|
|
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the year ended 30 June 2009
Figures in millions unless otherwise stated
| |
|
|
|
|
|
|
|
Equity |
|
Foreign |
|
|
|
|
|
| |
|
| |
|
| |
|
in issue |
|
capital |
|
premium |
|
debt (Mvela) |
|
adjustment |
|
reserve |
|
reserve |
|
| |
South African Rand |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Balance at 30 June 2007 |
652,158,066 |
|
326.1 |
|
27,840.0 |
|
3,130.2 |
|
787.5 |
|
775.8 |
|
204.7 |
|
| |
Mark-to-market gain on listed investments |
– |
|
– |
|
– |
|
– |
|
– |
|
313.8 |
|
– |
|
| |
Realised loss on disposal of listed investments |
– |
|
– |
|
– |
|
– |
|
– |
|
6.2 |
|
– |
|
| |
Net gains recognised directly in equity |
– |
|
– |
|
– |
|
– |
|
– |
|
320.0 |
|
– |
|
| |
Profit for the year |
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
| |
Dividends paid |
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
| |
Share-based payments |
– |
|
– |
|
– |
|
– |
|
2.7 |
|
– |
|
– |
|
| |
Disposal of subsidiary |
– |
|
– |
|
– |
|
– |
|
(285.9) |
|
– |
|
(204.7) |
|
| |
Transactions with minorities |
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
| |
Exercise of employee share options |
1,042,616 |
|
0.5 |
|
72.2 |
|
– |
|
– |
|
– |
|
– |
|
| |
Foreign exchange translation |
– |
|
– |
|
– |
|
– |
|
2,092.2 |
|
– |
|
– |
|
| |
Balance at 30 June 2008 |
653,200,682 |
|
326.6 |
|
27,912.2 |
|
3,130.2 |
|
2,596.5 |
|
1,095.8 |
|
– |
|
| |
Dilution loss on associate |
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
| |
Share of equity investees' other equity movements |
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
| |
Mark-to-market gain on listed investments |
– |
|
– |
|
– |
|
– |
|
– |
|
(863.9) |
|
– |
|
| |
Realised loss on disposal of listed investments |
– |
|
– |
|
– |
|
– |
|
– |
|
151.2 |
|
– |
|
| |
Net losses recognised directly in equity |
– |
|
– |
|
– |
|
– |
|
– |
|
(712.7) |
|
– |
|
| |
Deferred taxation on mark-to-market gains and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
disposal losses |
– |
|
– |
|
– |
|
– |
|
– |
|
(101.0) |
|
– |
|
| |
Profit for the year |
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
| |
Dividends paid |
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
| |
Share-based payments |
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
| |
Transactions with minorities |
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
| |
Mvela share issue on conclusion of transaction |
50,000,000 |
|
25.0 |
|
3,130.2 |
|
(3,130.2) |
|
– |
|
– |
|
– |
|
| |
Exercise of employee share options |
1,549,167 |
|
0.8 |
|
70.8 |
|
– |
|
– |
|
– |
|
– |
|
| |
Foreign exchange translation |
– |
|
– |
|
– |
|
– |
|
(809.8) |
|
– |
|
– |
|
| |
Balance at 30 June 2009 |
704,749,849 |
|
352.4 |
|
31,113.2 |
|
– |
|
1,786.7 |
|
282.1 |
|
– |
|
| |
|
Share- |
|
|
|
|
|
Equity |
|
|
|
|
|
| |
|
| |
|
| |
|
reserve |
|
reserves |
|
earnings |
|
shareholders |
|
interests |
|
equity |
|
| |
South African Rand |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Balance at 30 June 2007 |
247.2 |
|
(3,559.8) |
|
5,872.4 |
|
35,624.1 |
|
1,482.2 |
|
37,106.3 |
|
| |
Mark-to-market gain on listed investments |
– |
|
– |
|
– |
|
313.8 |
|
– |
|
313.8 |
|
| |
Realised loss on disposal of listed investments |
– |
|
– |
|
– |
|
6.2 |
|
– |
|
6.2 |
|
| |
Net gains recognised directly in equity |
– |
|
– |
|
– |
|
320.0 |
|
– |
|
320.0 |
|
| |
Profit for the year |
– |
|
– |
|
4,457.5 |
|
4,457.5 |
|
360.3 |
|
4,817.8 |
|
| |
Dividends paid |
– |
|
– |
|
