2018
Currently viewing: Management's discussion and analysis of the financial statements / Next: Independent Auditor's Report
The following management’s discussion and analysis of the financial statements should be read together with the Gold Fields consolidated financial statements, including the notes accompanying these financial statements.
Gold Fields is a significant producer of gold and a major holder of gold reserves and resources in South Africa, Ghana, Australia and Peru. In Peru, Gold Fields also produces copper. In addition, Gold Fields is jointly developing the Gruyere Gold project in Western Australia and completing a feasibility study on the Salares Norte deposit in Chile. Gold Fields is primarily involved in underground and surface gold and surface copper mining and related activities, including exploration, extraction, processing and smelting.
In 2018, the South African, Ghanaian, Peruvian and Australian operations produced 7%, 36%, 15% and 42% of its total gold production, respectively.
Gold Fields’ South African operation is South Deep. Gold Fields also owns the St Ives, Agnew/Lawlers and Granny Smith gold mining operations in Australia, a 90.0% interest in the Tarkwa and Damang mines in Ghana and a 45% interest in the Asanko mine in Ghana. Gold Fields also owns a 99.5% interest in the Cerro Corona mine in Peru.
Asanko
On 29 March 2018, Gold Fields entered into certain definitive agreements with Asanko Gold Inc. ("Asanko") pursuant to which, among other things, Gold Fields and Asanko will each own a 45% interest in Asanko Gold Ghana Limited ("AGGL"), the Asanko subsidiary that currently owns the Asanko Gold mine, with the government of Ghana continuing to retain a 10% free-carried interest in AGGL.
On 20 June 2018, Gold Fields and Asanko received approval of the joint venture transaction (“JV transaction”) from the Ghanaian Minister of Lands and Natural Resources and the JV transaction closed on 31 July 2018 once all conditions precedent were met.
In consideration for its interests in the joint venture, Gold Fields contributed US$165 million. An additional US$20 million will be invested in the redeemable preference shares on an agreed Esaase development milestone, but in any event no later than 31 December 2019.
Gold Fields and Asanko have joint control as each party has equal representation on the management committee that governs the relevant activities of the arrangement.
For the purpose of the review of the Group's results by the Chief Operating Decision Maker (“CODM”), in terms of IFRS 8 Operating Segments, Asanko is proportionately consolidated. As a result, the management’s discussion and analysis includes analysis of Asanko’s results where appropriate. Where reference is made to “excluding equity-accounted investees” or “excluding Asanko”, this refers to amounts determined in accordance with IFRS. All other references to Asanko are non-IFRS.
Darlot
In 2017, Gold Fields sold the Darlot mine in Western Australia, through a wholly owned subsidiary, to ASX-listed Red 5 Limited (“Red 5”) for a total consideration of A$18.5 million, comprising A$12 million in cash and 130 million Red 5 shares. The cash component was made up of an upfront amount of A$7 million which could be converted into participation in a Red 5 rights issue and A$5 million deferred for up to 24 months. The deferred consideration may be taken as additional shares in Red 5 or as cash at Gold Fields’ election. The gain on disposal of Darlot was A$31 million (US$24 million).
The sale of Darlot was completed on 2 October 2017. Gold Fields received the relevant upfront cash consideration (converted into participation in a Red 5 rights issue) as well as the issue of the Red 5 shares as part of the consideration during 2017. In 2017, Gold Fields participated in a rights issue by Red 5 and received 117 million additional shares valued at A$6 million (US$5 million). Gold Fields has a 19.9% shareholding in Red 5 with a market value of A$15 million (US$11 million). The deferred consideration was received in cash during 2018.
Darlot has been disclosed as a discontinued operation.
Gruyere Gold project
On 13 December 2016, Gold Fields purchased 50% of the Gruyere Gold project and entered into a 50:50 unincorporated joint venture with Gold Road Resources Limited (“Gold Road”) for the development and operation of the Gruyere Gold project in Western Australia, which comprises the Gruyere gold deposit as well as additional resources including Central Bore and Attila/Alaric ("Gruyere").
Gold Fields acquired a 50% interest in the Gruyere Gold project for a total purchase consideration of A$350 million (US$259 million) payable in cash and a 1.5% royalty on Gold Fields’ share of production after total mine production exceeds two million ounces. The cash consideration was split with A$250 million (US$185 million) payable on the effective date and A$100 million (US$74 million) payable according to an agreed construction cash call schedule. Of the A$100 million payable, A$7 million was paid in 2016, A$78 million in 2017 and A$15 million in 2018. Transaction costs of A$19 million (US$13 million) were incurred.
Reserves and resources
As of 31 December 2018, Gold Fields reported attributable proved and probable gold and copper reserves of 48 million ounces of gold and 691 million pounds of copper, as compared to the 49 million ounces of gold and 764 million pounds of copper reported as of 31 December 2017.
Gold production
2018 | 2017 | 2016 | ||||||
Figures in thousands unless otherwise stated | Gold produced – oz Managed |
Gold produced – oz Attributable |
Gold produced – oz Managed |
Gold produced – oz Attributable |
Gold produced – oz Managed |
Gold produced – oz Attributable |
||
South Deep | 157.1 | 157.1 | 281.3 | 281.3 | 290.4 | 290.4 | ||
---|---|---|---|---|---|---|---|---|
South Africa region | 157.1 | 157.1 | 281.3 | 281.3 | 290.4 | 290.4 | ||
Tarkwa | 524.9 | 472.4 | 566.4 | 509.8 | 568.1 | 511.3 | ||
Damang | 180.8 | 162.7 | 143.6 | 129.2 | 147.7 | 132.9 | ||
Asanko | 44.5 | 44.5 | – | – | – | – | ||
Ghanaian region | 750.2 | 679.6 | 710.0 | 639.0 | 715.8 | 644.2 | ||
Cerro Corona | 314.1 | 312.6 | 306.7 | 305.3 | 270.2 | 268.9 | ||
South America region | 314.1 | 312.6 | 306.7 | 305.3 | 270.2 | 268.9 | ||
St Ives | 366.9 | 366.9 | 363.9 | 363.9 | 362.9 | 362.9 | ||
Agnew/Lawlers | 239.1 | 239.1 | 241.2 | 241.2 | 229.3 | 229.3 | ||
Granny Smith | 280.4 | 280.4 | 290.3 | 290.3 | 283.8 | 283.8 | ||
Australia region | 886.4 | 886.4 | 895.4 | 895.4 | 875.9 | 875.9 | ||
Continuing operations | 2,107.8 | 2,035.7 | 2,193.3 | 2,121.0 | 2,152.3 | 2,079.4 | ||
Discontinued operation – Darlot | – | – | 39.2 | 39.2 | 66.4 | 66.4 | ||
Total Group (excluding Asanko) | 2,063.2 | 1,991.2 | 2,232.5 | 2,160.2 | 2,218.7 | 2,145.8 | ||
Total Group (including Asanko) | 2,107.8 | 2,035.7 | 2,232.5 | 2,160.2 | 2,218.7 | 2,145.8 |
Gold production for the Group (continuing and discontinued operations, including Asanko) was 2.108 million ounces (2017: 2.233 million ounces) of gold equivalents in 2018, 2.036 million ounces (2017: 2.160 million ounces) of which were attributable to Gold Fields with the remainder attributable to non-controlling shareholders in Ghana and Peru.
