|
|
| SEGMENT REPORT
Financial summary – Rand million
| |
|
Continuing operations |
| |
INCOME STATEMENT |
South Africa |
Ghana |
Peru |
|
Australia |
|
Corporate |
|
Group |
|
| |
|
|
|
|
|
South |
|
|
|
|
|
Cerro |
|
St Ives/ |
|
| |
Revenue |
6,545.9 |
|
5,066.3 |
|
3,055.2 |
|
1,398.1 |
|
4,840.3 |
|
1,582.7 |
|
1,656.4 |
|
4,942.0 |
|
– |
|
29,086.9 |
|
| |
Operating costs |
3,530.5 |
|
3,083.8 |
|
2,037.6 |
|
1,188.0 |
|
3,046.5 |
|
1,193.3 |
|
778.7 |
|
2,975.5 |
|
– |
|
17,833.9 |
|
| |
Gold inventory change |
– |
|
– |
|
– |
|
– |
|
(162.5) |
|
(20.8) |
|
(37.0) |
|
10.0 |
|
– |
|
(210.3) |
|
| |
Operating profit |
3,015.4 |
|
1,982.5 |
|
1,017.6 |
|
210.1 |
|
1,956.3 |
|
410.2 |
|
914.7 |
|
1,956.5 |
|
– |
|
11,463.3 |
|
| |
Amortisation and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
depreciation |
624.9 |
|
692.7 |
|
435.2 |
|
283.2 |
|
495.3 |
|
169.4 |
|
350.7 |
|
945.3 |
|
145.6 |
|
4,142.3 |
|
| |
Net operating profit |
2,390.5 |
|
1,289.8 |
|
582.4 |
|
(73.1) |
|
1,461.0 |
|
240.8 |
|
564.0 |
|
1,011.2 |
|
(145.6) |
|
7,321.0 |
|
| |
Other income/(expenditure) |
(189.6) |
|
(153.3) |
|
(63.5) |
|
55.0 |
|
(128.6) |
|
(87.2) |
|
(160.1) |
|
3.5 |
|
(2,389.6) |
|
(3,113.4) |
|
| |
Current taxation |
603.2 |
|
254.0 |
|
0.9 |
|
– |
|
145.2 |
|
74.7 |
|
145.4 |
|
189.3 |
|
145.7 |
|
1,558.4 |
|
| |
Deferred taxation |
176.4 |
|
109.7 |
|
196.2 |
|
(7.2) |
|
286.5 |
|
(2.5) |
|
29.5 |
|
196.5 |
|
(190.0) |
|
795.1 |
|
| |
Profit/(loss) for the year |
1,421.3 |
|
772.8 |
|
321.8 |
|
(10.9) |
|
900.7 |
|
81.4 |
|
229.0 |
|
628.9 |
|
(2,490.9) |
|
1,854.1 |
|
| |
Profit attributable to : |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
– Ordinary shareholders |
1,421.3 |
|
772.8 |
|
321.8 |
|
(10.9) |
|
640.4 |
|
57.9 |
|
184.8 |
|
628.9 |
|
(2,481.4) |
|
1,535.6 |
|
| |
– Minority shareholders |
– |
|
– |
|
– |
|
– |
|
260.3 |
|
23.5 |
|
44.2 |
|
– |
|
(9.5) |
|
318.5 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
BALANCE SHEET |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group |
|
| |
as at 30 June 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
total |
|
| |
Total assets |
7,801.8 |
|
5,847.1 |
|
2,113.4 |
|
1,183.0 |
|
7,570.6 |
|
1,230.0 |
|
6,616.7 |
|
7,034.1 |
|
25,857.9 |
|
65,254.6 |
|
| |
Total liabilities (excluding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
deferred taxation) |
2,614.6 |
|
1,812.9 |
|
559.0 |
|
674.8 |
|
1,329.6 |
|
232.1 |
|
2,213.7 |
|
1,027.0 |
|
5,992.7 |
|
16,456.4 |
|
| |