(1,044.8) |
|
(1,044.8) |
|
– |
|
(1,044.8) |
|
| |
Share-based payments |
150.6 |
|
– |
|
– |
|
153.3 |
|
|
|
153.3 |
|
| |
Disposal of subsidiary |
– |
|
– |
|
36.5 |
|
(454.1) |
|
(131.6) |
|
(585.7) |
|
| |
Transactions with minorities |
– |
|
(74.7) |
|
– |
|
(74.7) |
|
(308.2) |
|
(382.9) |
|
| |
Exercise of employee share options |
– |
|
– |
|
– |
|
72.7 |
|
|
|
72.7 |
|
| |
Foreign exchange translation |
– |
|
– |
|
– |
|
2,092.2 |
|
12.3 |
|
2,104.5 |
|
| |
Balance at 30 June 2008 |
397.8 |
|
(3,634.5) |
|
9,321.6 |
|
41,146.2 |
|
1,415.0 |
|
42,561.2 |
|
| |
Dilution loss on associate |
– |
|
(331.9) |
|
– |
|
(331.9) |
|
– |
|
(331.9) |
|
| |
Share of equity investee's other equity movements |
– |
|
60.7 |
|
– |
|
60.7 |
|
– |
|
60.7 |
|
| |
Mark-to-market gain on listed investments |
– |
|
– |
|
– |
|
(863.9) |
|
– |
|
(863.9) |
|
| |
Realised loss on disposal of listed investments |
– |
|
– |
|
– |
|
151.2 |
|
– |
|
151.2 |
|
| |
Net losses recognised directly in equity |
– |
|
(271.2) |
|
– |
|
(983.9) |
|
– |
|
(983.9) |
|
| |
Deferred taxation on mark-to-market gains and |
|
|
|
|
|
|
|
|
|
|
|
|
| |
disposal losses |
– |
|
– |
|
– |
|
(101.0) |
|
– |
|
(101.0) |
|
| |
Profit for the year |
– |
|
– |
|
1,535.6 |
|
1,535.6 |
|
318.5 |
|
1,854.1 |
|
| |
Dividends paid |
– |
|
– |
|
(981.0) |
|
(981.0) |
|
– |
|
(981.0) |
|
| |
Share-based payments |
303.4 |
|
– |
|
– |
|
303.4 |
|
– |
|
303.4 |
|
| |
Transactions with minorities |
– |
|
– |
|
– |
|
– |
|
747.5 |
|
747.5 |
|
| |
Mvela share issue on conclusion of transaction |
– |
|
– |
|
– |
|
25.0 |
|
– |
|
25.0 |
|
| |
Exercise of employee share options |
– |
|
– |
|
– |
|
71.6 |
|
– |
|
71.6 |
|
| |
Foreign exchange translation |
– |
|
– |
|
– |
|
(809.8) |
|
(17.7) |
|
(827.5) |
|
| |
Balance at 30 June 2009 |
701.2 |
|
(3,905.7) |
|
9,876.2 |
|
40,206.1 |
|
2,463.3 |
|
42,669.4 |
|
| |
|
|
|
|
|
|
|
Equity |
|
Foreign |
|
|
|
|
|
| |
|
| |
|
| |
|
in issue |
|
capital |
|
premium |
|
debt (Mvela) |
|
adjustment |
|
reserve |
|
reserve |
|
| |
United States Dollar |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Balance at 30 June 2007 |
652,158,066 |
|
51.1 |
|
4,064.3 |
|
453.7 |
|
(102.8) |
|
106.0 |
|
36.0 |
|
| |
Mark-to-market gain on listed investments |
– |
|
– |
|
– |
|
– |
|
– |
|
43.1 |
|
– |
|
| |
Realised loss on disposal of listed investments |
– |
|
– |
|
– |
|
– |
|
– |
|
0.9 |
|
– |
|
| |
Net gains recognised directly in equity |
– |
|
– |
|
– |
|
– |
|
– |
|
44.0 |
|
– |
|
| |
Profit for the year |
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
| |
Dividends paid |
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
| |
Share-based payments |
– |
|
– |
|
– |
|
– |
|
0.4 |
|
– |
|
– |
|
| |
Disposal of subsidiary |
– |
|
– |
|
– |
|
– |
|
(31.9) |
|
– |
|
(36.0) |
|
| |
Transactions with minorities |
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
| |
Exercise of employee share options |
1,042,616 |
|
0.1 |
|
9.9 |
|
– |
|
– |
|
– |
|
– |
|
| |
Foreign exchange translation |
– |
|
– |
|
– |
|
– |
|
(318.1) |
|
– |
|
– |
|
| |
Balance at 30 June 2008 |
653,200,682 |
|
51.2 |
|
4,074.2 |
|
453.7 |
|
(452.4) |
|
150.0 |
|
– |
|
| |
Dilution loss on associate |
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
| |
Share of equity investee's other equity movements |
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
| |
Mark-to-market gain on listed investments |
– |
|
– |
|
– |
|
– |
|
– |
|
(95.9) |
|
– |
|
| |
Realised loss on disposal of listed investments |
– |
|
– |