Gold production for the Group (continuing and discontinued operations, excluding Asanko) was 2.063 million ounces (2017: 2.233 million ounces) of gold equivalents in 2018, 1.991 million ounces (2017: 2.160 million ounces) of which were attributable to Gold Fields with the remainder attributable to non-controlling shareholders in Ghana and Peru.
Gold production for continuing operations (including Asanko) was 2.108 million ounces (2017: 2.193 million ounces) of gold equivalents in 2018, 2.036 million ounces (2017: 2.121 million ounces) of which were attributable to Gold Fields with the remainder attributable to non-controlling shareholders in Ghana and Peru.
Gold production for continuing operations (excluding Asanko) was 2.063 million ounces (2017: 2.193 million ounces) of gold equivalents in 2018, 1.991 million ounces (2017: 2.121 million ounces) of which were attributable to Gold Fields with the remainder attributable to non-controlling shareholders in Ghana and Peru.
Gold production from the discontinued operation, Darlot, was 0.039 million ounces in 2017, all of which were attributable to Gold Fields.
At South Deep in South Africa, production decreased by 44% from 8,748 kilograms (281,300 ounces) in 2017 to 4,885 kilograms (157,100 ounces) in 2018 due to decreased volumes and grades. This was mainly due to the industrial action, the restructuring process as well as the fatal accident, further exacerbated by poor ground conditions in the high grade areas of the mine.
At the Ghanaian operations (including Asanko), gold production increased by 6% from 710,000 ounces in 2017 to 750,200 ounces in 2018 due to higher production at Damang as well as the inclusion of 44,500 ounces from Asanko for the five months ended December 2018. At the Ghanaian operations (excluding Asanko), gold production decreased by 1% from 710,000 ounces in 2017 to 705,700 ounces in 2018 due to lower production at Tarkwa partially offset by higher production at Damang. At Tarkwa, gold production decreased by 7% from 566,400 ounces in 2017 to 524,900 ounces in 2018 mainly due to lower volumes mined in line with the 2018 planned strategy to reduce mining and optimise margins and cash flow. At Damang, gold production increased by 26% from 143,600 ounces in 2017 to 180,800 ounces in 2018 mainly due to higher head grade and yield. Production at Asanko amounted to 44,500 ounces for the five months ended December 2018.
Gold equivalent production at Cerro Corona increased by 2% from 306,700 ounces in 2017 to 314,100 ounces in 2018, mainly due to the higher copper price relative to the gold price (price factor) and higher copper production as a result of higher copper head grade.
At the Australian continuing operations, gold production decreased by 1% from 895,400 ounces in 2017 to 886,400 ounces in 2018 due to marginally lower production at Agnew and Granny Smith. St Ives’ gold production increased by 1% from 363,900 ounces in 2017 to 366,900 ounces in 2018. At Agnew, gold production decreased by 1% from 241,200 ounces in 2017 to 239,100 ounces in 2018, mainly due to decreased ore processed. At Granny Smith, gold production decreased by 3% from 290,300 ounces in 2017 to 280,400 ounces in 2018 due to lower grades mined.
In 2017, gold production at Darlot amounted to 39,200 ounces for the nine months to September 2017.
The following table sets out the non-IFRS measures disclosed throughout the Annual Financial Report and where they are reconciled to IFRS:
Non-IFRS measure | Purpose of measure | Reference to where reconciled to IFRS | ||||
All-in sustaining costs (“AISC”) | Intended to provide transparency into the costs associated with producing and selling an ounce of gold. | All-in sustaining costs (“AISC”) | ||||
All-in costs (“AIC”) | Intended to provide transparency into the costs associated with producing and selling an ounce of gold. | All-in costs (“AIC”) | ||||
Adjusted EBITDA | ||||||
Net debt | Used in the ratio to monitor the capital of the Group. | CAPITAL MANAGEMENT | ||||
Net debt to adjusted | ||||||
EBITDA | ||||||
Net cash flow | Management uses net cash flow to measure the cash generated by the core business. | Net cash flow | ||||
Adjusted free cash flow and adjusted free cash flow margin | Used as a key metric in the determination of the long-term incentive plan. | Adjusted free cash flow and adjusted free cash flow margin | ||||
Sustaining and non- sustaining capital expenditure | Used in the determination of AISC and AIC. | Sustaining and non- sustaining capital expenditure |
Substantially all of Gold Fields’ revenues are derived from the sale of gold and copper. As a result, Gold Fields’ revenues are directly related to the prices of gold and copper. Historically, the prices of gold and copper have fluctuated widely. The gold and copper prices are affected by numerous factors over which Gold Fields does not have control. The volatility of gold and copper prices is illustrated in the following tables, which show the annual high, low and average of the London afternoon fixing price of gold and the London Metal Exchange (“LME”) cash settlement price for copper in US Dollar for the past 12 calendar years (2007 to 2018):
Price per ounce1 | ||||
High | Low | Average | ||
Gold | (US$/oz) | |||
2007 | 834 | 607 | 687 | |
2008 | 1,011 | 713 | 872 | |
2009 | 1,213 | 810 | 972 | |
2010 | 1,421 | 1,058 | 1,224 | |
2011 | 1,895 | 1,319 | 1,571 | |
2012 | 1,792 | 1,540 | 1,669 | |
2013 | 1,694 | 1,192 | 1,409 | |
2014 | 1,385 | 1,142 | 1,266 | |
2015 | 1,296 | 1,060 | 1,167 | |
2016 | 1,355 | 1,077 | 1,250 | |
2017 | 1,346 | 1,151 | 1,257 | |
2018 | 1,355 | 1,178 | 1,269 |
---|
On 22 March 2019, the London afternoon fixing price of gold was US$1,311/oz.
Price per tonne1 | ||||
High | Low | Average | ||
Cooper | (US$/t) | |||
2007 | 8,301 | 5,226 | 7,128 | |
2008 | 8,985 | 2,770 | 6,952 | |
2009 | 7,346 | 3,051 | 5,164 | |
2010 | 9,740 | 6,091 | 7,539 | |
2011 | 9,986 | 7,062 | 8,836 | |
2012 | 8,658 | 7,252 | 7,951 | |
2013 | 8,243 | 6,638 | 7,324 | |
2014 | 7,440 | 6,306 | 6,861 | |
2015 | 6,401 | 4,347 | 5,376 | |
2016 | 5,936 | 4,311 | 4,863 | |
2017 | 7,216 | 5,466 | 6,166 | |
2018 | 7,263 | 5,823 | 6,539 |
---|
On 22 March 2019, the LME cash settlement price for copper was US$6,375/t.
As a general rule, Gold Fields sells the gold it produces at market prices to obtain the maximum benefit from prevailing gold prices and does not enter into hedging arrangements such as forward sales or derivatives which establish a price in advance for the sale of its future gold production. Hedges can be undertaken in one or more of the following circumstances: to protect cash flows at times of significant capital expenditures, for specific debt servicing requirements and to safeguard the viability of higher cost operations. Significant changes in the prices of gold and copper over a sustained period of time may lead Gold Fields to increase or decrease its production in the near-term, which could have a material impact on Gold Fields’ revenues.
