow for the six months ended 30
June 2019 was US$135 million. The cash balance at 30 June 2019
of US$535 million compared with US$498 million at 30 June 2018.
All-in sustaining and total all-in cost
The Group all-in sustaining costs increased by 1 per cent from
US$965 per ounce for the six months ended 30 June 2018 to
US$973 per ounce for the six months ended 30 June 2019 mainly
due to higher sustaining capital expenditure and higher cost of
sales before amortisation and depreciation partially offset by
higher gold sold.
On 14 November 2018 the World Gold Council published an
update to its guidance note on the interpretation of all-in sustaining
and all-in costs. The note provided additional clarity on what
constitutes growth capital expenditure. Gold Fields has
considered the new guidance note to ensure the interpretation of
the guidelines is consistent with the additional guidance now
available and has adopted it prospectively from 1 January 2019.
Based on the revised World Gold Council interpretation guidance,
all-in sustaining costs for the Group are US$891 per ounce for the
six months ended 30 June 2019. One of the benefits of adopting
the new standard is closer alignment of our cost reporting with
existing practices in our sector.
All-in sustaining cost revised reconciliation
US$/oz |
AISC per ounce of gold sold (original WGC interpretation) |
Year to date 2019 |
|
973 |
|
Development and infrastructure capital reclassified from sustaining to non-sustaining# |
Year to date 2019 |
|
(58) |
|
Exploration expenditure reclassified from
sustaining to non-sustaining |
Year to date 2019 |
|
(24) |
|
AISC per ounce of gold sold
(revised WGC interpretation) |
Year to date 2019 |
|
891 |
|
# Comprising mainly Agnew accommodation village, Granny Smith Zone 110 and 120
lateral development and infrastructure and St Ives Invincible South development and
infrastructure. |
Total all-in cost decreased by 5 per cent from US$1,169 per ounce
for the six months ended 30 June 2018 to US$1,106 per ounce for
the six months ended 30 June 2019 due to higher gold sold, lower
non-sustaining capital expenditure and lower exploration costs,
partially offset by higher cost of sales before amortisation and
depreciation and higher sustaining capital expenditure.
In the South Africa region, at South Deep, all-in sustaining costs
increased by 4 per cent from R669,306 per kilogram (US$1,699 per
ounce) for the six months ended 30 June 2018 to R698,982 per
kilogram (US$1,529 per ounce) for the six months ended 30 June
2019 mainly due to lower gold sold, partially offset by lower cost
of sales before amortisation and depreciation and lower sustaining
capital expenditure.
Based on the revised World Gold Council interpretation guidance,
all-in sustaining costs for the South Africa region are R698,982 per
kilogram (US$1,529 per ounce) for the six months ended 30 June
2019 i.e. no change.
Total all-in cost decreased by 2 per cent from R715,373 per
kilogram (US$1,816 per ounce) for the six months ended 30 June
2018 to R698,982 per kilogram (US$1,529 per ounce) due to the
same reasons as for all-in sustaining costs as well as nil spend on
non-sustaining capital expenditure for the six months ended 30
June 2019.
At the West Africa region, all-in sustaining costs decreased by 3
per cent from US$924 per ounce for the six months ended 30 June
2018 to US$892 per ounce for the six months ended 30 June 2019
mainly due to higher gold sold and lower sustaining capital
expenditure, partially offset by higher cost of sales before
amortisation and depreciation. Asanko all-in sustaining costs at
US$1,155 per ounce is included for the six months ended 30 June
2019.
Based on the revised World Gold Council interpretation guidance,
all-in sustaining costs for the West Africa region are US$892 per
ounce for the six months ended 30 June 2019. Total all-in cost
decreased by 10 per cent from US$1,114 per ounce for the six
months ended 30 June 2018 to US$1,007 per ounce for the six
months ended 30 June 2019 due to the same reasons as for all-in
sustaining costs, as well as lower non-sustaining capital
expenditure at the Damang reinvestment project.
At the South America region, all-in sustaining costs and total all-in
cost increased by 47 per cent from US$197 per ounce for the six
months ended 30 June 2018 to US$290 per ounce for the six
months ended 30 June 2019 mainly due to higher capital
expenditure and higher cost of sales before amortisation and
depreciation, partially offset by higher gold sold. All-in sustaining
costs and total all-in cost per equivalent ounce decreased by 5 per
cent from US$737 per equivalent ounce for the six months ended 30 June 2018 to US$698 per equivalent ounce for the six months
ended 30 June 2019 due to higher equivalent ounces sold, partially
offset by higher capital expenditure and higher cost of sales before
amortisation and depreciation.
Based on the revised World Gold Council interpretation guidance,
all-in sustaining costs for the South America region are US$264
per ounce and US$684 per equivalent ounce for the six months
ended 30 June 2019.
At the Australia region excluding the Gruyere project, all-in
sustaining costs and total all-in costs increased by 26 per cent
from A$1,166 per ounce (US$900 per ounce) for the six months
ended 30 June 2018 to A$1,465 per ounce (US$1,035 per ounce)
for the six months ended 30 June 2019 mainly due to lower gold
sold, higher cost of sales before amortisation and depreciation due
to a gold-in-process charge to cost of A$22 million (US$16 million)
for the six months ended 30 June 2019 compared with a gold-in-process
credit to cost of A$31 million (US$24 million) for the six months ended 30 June 2018 and higher capital expenditure mainly
relating to A$31 million (US$22 million) on the Agnew
accommodation village.
