Statement of cash flows
International Financial Reporting Standards Basis
Figures are in millions unless otherwise stated
| |
Cash flows from operating activities |
2,954.2 |
|
2,782.5 |
|
3,649.7 |
|
5,736.7 |
|
6,233.2 |
|
| |
Profit before royalties, tax and non-recurring items |
2,716.5 |
2,452.1 |
|
2,096.2 |
|
3,101.6 |
|
| |
Non-recurring items |
(100.6) |
|
(82.6) |
|
(144.1) |
|
(183.2) |
|
(121.8) |
|
| |
Amortisation and depreciation |
1,277.2 |
|
1,240.0 |
|
1,368.2 |
|
2,517.2 |
|
2,507.5 |
|
| |
South Deep BEE dividend paid |
- |
|
(21.4) |
|
- |
|
(21.4) |
|
- |
|
| |
Change in working capital |
47.8 |
|
(290.6) |
|
767.0 |
|
(242.8) |
|
1,472.8 |
|
| |
Royalties and taxation paid |
(984.9) |
|
(662.0) |
|
(545.5) |
|
(1,646.9) |
|
(936.2) |
|
| |
Other non-cash items |
(1.8) |
147.0 |
|
107.9 |
|
209.3 |
|
| |
Dividends paid |
(7.3) |
|
(564.4) |
|
(175.2) |
|
(571.7) |
|
(528.2) |
|
| |
Ordinary shareholders |
- |
(505.8) |
|
- |
|
(353.0) |
|
| |
Non-controlling interest holders |
(7.3) |
(58.6) |
|
(175.2) |
|
(175.2) |
|
| |
Cash flows from investing activities |
(8,029.7) |
|
(3,422.4) |
|
(1,890.2) |
|
(11,452.1) |
|
(3,644.4) |
|
| |
Capital expenditure – additions |
(2,285.0) |
(2,068.6) |
|
(2,156.9) |
|
(4,028.7) |
|
| |
Capital expenditure – proceeds on disposal |
8.2 |
|
8.7 |
|
2.4 |
|
16.9 |
|
3.2 |
|
| |
La Cima non-controlling interest buy-out |
(1,242.6) |
|
(1,368.4) |
|
- |
|
(2,611.0) |
|
- |
|
| |
Ghana non-controlling interest buy-out |
(4,519.7) |
|
- |
|
- |
|
(4,519.7) |
|
- |
|
| |
Purchase of investments |
- |
|
(0.7) |
|
(3.6) |
|
(0.7) |
|
(50.9) |
|
| |
Proceeds on disposal of investments |
12.0 |
|
11.5 |
|
339.8 |
|
23.5 |
|
511.8 |
|
| |
Environmental and post-retirement health care payments |
(2.6) |
(4.9) |
|
(71.9) |
|
(79.8) |
|
| |
Cash flows from financing activities |
2,795.2 |
|
2,277.8 |
|
(665.9) |
|
5,073.0 |
|
(88.1) |
|
| |
Loans received |
3,927.3 |
3,171.8 |
|
2,444.1 |
|
5,106.1 |
|
| |
Loans repaid |
(1,184.6) |
|
(949.7) |
|
(3,001.0) |
|
(2,134.3) |
|
(5,096.7) |
|
| |
Non-controlling interest holders' loans received |
46.6 |
|
41.9 |
|
- |
|
88.5 |
|
- |
|
| |
Non-controlling interest holders' loans repaid |
- |
|
- |
|
(116.4) |
|
- |
|
(116.4) |
|
| |
Shares issued |
5.9 |
13.8 |
|
7.4 |
|
18.9 |
|
| |
|
|
|
|
|
|
|
| |
Net cash (outflow)/inflow |
(2,287.6) |
|
1,073.5 |
|
918.4 |
|
(1,214.1) |
|
1,972.5 |
|
| |
Translation adjustment |
29.4 |
|
65.9 |
|
47.2 |
|
95.3 |
|
(10.2) |
|
| |
Cash at beginning of period |
5,463.8 |
|
2,824.9 |
|
1,828.2 |
|
| |
Cash at end of period |
6,603.2 |
|
3,790.5 |
|
3,790.5 |