Sales of copper concentrate are “provisionally priced” – that is, the selling price is subject to final adjustment at the end of a period normally ranging from 30 to 90 days after delivery to the customer, based on market prices at the relevant quotation points stipulated in the contract.
Revenue on provisionally priced copper concentrate sales is recorded on the date of shipment, net of refining and treatment charges, using the forward LME price to the estimated final pricing date, adjusted for the specific terms of the agreements. Variations between the price used to recognise revenue and the actual final price received can be caused by changes in prevailing copper and gold prices. Changes in the fair value as a result of changes in forward metal prices are classified as provisional price adjustments and included as a component of revenue.
Gold Fields’ realised gold and copper prices
The following table sets out the average, the high and the low London afternoon fixing price per ounce of gold and Gold Fields’ average US Dollar realised gold price during the past three years.
Realised gold price1 | 2018 | 2017 | 2016 | ||
Average | 1,269 | 1,257 | 1,250 | ||
---|---|---|---|---|---|
High | 1,355 | 1,346 | 1,355 | ||
Low | 1,178 | 1,151 | 1,077 | ||
Gold Fields’ average realised gold price2 | 1,252 | 1,255 | 1,241 |
The following table sets out the average, the high and the low LME cash settlement price per tonne for copper and Gold Fields’ average US Dollar realised copper price for 2016, 2017 and 2018.
Realised cooper price1 | 2018 | 2017 | 2016 | ||
Average | 6,539 | 6,166 | 4,863 | ||
---|---|---|---|---|---|
High | 7,263 | 7,216 | 5,936 | ||
Low | 5,823 | 5,466 | 4,311 | ||
Gold Fields’ average realised gold price2 | 6,547 | 6,131 | 4,913 |
The Group applied IFRS 15 Revenue from contract with customers from 1 January 2018.
IFRS 15 establishes a comprehensive framework for determining whether, how much and when revenue is recognised. It replaced IAS 18 Revenue, IAS 11 Construction Contracts and related interpretations. Under IFRS 15, revenue is recognised when a customer obtains control of the goods.
Revenue is now recognised when the customer takes control of the gold, copper and silver. The timing of recognition of revenue is no longer when risks and rewards of ownership pass to the customer.
The change in the timing of revenue recognition results in revenue at the South African and Australian operations being recognised on settlement date (when control passes) and not contract date (previous date when risks and rewards of ownership pass to the customer). There is no change to the revenue recognition at any of the other operations given that the date of control is the same date as when risks and rewards of ownership pass.
The Group adopted IFRS 15 using the cumulative effect method (without practical expedients), with the effect of initially applying this standard recognised at the date of initial application (i.e. 1 January 2018). Refer to note 41 for the impact of transitioning to IFRS 15. Accordingly, the information presented for 2017 has not been restated – i.e. it is presented, as previously reported, under IAS 18 and related interpretations. Additionally, the disclosure requirements in IFRS 15 have not generally been applied to comparative information.
Gold Fields’ revenues are primarily driven by its production levels and the price it realises on the sale of gold. Production levels are affected by a number of factors, some of which are described below. Total managed production for the Group (including Asanko) decreased by 5% from 2.233 million ounces in 2017 to 2.108 million ounces in 2018. Total managed production (excluding Asanko) decreased by 8% from 2.233 million ounces in 2017 to 2.063 million ounces in 2018.
In recent years, Gold Fields has experienced union activity in some of the countries in which it operates, specifically South Africa and Ghana.
A critical element of delivering safe production is a workforce that is appropriately structured and skilled to achieve the required results. Apart from focused recruitment and training programmes and setting up the right culture at the operations, it also means rightsizing the number of employees and contractors when conditions require this. In early 2018, Gold Fields announced a move by Tarkwa to contractor mining. The restructuring was completed successfully and the contractors started operations on 24 March 2018.
South Deep has a relatively well-educated labour force with a component of skilled and semi-skilled employees who receive remuneration packages that are competitive and highly incentivised. There is also no evidence to date that the Association of Mineworkers and Construction Union (“AMCU”), which has been responsible for extensive strike action at South Africa’s gold and platinum mines, has established a material presence at the mine. The National Union of Mineworkers (“NUM”) is the dominant union.
South Deep embarked on a restructuring process on 14 August 2018. The prescribed consultation process was concluded on 28 October 2018 culminating in the retrenchment of 1,092 permanent employees and 420 contractors. The majority union, the NUM, obtained a certificate of non-resolution from the Commission for Conciliation, Mediation and Arbitration (“CCMA”) and issued a notice of intended industrial action on 31 October 2018. The protected industrial action commenced on 2 November 2018 and lasted six weeks. Employees participating in the industrial action blocked all roads to the mine, limiting access and the ability to continue with any mining operations. Production was therefore suspended and essential services continued on an intermittent basis when access was possible. Negotiations with all levels of the union (branch, regional and national) concluded on 18 December 2018 with the signing of a new agreement that ended the industrial action. The mine gradually resumed operations from 15 December 2018. The process had a profound impact on production with the operations suspended for 41 days with a preceding “go slow” and acts of sabotage as from the announcement of restructuring. It took an additional eight days to start up the underground sections post-15 December 2018.
Over the years, Gold Fields has sought to develop relationships with trade unions that are supportive of the delivery of our business objectives, and the Group remains committed to this engagement.
There were no work stoppages as a result of strikes during 2017 and 2016 at all the Gold Fields operations.
Gold Fields’ operations are also subject to various health and safety laws and regulations that impose various duties on Gold Fields’ mines while granting the authorities broad powers to, among other things, close or suspend operations at unsafe mines and order corrective action relating to health and safety matters. Additionally, it is Gold Fields’ policy to halt production at its operations when serious accidents occur in order to rectify dangerous situations and, if necessary, retrain workers. During 2018, Gold Fields' operations suffered nine work safety-related stoppages, one related to the fatality in October at South Deep and eight related to unsafe conditions. In South Africa, Gold Fields has actively engaged with the Department of Mineral Resources (“DMR”) on the protocols applied to safety-related mine closures.
Gold Fields expects that should the above factors continue, production levels in the future will be impacted.
Over the last three years, Gold Fields’ production costs consisted primarily of labour and contractor costs, power, water and consumable stores, which include explosives, diesel fuel, other petroleum products and other consumables. Gold Fields expects that its total costs, particularly the input costs noted above, are likely to continue to increase in the near future driven by general economic trends, market dynamics and other regulatory changes.
In order to counter the effect of increasing costs in the mining industry, the Group rationalised and prioritised capital expenditure without undermining the sustainability of its operations and continued prioritisation of cash generation over production volumes. The Group also undertook further reductions in labour costs.
South Africa region
The Gold Fields’ South African operation is labour intensive due to the use of deep level underground mining methods. As a result, over the last three fiscal years labour has represented on average 38% of all-in costs (“AIC”), as defined on below, at the South African operation. In 2018, labour represented 36% of AIC at the South African operation.
