Debt maturity ladder

Figures are in millions unless otherwise stated

    31 Dec 2011   31 Dec 2012   31 Dec 2013   1 Jan 2014
to
31 Dec 2020
  Total   
  Committed loan facilities (including US$ bond and preference shares)                    
  Rand million -   1,000.0   500.0   1,500.0   3,000.0  
  US dollar million 10.0   557.0   48.0   2,092.4   2,707.4  
  Dollar debt translated to rand 81.0   4,511.7   388.8   16,948.5   21,930.0  
  Total (R’m) 81.0   5,511.7   888.8   18,448.5   24,930.0  
                       
  Utilisation – Committed loan facilities (including US$ bond and preference shares)                    
  Rand million -   -   -   -   -  
  US dollar million 10.0   540.0   40.0   1,327.4   1,917.4  
  Dollar debt translated to rand 81.0   4,374.0   324.0   10,751.9   15,530.9  
  Total (R’m) 81.0   4,374.0   324.0   10,751.9   15,530.9  
                       
  Long-term loans per balance sheet (R’m)                 11,156.9  
  Current portion of long-term loans per balance sheet (R’m)                 4,374.0  
  Total loans per balance sheet (R’m)                 15,530.9  

Exchange rate: US$1 = R8.10 being the closing rate at the end of the September 2011 quarter.