Deferred taxation |
1,794.2 |
|
1,676.7 |
|
672.9 |
|
– |
|
1,173.5 |
|
142.1 |
|
51.0 |
|
770.1 |
|
(151.7) |
|
6,128.8 |
|
| |
Capital expenditure |
1,034.4 |
|
958.6 |
|
629.4 |
|
1,020.5 |
|
1,812.0 |
|
152.1 |
|
1,052.2 |
|
897.3 |
|
92.7 |
|
7,649.2 |
|
| |
|
Continuing operations |
|
|
|
| |
INCOME STATEMENT |
South Africa |
|
Ghana |
|
Peru |
|
Australia |
|
Corporate |
|
Total |
|
|
| |
|
|
|
|
|
South |
|
|
|
|
|
Cerro |
|
St Ives/ |
|
|
| |
30 June 2008 |
Driefontein |
|
Kloof |
|
Beatrix |
|
Deep1 |
|
Tarkwa |
|
Damang |
|
Corona |
|
Agnew |
|
other2 |
|
operations |
|
|
operations |
| |
Revenue |
5,501.9 |
|
4,804.8 |
|
2,615.2 |
|
1,342.1 |
|
3,863.7 |
|
1,166.4 |
|
– |
|
3,715.4 |
|
– |
|
23,009.5 |
|
|
299.6 |
|
| |
Operating costs |
2,932.5 |
|
2,690.0 |
|
1,724.7 |
|
1,263.7 |
|
2,058.7 |
|
858.6 |
|
– |
|
2,355.0 |
|
– |
|
13,883.2 |
|
|
191.3 |
|
| |
Gold inventory change |
– |
|
– |
|
– |
|
– |
|
(35.8) |
|
(77.0) |
|
– |
|
198.3 |
|
– |
|
85.5 |
|
|
8.6 |
|
| |
Operating profit |
2,569.4 |
|
2,114.8 |
|
890.5 |
|
78.4 |
|
1,840.8 |
|
384.8 |
|
– |
|
1,162.1 |
|
– |
|
9,040.8 |
|
|
99.7 |
|
| |
Amortisation and depreciation |
548.3 |
|
591.4 |
|
292.6 |
|
231.8 |
|
331.8 |
|
101.1 |
|
– |
|
775.5 |
|
153.1 |
|
3,025.6 |
|
|
14.8 |
|
| |
Net operating profit |
2,021.1 |
|
1,523.4 |
|
597.9 |
|
(153.4) |
|
1,509.0 |
|
283.7 |
|
– |
|
386.6 |
|
(153.1) |
|
6,015.2 |
|
|
84.9 |
|
| |
Other income/(expenditure) |
(101.9) |
|
(75.5) |
|
(59.2) |
|
(85.1) |
|
1.1 |
|
(1.6) |
|
– |
|
69.2 |
|
882.1 |
|
629.1 |
|
|
(41.1) |
|
| |
Current taxation |
500.8 |
|
323.7 |
|
1.3 |
|
– |
|
331.3 |
|
54.3 |
|
– |
|
92.4 |
|
109.3 |
|
1,413.1 |
|
|
5.9 |
|
| |
Deferred taxation |
185.1 |
|
176.3 |
|
205.0 |
|
(95.4) |
|
104.2 |
|
40.4 |
|
– |
|
95.1 |
|
(186.1) |
|
524.6 |
|
|
0.9 |
|
| |
Income from discontinued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
operations3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37.0 |
|
| |
Profit on sale of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Venezuelan assets3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74.2 |
|
| |
Profit/(loss) for the year |
1,233.3 |
|
947.9 |
|
332.4 |
|
(143.1) |
|
1,074.6 |
|
187.4 |
|
– |
|
268.3 |
|
805.8 |
|
4,706.6 |
|
|
111.2 |
|
| |
Profit attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Ordinary shareholders |
1,233.3 |
|
947.9 |
|
332.4 |
|
(143.1) |
|
764.0 |
|
133.2 |
|
– |
|
268.3 |
|
812.2 |
|
4,348.2 |
|
|
109.3 |
|
| |
Minority shareholders |