In 2018, South Deep concluded a three-year wage agreement with organised labour which provides for an annual increase of 7.3%.
At the South African operation, power and water made up on average 8% of AIC over the last three years. In 2018, power and water costs made up 9% of AIC. The National Energy Regulator of South Africa (“NERSA”) granted Eskom an average five-year increase of 8% over the period 1 April 2013 to 31 March 2017. Although Eskom applied to NERSA for a 19.9% average increase in electricity tariffs for Eskom’s 2018 to 2019 financial year, NERSA granted Eskom a 5.23% electricity tariff increase for this period. During 2018, NERSA granted Eskom an additional 4.41% tariff increase adjustment, from the Regulatory Clearing Account (“RCA”), for 2019/2020. In the same period, Eskom submitted their Multi Year Price Determination ("MYPD") application to NERSA for 2018/2019 to 2021/2022 tariff basis, initially requesting 15% for the three years, later revising the application to 17%, 15% and 15% for 2019/2020, 2020/2021 and 2021/2022, respectively. NERSA granted Eskom tariff increases of 9.41%, 8.1% and 5.2%, for financial years 2019/2020, 2020/2021 and 2021/2022, respectively, thus for 2019/2020, the total approved tariff increase is 13.82%. Since December 2018, Eskom has declared load shedding, rising to stage 4 (short of 4,000MW), for the first time since 2010. Since then, the country continued to experience load shedding, albeit reduced to stages 1 and 2. During this period, Eskom burns significant amounts of diesel to run their gas turbines and called on large power users to curtail power demand. In February 2019, the President of South Africa announced the vertical unbundling of Eskom. This unbundling, while maintaining full-state ownership, is expected to result in the separation of Eskom’s generation, transmission and distribution functions, which will require legislative and possibly policy reform. Gold Fields expects this process will take time to implement causing continued poor reliability of the supply of electricity, instability in prices and a possible increase in the tariff. Should Gold Fields experience further power tariff increases, its business, operating results and financial condition may be adversely impacted.
West Africa region
In Ghana, Tarkwa and Damang are supplied power by VRA and ECG, respectively. Tarkwa agreed tariffs with VRA with a base tariff of US$0.17/kWh with effect from 1 January 2015, using a tariff model which inputs actual variables (including the generation mix and input prices) of the previous quarter to determine the tariff for the current quarter. The average VRA tariff for 2017 was US$0.167/kWh and for 2018 was US$0.136/kWh.
The ECG’s tariff for the period 1 February 2016 to 31 December 2016 was US$0.23/kWh, 1 January to 31 December 2017 was US$0.23/kWh and 1 January to 31 December 2018 was US$0.21/kWh.
In order to reduce their reliance on power supplied by VRA and ECG, Tarkwa and Damang entered into a power purchasing agreement with independent power producer Genser (the “Genser PPA”). Under the Genser PPA, Genser agreed to commission a gas power generation facility at Tarkwa and Damang. This power supply has replaced a significant proportion of Tarkwa and Damang’s current supply from the VRA and ECG. Genser has installed a 27.5MW power plant comprised 5 units of Centrax gas turbines owned and operated by Genser on the Damang mine, and a 44MW power plant comprised 4 units of Solar Mars ("Caterpillar") gas turbines, owned and operated Genser on the Tarkwa mine. Both plants will seek to expand with the inclusion of the steam turbines technology. The fourth turbine was commissioned at Genser’s Tarkwa plant in 2018 to bring the installed capacity at the Tarkwa mine to 44MW. Genser operational performance has been good and therefore no periods of downtime are expected. Both the Tarkwa and Damang mines can revert to state-owned utilities for their power supply if needed.
During 2018, Genser started construction of a 77km buried gas pipeline to supply Tarkwa and Damang with natural gas, instead of trucking in liquid petroleum gas ("LPG") via national roads. Genser expects to commission the pipeline in 2019.
Power and water costs represented on average 9% of AIC at Tarkwa over the last three years, and 9% of AIC during 2018. Over the last three years, power and water costs represented on average 11% of AIC at Damang with 8% in 2018.
Contractor costs represented on average 10% of AIC at Tarkwa over the last three years, and 20% of AIC during 2018. The increase in 2018 at Tarkwa is due to the transition to contractor mining. Over the last three years, contractor costs represented on average 20% of AIC at Damang with 18% in 2018. Following the restructuring concluded in the first half of 2016 in Damang and first quarter of 2018 for Tarkwa, the direct labour cost has decreased as all mining and development is performed by outside contractors. Direct labour costs represent on average a further 15% of AIC at Tarkwa over the last three years and 12% in 2018. Over the last three years, direct labour costs represented on average 11% at Damang and 8% in 2018.
Gold Fields’ operations in Ghana consume large quantities of diesel fuel for the running of their mining fleet. The cost of diesel fuel is directly related to the oil price and any movement in the oil price will have an impact on the cost of diesel fuel and therefore the cost of running the mining fleet. Over the last three years, fuel costs have represented 12% of AIC at the Ghana operations. In 2018, fuel costs represented 13% of AIC at the Ghana operations. Fuel use is proportionately higher at the Ghana operations than at other operations because open-pit mining in general requires more fuel usage than underground mining and because of the configuration of the Ghana operations, including the scale of certain of the pits and the distances between the pits and the plants.
South American region
At Cerro Corona, contractor costs represented on average 27% of AIC over the last three years and 28% of AIC during 2018. Direct labour costs represent on average a further 19% of AIC over the last three years and 18% in 2018. Power and water made up on average a further 6% of AIC over the last three years and 6% in 2018.
Australia region
At the Australian operations, mining operations were historically conducted by outside contractors. However, at Agnew, owner mining at the underground operations commenced in May 2010, while development is still conducted by outside contractors. At St Ives, owner mining commenced in July 2011 at the underground operations and in July 2012 at the surface operations, but development is still conducted by contractors. Over the last three years, total contractor costs represented on average 21% at St Ives and 35% at Agnew of AIC and direct labour costs represented on average a further 16% at St Ives and 16 at Agnew of AIC. In 2018, contractors and direct labour costs represented 18% and 13% at St Ives and 29% and 14% at Agnew/ Lawlers, respectively. Power and water made up, on average, a further 8% and 5% of AIC over the last three years and 5% and 3% of AIC in 2018 at St Ives and Agnew, respectively. At Granny Smith, mining operations and development are conducted through owner mining. Over the last three years, contractors and direct labour costs represented, on average, 15% and 23%, respectively, at Granny Smith. In 2018, contractors and direct labour costs represented 12% and 20% at Granny Smith. Power and water made up, on average, a further 7% of AIC over the last three years and 6% of AIC in 2018 at Granny Smith.
The remainder of Gold Fields’ total costs consists primarily of amortisation and depreciation, exploration costs and selling, administration and general and corporate charges.