|
| |
*Cash flow before financing activities and dividend payments |
(5,075.5) |
|
(639.9) |
|
1,759.5 |
|
(5,715.4) |
|
2,588.8 |
|
| |
Cash flows from operating activities |
435.5 |
|
397.6 |
|
482.1 |
|
833.1 |
|
826.9 |
|
| |
Profit before royalties, tax and non-recurring items |
399.9 |
351.3 |
|
277.7 |
|
412.7 |
|
| |
Non-recurring items |
(14.8) |
|
(11.8) |
|
(18.6) |
|
(26.6) |
|
(14.7) |
|
| |
Amortisation and depreciation |
188.2 |
|
177.7 |
|
181.7 |
|
365.9 |
|
333.7 |
|
| |
South Deep BEE dividend paid |
- |
|
(3.1) |
|
- |
|
(3.1) |
|
- |
|
| |
Change in working capital |
6.3 |
|
(41.6) |
|
100.9 |
|
(35.3) |
|
192.5 |
|
| |
Royalties and taxation paid |
(144.1) |
|
(96.0) |
|
(73.6) |
|
(240.1) |
|
(123.9) |
|
| |
Other non-cash items |
- |
21.1 |
|
14.0 |
|
26.6 |
|
| |
Dividends paid |
(1.1) |
|
(81.9) |
|
(23.1) |
|
(83.0) |
|
(68.6) |
|
| |
Ordinary shareholders |
- |
(73.2) |
|
- |
|
(45.5) |
|
| |
Non-controlling interest holders |
(1.1) |
(8.7) |
|
(23.1) |
|
(23.1) |
|
| |
Cash flows from investing activities |
(1,185.1) |
|
(492.1) |
|
(239.7) |
|
(1,677.2) |
|
(473.8) |
|
| |
Capital expenditure – additions |
(336.4) |
(296.4) |
|
(286.5) |
|
(536.0) |
|
| |
Capital expenditure – proceeds on disposal |
1.3 |
|
1.2 |
|
0.3 |
|
2.5 |
|
0.4 |
|
| |
La Cima non-controlling interest buy-out |
(184.4) |
|
(197.7) |
|
- |
|
(382.1) |
|
- |
|
| |
Ghana non-controlling interest buy-out |
(667.0) |
|
- |
|
- |
|
(667.0) |
|
- |
|
| |
Purchase of investments |
- |
|
(0.1) |
|
(0.4) |
|
(0.1) |
|
(6.9) |
|
| |
Proceeds on disposal of investments |
1.8 |
|
1.6 |
|
56.4 |
|
3.4 |
|
79.3 |
|
| |
Environmental and post-retirement health care payments |
(0.4) |
(0.7) |
|
(9.5) |
|
(10.6) |
|
| |
Cash flows from financing activities |
403.9 |
|
330.2 |
|
(88.0) |
|
734.1 |
|
(10.5) |
|
| |
Loans received |
570.0 |
458.2 |
|
322.9 |
|
677.8 |
|
| |
Loans repaid |
(173.8) |
|
(136.1) |
|
(396.5) |
|
(309.9) |
|
(675.4) |
|
| |
Non-controlling interest holders' loans received |
6.8 |
|
6.1 |
|
- |
|
12.9 |
|
- |
|
| |
Non-controlling interest holders' loans repaid |
- |
|
- |
|
(15.4) |
|
- |
|
(15.4) |
|
| |
Shares issued |
0.9 |
2.0 |
|
1.0 |
|
2.5 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
Net cash (outflow)/inflow |
(346.8) |
|
153.8 |
|
131.3 |
|
(193.0) |
|
274.0 |
|
| |
Translation adjustment |
23.2 |
|
(9.1) |
|
(14.9) |
|
14.1 |
|
(12.3) |
|
| |
Cash at beginning of period |
809.5 |
|
384.3 |
|
239.0 |
|
| |
Cash at end of period |
954.2 |
|
500.7 |
|
500.7 |
|
| |
*Cash flow before financing activities and dividend payments |
(94.5) |
|
242.4 |
|
353.1 |
|
|