– |
|
– |
|
– |
|
– |
|
310.6 |
|
54.2 |
|
– |
|
– |
|
(6.4) |
|
358.4 |
|
|
1.9 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dis- |
|
| |
| |
as at 30 June 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
total |
|
|
operations |
|
| |
Total assets |
7,480.0 |
|
5,983.4 |
|
2,734.9 |
|
1,110.4 |
|
5,967.4 |
|
1,116.7 |
|
6,467.7 |
|
7,700.8 |
|
24,354.2 |
|
62,915.5 |
|
|
– |
|
| |
Total liabilities (excluding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
deferred taxation) |
1,764.9 |
|
1,399.6 |
|
626.6 |
|
596.6 |
|
1,005.3 |
|
202.9 |
|
3,089.3 |
|
1,086.7 |
|
5,160.5 |
|
14,932.4 |
|
|
– |
|
| |
Deferred taxation |
1,617.7 |
|
1,567.0 |
|
476.6 |
|
– |
|
910.3 |
|
143.2 |
|
24.3 |
|
691.7 |
|
(8.9) |
|
5,421.9 |
|
|
– |
|
| |
Capital expenditure4 |
1,016.4 |
|
897.7 |
|
576.6 |
|
784.7 |
|
1,541.0 |
|
204.2 |
|
1,025.5 |
|
1,025.5 |
|
434.8 |
|
9,013.9 |
|
|
70.0 |
|
Financial summary – US dollar million
| |
|
Continuing operations |
| |
INCOME STATEMENT |
South Africa |
Ghana |
Peru |
|
Australia |
|
Corporate |
|
Group |
|
| |
|
|
|
|
|
South |
|
|
|
|
|
Cerro |
|
St Ives/ |
|
and |
|
consoli- |
|
| |
Revenue |
726.5 |
|
562.3 |
|
339.1 |
|
155.2 |
|
537.2 |
|
175.7 |
|
183.8 |
|
548.5 |
|
– |
|
3,228.3 |
|
| |
Operating costs |
391.8 |
|
342.3 |
|
226.1 |
|
131.9 |
|
338.1 |
|
132.4 |
|
86.4 |
|
330.3 |
|
– |
|
1,979.3 |
|
| |
Gold inventory change |
– |
|
– |
|
– |
|
– |
|
(18.0) |
|
(2.3) |
|
(4.1) |
|
1.1 |
|
– |
|
(23.3) |
|
| |
Operating profit |
334.7 |
|
220.0 |
|
112.9 |
|
23.3 |
|
217.1 |
|
45.5 |
|
101.5 |
|
217.1 |
|
– |
|
1,272.3 |
|
| |
Amortisation and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
depreciation |
69.4 |
|
76.9 |
|
48.3 |
|
31.4 |
|
55.0 |
|
18.8 |
|
38.9 |
|
104.9 |
|
16.2 |
|
459.7 |
|
| |
Net operating profit |
265.3 |
|
143.2 |
|
64.6 |
|
(8.1) |
|
162.2 |
|
26.7 |
|
62.6 |
|
112.2 |
|
(16.2) |
|
812.6 |
|
| |
Other income/(expenditure) |
(21.0) |
|
(17.0) |
|
(7.0) |
|
6.1 |
|
(14.3) |
|
(9.6) |
|
(17.8) |
|
0.4 |
|
(265.2) |
|
(345.4) |
|
| |
Current taxation |
66.9 |
|
28.2 |
|
0.1 |
|
– |
|
16.1 |
|
8.3 |
|
16.1 |
|
21.0 |
|
16.2 |
|
173.0 |
|
| |
Deferred taxation |
19.6 |
|
12.2 |
|
21.8 |
|
(0.8) |
|
31.8 |
|
(0.3) |
|
3.3 |
|
21.8 |
|
(21.1) |
|
88.2 |
|
| |
Profit/(loss) for the year |
157.7 |
|
85.8 |
|
35.7 |
|
(1.2) |
|
100.0 |
|
9.1 |
|
25.4 |
|
69.8 |
|
(276.5) |
|
205.8 |
|
| |
Profit attributable to : |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
– Ordinary shareholders |