The World Gold Council has worked closely with its member companies to develop definitions for all-in sustaining costs (“AISC”) and AIC. The World Gold Council is not a regulatory industry organisation and does not have the authority to develop accounting standards or disclosure requirements. Gold Fields ceased being a member of the World Gold Council in 2014. AISC and AIC are non-IFRS measures. These non-IFRS measures are intended to provide further transparency into the costs associated with producing and selling an ounce of gold. The new standard was released by the World Gold Council on 27 June 2013. It is expected that these metrics will be helpful to investors, governments, local communities and other stakeholders in understanding the economics of gold mining. The AISC incorporates costs related to sustaining current production. The AIC include additional costs which relate to the growth of the Group. AISC, as defined by the World Gold Council, are operating costs plus all costs not already included therein relating to sustaining current production, including sustaining capital expenditure. The value of by-product revenues such as silver and copper is deducted from operating costs as it effectively reduces the cost of gold production. AIC starts with AISC and adds additional costs which relate to the growth of the Group, including non-sustaining capital expenditure and exploration, evaluation and feasibility costs not associated with current operations.
AISC and AIC are reported on a per ounce of gold basis, net of by-product revenues (as per the World Gold Council definition) as well as on a per ounce of gold equivalent basis, gross of by-product revenues.
An investor should not consider AISC and AIC or operating costs in isolation or as alternatives to operating costs, cash flows from operating activities or any other measure of financial performance presented in accordance with International Financial Reporting Standards (“IFRS”). AISC and AIC as presented in this Annual Financial Report may not be comparable to other similarly titled measures of performance of other companies.
The following tables set out a reconciliation of Gold Fields’ cost of sales before gold inventory change and amortisation and depreciation, as calculated in accordance with IFRS (refer to the consolidated financial statements), to its AISC and AIC net of by-product revenues per ounce of gold sold for 2018, 2017 and 2016. The following tables also set out AISC and AIC gross of by-product revenue on a gold equivalent ounce basis for 2018, 2017 and 2016.
United States Dollar | |||||||
AISC and AIC, net of by-product revenue per ounce of gold | |||||||
For the year ended 31 December 2018 | |||||||
South Deep |
Tarkwa | Damang | Asanko1 | St Ives | Agnew/ Lawlers |
||
Cost of sales before gold inventory change and amortisation and depreciation | 262.0 | 298.7 | 143.5 | 41.6 | 200.9 | 159.7 | |
---|---|---|---|---|---|---|---|
Gold inventory change | 9.6 | 10.1 | (19.1) | (4.2) | (14.9) | 1.7 | |
Royalties | 1.0 | 21.2 | 7.3 | 2.8 | 11.6 | 7.4 | |
Realised gains or losses on commodity cost hedges | – | (5.5) | (2.1) | – | (2.9) | (0.9) | |
Community/social responsibility costs | 1.3 | 6.7 | 0.4 | – | – | – | |
Non-cash remuneration (share-based payments) | 4.7 | 6.7 | 2.1 | – | 3.5 | 2.6 | |
Cash remuneration (long-term employee benefits) | 0.9 | – | 0.2 | – | 0.4 | 0.1 | |
Other6 | – | – | – | 1.0 | – | – | |
By-product revenue2 | (0.3) | (0.7) | (0.2) | (0.2) | (0.5) | (0.3) | |
Rehabilitation, amortisation and interest | 0.2 | 5.5 | 1.3 | 0.2 | 4.4 | 1.5 | |
Sustaining capital expenditure3 | 40.0 | 156.1 | 13.5 | 7.9 | 127.2 | 72.8 | |
Lease payments | – | – | – | – | 1.4 | – | |
All-in sustaining costs4 | 319.4 |
498.9 | 147.0 | 49.1 | 331.0 | 244.7 | |
Exploration, feasibility and evaluation costs5 | – | – | 0.4 | – | – | – | |
Non-sustaining capital expenditure3 | 18.3 | – | 125.0 | 4.9 | – | – | |
All-in costs4 | 337.7 | 498.9 | 272.3 | 54.0 | 331.0 | 244.7 | |
Gold only ounces sold (’000oz) | 167.8 | 524.9 | 180.8 | 45.9 | 367.0 | 238.5 | |
All-in sustaining costs | 319.4 | 498.9 | 147.0 | 49.1 | 331.0 | 244.7 | |
All-in sustaining costs net of by-product revenue per ounce of gold sold (US$/oz) | 1,903 | 951 | 813 | 1,069 | 902 | 1,026 | |
All-in costs | 337.7 | 498.9 | 272.3 | 54.0 | 331.0 | 244.7 | |
All-in costs net of by-product revenue per ounce of gold sold (US$) | 2,012 | 951 | 1,506 | 1,175 | 902 | 1,026 |
United States Dollar | ||||||
AISC and AIC, net of by-product revenue per ounce of gold | ||||||
For the year ended 31 December 2018 | ||||||
Granny Smith |
Cerro Corona |
Corporate and projects |
Total Group including equity accounted joint venture |
Total Group excluding equity accounted joint venture |
||
Cost of sales before gold inventory change and amortisation and depreciation | 166.3 | 160.3 | (0.6) | 1,432.4 | 1,390.8 | |
---|---|---|---|---|---|---|
Gold inventory change | 1.8 | (5.5) | – | (20.4) | (16.2) | |
Royalties | 8.8 | 5.1 | – | 65.2 | 62.5 | |
Realised gains or losses on commodity cost hedges | (0.8) | – | – | (12.2) | (12.2) | |
Community/social responsibility costs | – | 6.3 | – | 14.6 | 14.6 | |
Non-cash remuneration (share-based payments) | 3.1 | 4.3 | 10.6 | 37.5 | 37.5 | |
Cash remuneration (long-term employee benefits) | 0.3 | (0.4) | (0.5) | 1.1 | 1.1 | |
Other6 | – | 1.1 |
7.9 | 10.0 | 9.0 | |
By-product revenue2 | (0.1) | (169.2) | – | (171.4) | (171.2) | |
Rehabilitation, amortisation and interest | 1.3 | 3.7 | – | 18.1 | 17.9 | |
Sustaining capital expenditure3 | 78.8 | 33.2 | 2.2 | 531.5 | 523.6 | |
Lease payments | – | 0.9 | – | 2.3 | 2.3 | |
All-in sustaining costs4 | 259.6 | 39.8 | 19.6 | 1,908.9 | 1,859.8 | |
Exploration, feasibility and evaluation costs5 | – | – | 77.8 | 78.2 | 78.2 | |
Non-sustaining capital expenditure3 | – | – | 147.1 | 295.3 | 290.4 | |
All-in costs4 | 259.6 | 39.8 | 244.6 | 2,282.3 | 2,228.3 | |
Gold only ounces sold (’000oz) | 280.5 | 141.0 | – | 1,946.4 | 1,900.5 | |
All-in sustaining costs | 259.6 | 39.8 | 19.6 | 1,908.9 | 1,859.8 | |
All-in sustaining costs net of by-product revenue per ounce of gold sold (US$/oz) | 925 | 282 | – | 981 | 979 | |
