Statement of cash flows

International Financial Reporting Standards Basis

Figures are in millions unless otherwise stated


    Quarter   Six months to  
  SOUTH AFRICAN RAND June
2011
  March
2011
  June
2010
  June
2011
  June
2010
 
  Cash flows from operating activities 2,954.2   2,782.5   3,649.7   5,736.7   6,233.2  
  Profit before royalties, tax and non-recurring items 2,716.5   2,452.1   2,096.2   5,168.6   3,101.6  
  Non-recurring items (100.6)   (82.6)   (144.1)   (183.2)   (121.8)  
  Amortisation and depreciation 1,277.2   1,240.0   1,368.2   2,517.2   2,507.5  
  South Deep BEE dividend paid -   (21.4)   -   (21.4)   -  
  Change in working capital 47.8   (290.6)   767.0   (242.8)   1,472.8  
  Royalties and taxation paid (984.9)   (662.0)   (545.5)   (1,646.9)   (936.2)  
  Other non-cash items (1.8)   147.0   107.9   145.2   209.3  
  Dividends paid (7.3)   (564.4)   (175.2)   (571.7)   (528.2)  
  Ordinary shareholders -   (505.8)   -   (505.8)   (353.0)  
  Non-controlling interest holders (7.3)   (58.6)   (175.2)   (65.9)   (175.2)  
  Cash flows from investing activities (8,029.7)   (3,422.4)   (1,890.2)   (11,452.1)   (3,644.4)  
  Capital expenditure – additions (2,285.0)   (2,068.6)   (2,156.9)   (4,353.6)   (4,028.7)  
  Capital expenditure – proceeds on disposal 8.2   8.7   2.4   16.9   3.2  
  La Cima non-controlling interest buy-out (1,242.6)   (1,368.4)   -   (2,611.0)   -  
  Ghana non-controlling interest buy-out (4,519.7)   -   -   (4,519.7)   -  
  Purchase of investments -   (0.7)   (3.6)   (0.7)   (50.9)  
  Proceeds on disposal of investments 12.0   11.5   339.8   23.5   511.8  
  Environmental and post-retirement health care payments (2.6)   (4.9)   (71.9)   (7.5)   (79.8)  
  Cash flows from financing activities 2,795.2   2,277.8   (665.9)   5,073.0   (88.1)  
  Loans received 3,927.3   3,171.8   2,444.1   7,099.1   5,106.1  
  Loans repaid (1,184.6)   (949.7)   (3,001.0)   (2,134.3)   (5,096.7)  
  Non-controlling interest holders' loans received 46.6   41.9   -   88.5   -  
  Non-controlling interest holders' loans repaid -   -   (116.4)   -   (116.4)  
  Shares issued 5.9   13.8   7.4   19.7   18.9  
                       
  Net cash (outflow)/inflow (2,287.6)   1,073.5   918.4   (1,214.1)   1,972.5  
  Translation adjustment 29.4   65.9   47.2   95.3   (10.2)  
  Cash at beginning of period 6,603.2   5,463.8   2,824.9   5,463.8   1,828.2  
  Cash at end of period 4,345.0   6,603.2   3,790.5   4,345.0   3,790.5  
  *Cash flow before financing activities and dividend payments (5,075.5)   (639.9)   1,759.5   (5,715.4)   2,588.8  

    Quarter   Six months to  
  UNITED STATES DOLLARS June
2011
  March
2011
  June
2010
  June
2011
  June
2010
 
  Cash flows from operating activities 435.5   397.6   482.1   833.1   826.9  
  Profit before royalties, tax and non-recurring items 399.9   351.3   277.7   751.2   412.7  
  Non-recurring items (14.8)   (11.8)   (18.6)   (26.6)   (14.7)  
  Amortisation and depreciation 188.2   177.7   181.7   365.9   333.7  
  South Deep BEE dividend paid -   (3.1)   -   (3.1)   -  
  Change in working capital 6.3   (41.6)   100.9   (35.3)   192.5  
  Royalties and taxation paid (144.1)   (96.0)   (73.6)   (240.1)   (123.9)  
  Other non-cash items -   21.1   14.0   21.1   26.6  
  Dividends paid (1.1)   (81.9)   (23.1)   (83.0)   (68.6)  
  Ordinary shareholders -   (73.2)   -   (73.2)   (45.5)  
  Non-controlling interest holders (1.1)   (8.7)   (23.1)   (9.8)   (23.1)  
  Cash flows from investing activities (1,185.1)   (492.1)   (239.7)   (1,677.2)   (473.8)  
  Capital expenditure – additions (336.4)   (296.4)   (286.5)   (632.8)   (536.0)  
  Capital expenditure – proceeds on disposal 1.3   1.2   0.3   2.5   0.4  
  La Cima non-controlling interest buy-out (184.4)   (197.7)   -   (382.1)   -  
  Ghana non-controlling interest buy-out (667.0)   -   -   (667.0)   -  
  Purchase of investments -   (0.1)   (0.4)   (0.1)   (6.9)  
  Proceeds on disposal of investments 1.8   1.6   56.4   3.4   79.3  
  Environmental and post-retirement health care payments (0.4)   (0.7)   (9.5)   (1.1)   (10.6)  
  Cash flows from financing activities 403.9   330.2   (88.0)   734.1   (10.5)  
  Loans received 570.0   458.2   322.9   1,028.2   677.8  
  Loans repaid (173.8)   (136.1)   (396.5)   (309.9)   (675.4)  
  Non-controlling interest holders' loans received 6.8   6.1   -   12.9   -  
  Non-controlling interest holders' loans repaid -   -   (15.4)   -   (15.4)  
  Shares issued 0.9   2.0   1.0   2.9   2.5  
                       
  Net cash (outflow)/inflow (346.8)   153.8   131.3   (193.0)   274.0  
  Translation adjustment 23.2   (9.1)   (14.9)   14.1   (12.3)  
  Cash at beginning of period 954.2   809.5   384.3   809.5   239.0  
  Cash at end of period 630.6   954.2   500.7   630.6   500.7  
  *Cash flow before financing activities and dividend payments (749.6)   (94.5)   242.4   (844.1)   353.1