157.7 |
|
85.8 |
|
35.7 |
|
(1.2) |
|
71.1 |
|
6.5 |
|
20.5 |
|
69.8 |
|
(275.4) |
|
170.5 |
|
| |
– Minority shareholders |
– |
|
– |
|
– |
|
– |
|
28.9 |
|
2.6 |
|
4.9 |
|
– |
|
(1.1) |
|
35.3 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
BALANCE SHEET |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
as at 30 June 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total assets |
968.0 |
|
725.4 |
|
262.2 |
|
146.9 |
|
939.3 |
|
152.6 |
|
820.9 |
|
872.7 |
|
3,208.2 |
|
8,096.2 |
|
| |
Total liabilities (excluding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
deferred taxation) |
324.4 |
|
224.9 |
|
69.4 |
|
83.7 |
|
165.0 |
|
28.8 |
|
274.7 |
|
127.4 |
|
743.5 |
|
2,041.7 |
|
| |
Deferred taxation |
222.6 |
|
208.0 |
|
83.5 |
|
– |
|
145.6 |
|
17.6 |
|
6.3 |
|
95.5 |
|
(18.8) |
|
760.4 |
|
| |
Capital expenditure |
114.8 |
|
106.4 |
|
69.9 |
|
113.3 |
|
201.1 |
|
16.9 |
|
116.8 |
|
99.6 |
|
10.3 |
|
849.0 |
|
| |
|
Continuing operations |
|
|
|
| |
INCOME STATEMENT |
South Africa |
|
Ghana |
|
Peru |
|
Australia |
|
Corporate |
|
Total |
|
|
| |
|
|
|
|
|
South |
|
|
|
|
|
Cerro |
|
St Ives/ |
|
|
| |
30 June 2008 |
Driefontein |
|
Kloof |
|
Beatrix |
|
Deep1 |
|
Tarkwa |
|
Damang |
|
Corona |
|
Agnew |
|
other2 |
|
operations |
|
|
operations |
| |
Revenue |
756.8 |
|
660.9 |
|
359.7 |
|
184.6 |
|
531.5 |
|
160.4 |
|
– |
|
511.1 |
|
– |
|
3,165.0 |
|
|
41.2 |
|
| |
Operating costs |
403.4 |
|
370.0 |
|
237.2 |
|
173.8 |
|
283.2 |
|
118.1 |
|
– |
|
323.9 |
|
– |
|
1,909.7 |
|
|
26.3 |
|
| |
Gold inventory change |
– |
|
– |
|
– |
|
– |
|
(4.9) |
|
(10.6) |
|
– |
|
27.3 |
|
– |
|
11.8 |
|
|
1.2 |
|
| |
Operating profit |
353.4 |
|
290.9 |
|
122.5 |
|
10.8 |
|
253.2 |
|
52.9 |
|
– |
|
159.8 |
|
– |
|
1,243.5 |
|
|
13.7 |
|
| |
Amortisation and depreciation |
75.4 |
|
81.3 |
|
40.2 |
|
31.9 |
|
45.6 |
|
13.9 |
|
– |
|
106.7 |
|
21.2 |
|
416.2 |
|
|
2.0 |
|
| |
Net operating profit |
278.0 |
|
209.6 |
|
82.2 |
|
(21.1) |
|
207.6 |
|
39.0 |
|
– |
|
53.1 |
|
(21.2) |
|
827.3 |
|
|
11.7 |
|
| |
Other income/(expenditure) |
(14.0) |
|
(10.4) |
|
(8.2) |
|
(11.7) |
|
0.2 |
|
(0.1) |
|
– |
|
9.5 |
|
121.4 |
|
86.6 |
|
|
(5.7) |
|
| |
Current taxation |
68.9 |
|
44.5 |
|
0.2 |
|
– |
|
45.6 |
|
7.5 |
|
– |
|
12.7 |
|
15.0 |
|
194.4 |
|
|
0.8 |
|
| |
Deferred taxation |
25.5 |
|
24.3 |
|
28.2 |
|
(13.1) |
|
14.3 |
|
5.6 |
|
– |
|
13.1 |
|
(25.6) |
|
72.2 |
|
|
0.1 |
|
| |
Income from discontinued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