All-in costs | 259.6 | 39.8 | 244.6 | 2,282.3 | 2,228.3 | |
All-in costs net of by-product revenue per ounce of gold sold (US$) | 925 | 282 | – | 1,173 | 1,172 |
1 | Equity accounted joint venture. |
2 | By-product revenue at Cerro Corona relates to copper. For all the other operations, by-product revenue relates to silver. |
3 | Sustaining capital expenditure represents the majority of capital expenditures at existing operations, including underground mine development costs, ongoing replacement of mine equipment and other capital facilities and other capital expenditures at existing operations and is calculated as total capital expenditure of US$814.2 million per note 42 to the consolidated financial statements, less non-sustaining capital expenditures. Non-sustaining capital expenditures (or growth capital) represent capital expenditures for major growth projects as well as enhancement capital for significant infrastructure improvements at existing operations. |
4 | This total may not reflect the sum of the line items due to rounding. |
5 | Includes exploration, feasibility and evaluation and share of equity accounted losses of Far Southeast Gold Resources Incorporated ("FSE"). |
6 | Other includes offshore structure costs and management fees. |
United States Dollar | |||||||
AISC and AIC, gross of by-product revenue per ounce of gold | |||||||
For the year ended 31 December 2018 | |||||||
South Deep |
Tarkwa | Damang | Asanko1 | St Ives | Agnew/ Lawlers |
||
All-in sustaining costs (per table above) | 319.4 | 498.9 | 147.0 | 49.1 | 331.0 | 244.7 | |
---|---|---|---|---|---|---|---|
Add back by-product revenue2 | 0.3 | 0.7 | 0.2 | 0.2 | 0.5 | 0.3 | |
All-in sustaining costs gross of by-product revenue3 | 319.7 | 499.6 | 147.2 | 49.3 | 331.5 | 245.0 | |
All-in costs (per table above) | 337.7 | 498.9 | 272.3 | 54.0 | 331.0 | 244.7 | |
Add back by-product revenue2 | 0.3 | 0.7 | 0.2 | 0.2 | 0.5 | 0.3 | |
All-in costs gross of by-product revenue3 | 338.0 | 499.6 | 272.5 | 54.2 | 331.5 | 245.0 | |
Gold equivalent ounces sold | 167.8 | 524.9 | 180.8 | 45.9 | 367.0 | 238.5 | |
All-in sustaining costs gross of by-product revenue (US$/equivalent oz) | 1,905 | 952 | 812 | 1,073 | 903 | 1,027 | |
All-in costs gross of by-product revenue (US$ equivalent oz) | 2,014 | 952 | 1,506 | 1,179 | 903 | 1,027 |
United States Dollar | ||||||
AISC and AIC, gross of by-product revenue per ounce of gold | ||||||
For the year ended 31 December 2018 | ||||||
Granny Smith |
Cerro Corona |
Corporate and projects |
Total Group including equity accounted joint venture |
Total Group excluding equity accounted joint venture |
||
All-in sustaining costs (per table above) | 259.6 | 39.8 | 19.6 | 1,908.9 | 1,859.8 | |
---|---|---|---|---|---|---|
Add back by-product revenue2 | 0.1 | 169.2 | – | 171.4 | 171.2 | |
All-in sustaining costs gross of by-product revenue3 | 259.7 | 209.0 | 19.6 | 2,080.3 | 2,031.0 | |
All-in costs (per table above) | 259.6 | 39.8 | 244.6 | 2,282.3 | 2,228.3 | |
Add back by-product revenue2 | 0.1 | 169.2 | – | 171.4 | 171.2 | |
All-in costs gross of by-product revenue3 | 259.7 | 208.9 | 244.6 | 2,453.7 | 2,399.5 | |
Gold equivalent ounces sold | 280.5 | 299.1 | – | 2,104.5 | 2,058.6 | |
All-in sustaining costs gross of by-product revenue (US$/equivalent oz) | 926 | 699 | – | 988 | 987 | |
All-in costs gross of by-product revenue (US$ equivalent oz) | 926 | 699 | – | 1,166 | 1,166 |
1 | Equity accounted joint venture. |
2 | By-product revenue at Cerro Corona relates to copper. For all the other operations, by-product revenue relates to silver. |
3 | total may not reflect the sum of the line items due to rounding. |
United States Dollar | |||||||
AISC and AIC, gross of by-product revenue per ounce of gold | |||||||
For the year ended 31 December 2017 | |||||||
Figures in millions unless otherwise stated | South Deep |
Tarkwa | Damang | St Ives | Agnew/ Lawlers |
Granny Smith |
|
Cost of sales before gold inventory change and amortisation and depreciation | 306.3 | 348.0 | 121.3 | 187.6 | 154.9 | 156.8 | |
Gold inventory change | (1.5) | (42.0) | 0.9 | (29.0) | (4.5) | 3.6 | |
Royalties | 1.8 | 21.7 | 5.5 | 11.1 | 7.6 | 9.0 | |
Realised gains or losses on commodity cost hedges | – | (0.8) | – | (0.3) | (0.1) | (0.1) | |
Community/social responsibility costs | 2.0 | 11.1 | 0.4 | – | – | – | |
Non-cash remuneration (share-based payments) | 3.5 | 4.8 | 1.3 | 2.2 | 1.7 | 2.1 | |
Cash remuneration (long-term employee benefits) | 0.5 | 1.1 | 0.3 | 0.7 | 0.5 | 0.7 | |
Other5 | – | – | – | – | – | – | |
By-product revenue1 | (0.6) | 0.9 | (0.1) | (0.6) | (0.3) | (0.1) | |
Rehabilitation, amortisation and interest | 0.2 | 7.0 | 0.7 | 5.5 | 2.1 | 1.2 | |
Sustaining capital expenditure2 | 65.5 | 180.6 | 17.2 | 156.2 | 73.7 | 87.0 | |
All-in sustaining costs3 | 377.7 | 532.4 | 147.5 | 333.5 | 235.7 | 260.1 | |
Exploration, feasibility and evaluation costs4 | – | – | – | – | – | – | |
Non-sustaining capital expenditure2 | 16.9 | – | 114.9 | – | – | – | |
All-in costs3 | 394.6 | 532.4 | 262.4 | 333.5 | 235.7 | 260.1 | |
Gold only ounces sold (’000oz) | 281.8 | 566.4 | 143.6 | 363.9 | 241.2 | 290.3 | |
All-in sustaining costs | 377.7 | 532.4 | 147.5 | 333.5 | 235.7 | 260.1 | |
All-in sustaining costs net of by-product revenue per ounce of gold sold (US$/oz) | 1,340 | 940 | 1,027 | 916 | 977 | 896 | |
All-in costs | 394.6 | 532.4 | 262.4 | 333.5 | 235.7 | 260.1 | |
All-in costs net of by-product revenue per ounce of gold sold (US$) | 1,400 | 940 | 1,827 | 916 | 977 | 896 |
United States Dollar | ||||||
AISC and AIC, gross of by-product revenue per ounce of gold | ||||||
For the year ended 31 December 2017 | ||||||
Cerro Corona |
Corporate and other |
Continuing operations |
Darlot | Group | ||
Cost of sales before gold inventory change and amortisation and depreciation | 151.2 | 0.4 | 1,426.5 | 46.3 | 1,472.8 | |
Gold inventory change | 3.1 | – | (69.5) | 0.9 | (68.6) | |
Royalties | 5.3 | – | 62.0 | 1.1 | 63.1 | |
Realised gains or losses on commodity cost hedges | – | – | (1.3) | – | (1.3) | |
Community/social responsibility costs | 6.7 | – | 20.2 | – | 20.2 | |