Based on the revised World Gold Council interpretation guidance,
all-in sustaining costs for the Australia region are A$1,191 per
ounce (US$841 per ounce) for the six months ended 30 June 2019.
Statement of financial position
Net debt (borrowings plus the current portion of borrowings and
finance lease liabilities less cash and cash equivalents) increased
from US$1,612 million for the six months ended 31 December 2018 to US$1,794 million for the six months ended 30 June 2019.
Net debt excluding the effect of IFRS 16 is US$1,498 million at 30
June 2019 compared with US$1,393 million at 30 June 2018.
The difference between the two methods of calculating net debt is
the long and short term portion of lease liabilities identified as part
of IFRS 16, comprising mainly the Genser power purchase
agreement, Granny Smith power plant and Gruyere power plant
and gas pipeline.
Net debt/EBITDA
The net debt/EBITDA ratio of 1.59 at 30 June 2019 compared with
1.07 at 30 June 2018. The ratio above includes the effect of
adoption of IFRS 16 which marginally increased cost of sales
before amortisation and depreciation and substantially increased
the net debt due to the inclusion of lease liabilities.
The net debt/EBITDA ratio (excluding the effect of IFRS 16) of 1.36
at 30 June 2019 compared with 1.07 at 30 June 2018.
EBITDA
Adjusted EBITDA for calculating net debt/EBITDA is based on the
previous 12 months profit and takes into account the adoption of
IFRS 16, which is determined as follows in US$ million:
Reconciliation between operating profit and adjusted EBITDA for the 6 months ended:
US$'m |
Revenue |
1,379 |
|
1,351 |
|
Cost of sales before amortisation and depreciation |
(695) |
|
(688) |
|
Environmental rehabilitation interest |
6 |
|
6 |
|
Exploration and project costs |
(44) |
|
(56) |
|
Other costs |
(33) |
|
(7) |
|
|
613 |
|
606 |
|
Reconciliation between operating profit and adjusted EBITDA for the 12 months ended:
US$'m |
Adjusted EBITDA for 6 months
January to June |
613 |
|
606 |
|
Adjusted EBITDA for 6 months
July to December |
517 |
|
701 |
|
Adjusted EBITDA for 12 months
July to June |
1,130 |
|
1,307 |
|
Non-IFRS measures such as adjusted EBITDA are considered as pro forma financial
information as per the JSE Listing Requirements. The pro forma financial information is
the responsibility of the Group's Board of Directors and is presented for illustration
purposes only and because of its nature, adjusted EBITDA should not be considered a
representation of earnings. Adjusted EBITDA is required to be determined in terms of
the loan and revolving credit facilities agreements to evaluate compliance with
covenants. |
Adjusted EBITDA excluding the effect of IFRS 16 is US$1,104
million for the 12 months ended 30 June 2019.
The difference between the two methods of calculating adjusted
EBITDA is a net reduction in operating costs relating to contracts
identified as leases under IFRS 16.
Free cash flow margin
The free cash flow (FCF) margin is revenue less cash outflow divided by revenue expressed as a percentage.
The FCF for the Group for the six months ended 30 June 2019 is calculated as follows:
|
Revenue* |
1,291.4 |
|
1,309 |
|
Less: Cash outflow |
(1,010.9) |
|
(1,025) |
|
AIC |
(1,084.5) |
|
(1,099) |
|
Adjusted for: |
|
|
|
|
Share-based payments (non-cash) |
11.2 |
|
11 |
|
Long-term incentive plan (non-cash) |
5.8 |
|
6 |
|
Revenue hedge |
(10.7) |
|
(11) |
|
Exploration, feasibility and evaluation costs outside of existing operations |
22.8 |
|
23 |
|
Non-sustaining capital expenditure (Damang reinvestment and Gruyere) |
110.6 |
|
112 |
|
Tax paid (excluding royalties which is included in AIC above) |
(66.1) |
|
(67) |
|
Free cash flow** |
280.5 |
|
284 |
|
FCF margin |
22% |
|
|
|
Gold sold only – 000’ounces |
986.6 |
|
|
|
* |
Revenue from income statement at US$1,378.5 million less revenue from by-products
in AIC at US$87.1 million equals US$1,291.4 million. |
** |
Free cash flow does not agree with cash flows from operating activities less capital
expenditure in the statement of cash flows on page 27 mainly due to working capital
adjustments and non-recurring items included in the statement of cash flows. |
Non-IFRS measures such as free cash flow margin are considered as pro forma financial
information as per the JSE Listing Requirements. The pro forma financial information is
the responsibility of the Group’s Board of Directors and is presented for illustration
purposes only and because of its nature, free cash flow margin should not be considered
a representation of earnings. The free cash flow margin is used as a key metric in the
determination of the long-term incentive plan. |
The FCF margin of 22 per cent for the six months ended 30 June
2019 at a gold price of US$1,298 per ounce compared with 17 per
cent for the six months ended 30 June 2018 at a gold price of
US$1,306 per ounce.
The higher FCF margin for the six months ended 30 June 2019 was
mainly due to higher revenue and lower tax paid.
|