operations3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.1 |
|
| |
Profit on sale of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Venezuelan assets3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.2 |
|
| |
Profit/(loss) for the year |
169.6 |
|
130.4 |
|
45.7 |
|
(19.7) |
|
147.8 |
|
25.9 |
|
– |
|
36.8 |
|
110.8 |
|
647.3 |
|
|
15.3 |
|
| |
Profit attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Ordinary shareholders |
169.6 |
|
130.4 |
|
45.7 |
|
(19.7) |
|
105.1 |
|
18.4 |
|
– |
|
36.8 |
|
111.6 |
|
598.0 |
|
|
15.0 |
|
| |
Minority shareholders |
– |
|
– |
|
– |
|
– |
|
42.7 |
|
7.5 |
|
– |
|
– |
|
(0.9) |
|
49.3 |
|
|
0.3 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dis- |
|
| |
| |
as at 30 June 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
total |
|
|
operations |
|
| |
Total assets |
935.0 |
|
747.9 |
|
341.9 |
|
138.9 |
|
745.9 |
|
139.6 |
|
808.5 |
|
962.6 |
|
3,044.3 |
|
7,864.5 |
|
|
– |
|
| |
Total liabilities (excluding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
| |
deferred taxation) |
220.6 |
|
175.0 |
|
78.3 |
|
74.6 |
|
125.7 |
|
25.4 |
|
386.2 |
|
135.8 |
|
645.1 |
|
1,866.6 |
|
|
– |
|
| |
Deferred taxation |
202.2 |
|
195.9 |
|
59.6 |
|
– |
|
113.8 |
|
17.9 |
|
3.0 |
|
86.5 |
|
(1.2) |
|
677.7 |
|
|
|
|
| |
Capital expenditure4 |
139.8 |
|
123.5 |
|
79.3 |
|
107.9 |
|
212.0 |
|
28.1 |
|
348.4 |
|
141.0 |
|
59.9 |
|
1,239.9 |
|
|
9.6 |
|
| The above is a geographical analysis presented by location of assets. |
| US dollar figures may not add as they are rounded independently. |
| Year end exchange rates ZAR/US$8.06 and ZAR/US$8.00 for F2009 and F2008 respectively. |
| Average exchange rates ZAR/US$9.01 and ZAR/US$7.27 for F2009 and F2008 respectively. |
| 1 The income statement and balance sheet of South Deep is that of the operating mine and does not include any of the adjustments made in respect of the purchase price allocation. South Deep Gold Mine, being an incorporated
joint venture, is not liable for taxation. Taxation included in South Deep is indicative, as tax is provided in the holding company at a rate of 40 per cent. |
| 2 Included in Corporate and Other is goodwill relating to the acquisition of South Deep. |
| 3 The Venezuelan assets (including Choco 10) were sold during F2008 and as such are classed as discontinued operations for accounting purposes. |
| 4 Included in capital expenditure “Corporate and other” is capital expenditure invested in discontinued operations. |
|