Non-cash remuneration (share-based payments) | 3.6 | 7.7 | 26.8 | 0.6 | 27.4 | |
Cash remuneration (long-term employee benefits) | 0.7 | 0.5 | 5.0 | 0.1 | 5.1 | |
Other5 | 1.0 | 9.8 | 10.8 | – | 10.8 | |
By-product revenue1 | (177.8) | – | (178.6) | (0.1) | (178.7) | |
Rehabilitation, amortisation and interest | 5.8 | – | 22.6 | 0.4 | 23.0 | |
Sustaining capital expenditure2 | 34.0 | 2.8 | 617.0 | 6.8 | 623.9 | |
All-in sustaining costs3 | 33.5 | 21.2 | 1,938.9 | 56.1 | 1,997.8 | |
Exploration, feasibility and evaluation costs4 | – | 59.9 | 59.9 | – | 59.9 | |
Non-sustaining capital expenditure2 | – | 84.7 | 216.5 | – | 216.5 | |
All-in costs3 | 33.5 | 165.8 | 2,218.1 | 56.1 | 2,274.2 | |
Gold only ounces sold (’000oz) | 164.7 | – | 2,051.9 | 39.2 | 2,091.1 | |
All-in sustaining costs | 33.5 | 21.2 | 1,938.9 | 56.1 | 1,997.8 | |
All-in sustaining costs net of by-product revenue per ounce of gold sold (US$/oz) | 203 | – | 945 | 1,432 | 955 | |
All-in costs | 33.5 | 165.8 | 2,218.1 | 56.1 | 2,274.2 | |
All-in costs net of by-product revenue per ounce of gold sold (US$) | 203 | – | 1,081 | 1,432 | 1,088 |
1 | This total may not reflect the sum of the line items due to rounding. |
2 | By-product revenue at Cerro Corona relates to copper. For all the other operations, by-product revenue relates to silver. |
3 | Sustaining capital expenditure represents the majority of capital expenditures at existing operations, including underground mine development costs, ongoing replacement of mine equipment and other capital facilities and other capital expenditures at existing operations and is calculated as total capital expenditure of US$649.9 million per note 42 to the consolidated financial statements, less non-sustaining capital expenditures. Non-sustaining capital expenditures (or growth capital) represent capital expenditures for major growth projects as well as enhancement capital for significant infrastructure improvements at existing operations. |
4 | Includes exploration, feasibility and evaluation and share of equity accounted losses of FSE. |
5 | Other includes offshore structure costs and management fees. |
United States Dollar | |||||||
AISC and AIC, gross of by-product revenue per ounce of gold | |||||||
For the year ended 31 December 2017 | |||||||
South Deep | Tarkwa | Damang | St Ives | Agnew/ Lawlers | Granny Smith | ||
All-in sustaining costs (per table above) | 377.7 | 532.4 | 147.5 | 333.5 | 235.7 | 260.1 | |
Add back by-product revenue1 | 0.6 | (0.9) | 0.1 | 0.6 | 0.3 | 0.1 | |
All-in sustaining costs gross of by-product revenue2 | 378.3 | 531.5 | 147.6 | 334.1 | 236.0 | 260.3 | |
All-in costs (per table above) | 394.6 | 532.4 | 262.4 | 333.5 | 235.7 | 260.1 | |
Add back by-product revenue1 | 0.6 | (0.9) | 0.1 | 0.6 | 0.3 | 0.1 | |
All-in costs gross of by-product revenue2 | 395.2 | 531.5 | 262.5 | 334.1 | 236.0 | 260.3 | |
Gold equivalent ounces sold | 281.8 | 566.4 | 143.6 | 363.9 | 241.2 | 290.3 | |
All-in sustaining costs gross of by-product revenue (US$/equivalent oz) | 1,342 | 938 | 1,028 | 918 | 978 | 897 | |
All-in costs gross of by-product revenue (US$/equivalent oz) | 1,402 | 938 | 1,828 | 918 | 978 | 897 |
United States Dollar | ||||||
AISC and AIC, gross of by-product revenue per ounce of gold | ||||||
For the year ended 31 December 2017 | ||||||
Cerro Corona | Corporate and other | Continuing operations | Darlot | Group | ||
All-in sustaining costs (per table above) | 33.5 | 21.2 | 1,938.9 | 56.1 | 1,997.8 | |
Add back by-product revenue1 | 177.8 | — | 178.6 | 0.1 | 178.7 | |
All-in sustaining costs gross of by-product revenue2 | 211.3 | 21.2 | 2,117.5 | 56.2 | 2,176.5 | |
All-in costs (per table above) | 33.5 | 165.8 | 2,218.1 | 56.1 | 2,274.2 | |
Add back by-product revenue1 | 177.8 | — | 178.6 | 0.1 | 178.7 | |
All-in costs gross of by-product revenue2 | 211.3 | 165.8 | 2,396.7 | 56.2 | 2,452.9 | |
Gold equivalent ounces sold | 313.8 | — | 2,201.1 | 39.2 | 2,240.2 | |
All-in sustaining costs gross of by-product revenue (US$/equivalent oz) | 673 | — | 962 | 1,435 | 972 | |
All-in costs gross of by-product revenue (US$/equivalent oz) | 673 | — | 1,089 | 1,435 | 1,095 |
AISC and AIC – continuing operations
AISC net of by-product revenues (including Asanko) from continuing operations increased by 4% from US$945 per ounce of gold in 2017 to US$981 per ounce of gold in 2018, mainly due to lower gold sold, partially offset by lower cost of sales before amortisation and depreciation and lower sustaining capital expenditure. AIC net of by-product revenues (including Asanko) from continuing operations increased by 9% from US$1,081 per ounce of gold in 2017 to US$1,173 per ounce of gold in 2018 due to the same reasons as for all-in sustaining costs as well as higher non-sustaining capital expenditure and higher exploration, feasibility and evaluation costs.
AISC net of by-product revenues (excluding Asanko) from continuing operations increased by 4% from US$945 per ounce of gold in 2017 to US$979 per ounce of gold in 2018, mainly due to lower gold sold, partially offset by lower cost of sales before amortisation and depreciation and lower sustaining capital expenditure. AIC net of by-product revenues (including Asanko) from continuing operations increased by 8% from US$1,081 per ounce of gold in 2017 to US$1,172 per ounce of gold in 2018 due to the same reasons as for all-in sustaining costs as well as higher non-sustaining capital expenditure and higher exploration, feasibility and evaluation costs.
AISC gross of by-product revenues (including Asanko) from continuing operations increased by 3% from US$962 per ounce of gold in 2017 to US$988 per ounce of gold in 2018, mainly due to lower gold sold, partially offset by lower cost of sales before amortisation and depreciation and lower sustaining capital expenditure. AIC gross of by-product revenues (including Asanko) from continuing operations increased by 7% from US$1,089 per ounce of gold in 2017 to US$1,166 per ounce of gold in 2018 due to the same reasons as for all-in sustaining costs as well as higher non-sustaining capital expenditure and higher exploration, feasibility and evaluation costs.