|
– |
|
– |
|
– |
|
16.8 |
|
– |
|
| |
Net losses recognised directly in equity |
– |
|
– |
|
– |
|
– |
|
– |
|
(79.1) |
|
– |
|
| |
Deferred taxation on mark-to-market gains and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
disposal losses |
– |
|
– |
|
– |
|
– |
|
– |
|
(11.2) |
|
– |
|
| |
Profit for the year |
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
| |
Dividends paid |
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
| |
Share-based payments |
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
| |
Transactions with minorities |
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
| |
Mvela share issue on conclusion of transaction |
50,000,000 |
|
2.8 |
|
453.7 |
|
(453.7) |
|
|
|
– |
|
– |
|
| |
Exercise of employee share options |
1,549,167 |
|
0.1 |
|
7.9 |
|
– |
|
– |
|
– |
|
– |
|
| |
Foreign exchange translation |
– |
|
– |
|
– |
|
– |
|
(122.1) |
|
– |
|
– |
|
| |
Balance at 30 June 2009 |
704,749,849 |
|
54.1 |
|
4,535.8 |
|
– |
|
(574.5) |
|
59.7 |
|
– |
|
| |
|
Share- |
|
|
|
|
|
Equity |
|
|
|
|
|
| |
|
| |
|
| |
|
reserve |
|
reserves |
|
earnings |
|
shareholders |
|
interests |
|
equity |
|
| |
United States Dollar |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Balance at 30 June 2007 |
37.5 |
|
(495.9) |
|
832.6 |
|
4,982.5 |
|
207.2 |
|
5,189.7 |
|
| |
Mark-to-market gain on listed investments |
– |
|
– |
|
– |
|
43.1 |
|
– |
|
43.1 |
|
| |
Realised loss on disposal of listed investments |
– |
|
– |
|
– |
|
0.9 |
|
– |
|
0.9 |
|
| |
Net gains recognised directly in equity |
– |
|
– |
|
– |
|
44.0 |
|
– |
|
44.0 |
|
| |
Profit for the year |
– |
|
– |
|
613.0 |
|
613.0 |
|
49.6 |
|
662.6 |
|
| |
Dividends paid |
– |
|
– |
|
(142.5) |
|
(142.5) |
|
– |
|
(142.5) |
|
| |
Share-based payments |
20.7 |
|
– |
|
– |
|
21.1 |
|
– |
|
21.1 |
|
| |
Disposal of subsidiary |
– |
|
– |
|
5.4 |
|
(62.5) |
|
(17.4) |
|
(79.9) |
|
| |
Transactions with minorities |
– |
|
(10.3) |
|
– |
|
(10.3) |
|
(43.1) |
|
(53.4) |
|
| |
Exercise of employee share options |
– |
|
– |
|
– |
|
10.0 |
|
– |
|
10.0 |
|
| |
Foreign exchange translation |
– |
|
– |
|
– |
|
(318.1) |
|
(13.4) |
|
(331.5) |
|
| |
Balance at 30 June 2008 |
58.2 |
|
(506.2) |
|
1,308.5 |
|
5,137.2 |
|
182.9 |
|
5,320.1 |
|
| |
Dilution loss on associate |
– |
|
(36.8) |
|
– |
|
(36.8) |
|
– |
|
(36.8) |
|
| |
Share of equity investeeís other equity movements |
– |
|
6.7 |
|
– |
|
6.7 |
|
– |
|
6.7 |
|
| |
Mark-to-market gain on listed investments |
– |
|
– |
|
– |
|
(95.9) |
|
– |
|
(95.9) |
|
| |
Realised loss on disposal of listed investments |
– |
|
– |
|
– |
|
16.8 |
|
– |
|
16.8 |
|
| |
Net losses recognised directly in equity |
– |
|
(30.1) |
|
– |
|
(109.2) |
|
– |
|
(109.2) |
|
| |
Deferred taxation on mark-to-market gains and |
|
|
|
|
|
|
|
|
|
|
|
|
| |
disposal losses |
– |
|
– |
|
– |
|
(11.2) |
|
– |
|
(11.2) |
|
| |
Profit for the year |
– |
|
– |
|
170.4 |
|
170.4 |
|
35.3 |
|
205.7 |
|
| |
Dividends paid |
– |
|
– |
|
(121.2) |
|
(121.2) |
|
– |
|
(121.2) |
|
| |
Share-based payments |
33.7 |
|
– |
|
– |
|
33.7 |
|
– |
|
33.7 |
|
| |
Transactions with minorities |
– |
|
– |
|
– |
|
– |
|
97.6 |
|
97.6 |
|
| |
Mvela share issue on conclusion of transaction |
– |
|
– |
|
– |
|
2.8 |
|
– |
|
2.8 |
|
| |
Exercise of employee share options |
– |
|
– |
|
– |
|
8.0 |
|
– |
|
8.0 |
|
| |
Foreign exchange translation |
– |
|
– |
|
– |
|
(122.1) |
|
(10.2) |
|
(132.3) |
|
| |
Balance at 30 June 2009 |
91.9 |
|
(536.3) |
|
1,357.7 |
|
4,988.4 |
|
305.6 |
|
5,294.0 |
|
|