AISC gross of by-product revenues (excluding Asanko) from continuing operations increased by 3% from US$962 per ounce of gold in 2017 to US$987 per ounce of gold in 2018, mainly due to lower gold sold, partially offset by lower cost of sales before amortisation and depreciation and lower sustaining capital expenditure. AIC gross of by-product revenues (excluding Asanko) from continuing operations increased by 7% from US$1,089 per ounce of gold in 2017 to US$1,166 per ounce of gold in 2018 due to the same reasons as for all-in sustaining costs as well as higher non-sustaining capital expenditure and higher exploration, feasibility and evaluation costs.
United States Dollar | |||||||
AISC and AIC, net of by-product revenue per ounce of gold | |||||||
For the year ended 31 December 2016 | |||||||
South Deep |
Tarkwa | Damang | St Ives | Agnew/ Lawlers |
Granny Smith |
||
Cost of sales before gold inventory change and amortisation and depreciation | 272.3 | 344.7 | 136.4 | 192.8 | 145.7 | 141.1 | |
Gold inventory change | (0.7) | (17.5) | (0.4) | (11.0) | (5.1) | (7.4) | |
Royalties | 1.8 | 35.4 | 9.2 | 11.5 | 7.1 | 8.8 | |
Realised gains or losses on commodity cost hedges | – | – | – | 0.6 | 0.2 | 0.7 | |
Community/social responsibility costs | 1.2 | 5.1 | 0.3 | – | – | – | |
Non-cash remuneration (share-based payments) | 2.3 | 2.5 | 0.3 | 1.5 | 0.8 | 0.9 | |
Cash remuneration (long-term employee benefits) | 2.4 | 3.0 | 0.8 | 0.9 | 0.9 | 1.0 | |
Other5 | – | – | – | – | – | – | |
By-product revenue2 | (0.5) | (1.5) | (0.1) | (0.8) | (0.2) | (0.1) | |
Rehabilitation, amortisation and interest | 0.4 | 4.8 | 0.7 | 8.9 | 3.2 | 1.4 | |
Sustaining capital expenditure3 | 70.1 | 168.4 | 37.9 | 140.0 | 70.0 | 90.3 | |
All-in sustaining costs1 | 349.3 | 545.0 | 185.2 | 344.3 | 222.5 | 236.7 | |
Exploration, feasibility and evaluation costs4 | – | – | – | – | – | – | |
Non-sustaining capital expenditure3 | 7.8 | – | – | – | – | – | |
All-in costs1 | 357.1 | 545.0 | 185.2 | 344.3 | 222.5 | 236.7 | |
Gold only ounces sold (’000oz) | 289.4 | 568.1 | 147.7 | 362.9 | 229.3 | 283.8 | |
All-in sustaining costs | 349.3 | 545.0 | 185.2 | 344.3 | 222.5 | 236.7 | |
All-in sustaining costs net of by-product revenue per ounce of gold sold (US$/oz) | 1,207 | 959 | 1,254 | 949 | 971 | 834 | |
All-in costs | 357.1 | 545.0 | 185.2 | 344.3 | 222.5 | 236.7 | |
All-in costs net of by-product revenue per ounce of gold sold (US$) | 1,234 | 959 | 1,254 | 949 | 971 | 834 |
United States Dollar | ||||||
AISC and AIC, net of by-product revenue per ounce of gold | ||||||
For the year ended 31 December 2016 | ||||||
Cerro Corona |
Corporate and other |
Continuing operations |
Darlot | Group | ||
Cost of sales before gold inventory change and amortisation and depreciation | 143.7 | (1.1) | 1,375.7 | 57.3 | 1,433.0 | |
Gold inventory change | (3.8) | – | (45.9) | 0.4 | (45.5) | |
Royalties | 4.6 | – | 78.4 | 2.0 | 80.4 | |
Realised gains or losses on commodity cost hedges | – | – | 1.6 | 0.1 | 1.6 | |
Community/social responsibility costs | 8.7 | – | 15.3 | – | 15.3 | |
Non-cash remuneration (share-based payments) | 2.0 | 3.6 | 13.9 | 0.4 | 14.4 | |
Cash remuneration (long-term employee benefits) | 1.8 | (0.5) | 10.4 | 0.6 | 11.0 | |
Other5 | 0.9 | 11.9 | 12.8 | – | 12.8 | |
By-product revenue2 | (130.6) | – | (133.8) | (0.3) | (134.1) | |
Rehabilitation, amortisation and interest | 3.9 | – | 23.3 | 0.2 | 23.5 | |
Sustaining capital expenditure3 | 42.8 | – | 619.4 | 21.4 | 640.8 | |
All-in sustaining costs1 | 74.4 | 13.9 | 1,971.0 | 82.3 | 2,053.6 | |
Exploration, feasibility and evaluation costs4 | – | 47.1 | 47.1 | – | 47.1 | |
Non-sustaining capital expenditure3 | – | 1.3 | 9.1 | – | 9.1 | |
All-in costs1 | 74.4 | 62.0 | 2,027.2 | 82.3 | 2,109.4 | |
Gold only ounces sold (’000oz) | 149.1 | – | 2,030.2 | 66.4 | 2,096.8 | |
All-in sustaining costs | 74.0 | 13.9 | 1,971.0 | 82.3 | 2,053.6 | |
All-in sustaining costs net of by-product revenue per ounce of gold sold (US$/oz) | 499 | – | 972 | 1,238 | 980 | |
All-in costs | 74.0 | 62.0 | 2,027.2 | 82.3 | 2,109.4 | |
All-in costs net of by-product revenue per ounce of gold sold (US$) | 499 | – | 998 | 1,238 | 1,006 |
1 | This total may not reflect the sum of the line items due to rounding. |
2 | By-product revenue at Cerro Corona relates to copper. For all the other operations, by-product revenue relates to silver. |
3 | Sustaining capital expenditure represents the majority of capital expenditures at existing operations, including underground mine development costs, ongoing replacement of mine equipment and other capital facilities and other capital expenditures at existing operations and is calculated as total capital expenditure of US$649.9 million per note 42 to the consolidated financial statements, less non-sustaining capital expenditures. Non-sustaining capital expenditures (or growth capital) represent capital expenditures for major growth projects as well as enhancement capital for significant infrastructure improvements at existing operations. |
4 | Includes exploration, feasibility and evaluation and share of equity accounted losses of FSE. |
5 | Other includes offshore structure costs and management fees. |
United States Dollar | |||||||
AISC and AIC, gross of by-product revenue per ounce of gold | |||||||
For the year ended 31 December 2016 | |||||||
South Deep |
Tarkwa | Damang | St Ives | Agnew/ Lawlers |
Granny Smith |
||
All-in sustaining costs (per table above) | 349.3 | 545.0 | 185.2 | 344.3 | 222.5 | 236.7 | |
Add back by-product revenue2 | 0.5 | 1.5 | 0.1 | 0.8 | 0.2 | 0.1 | |
All-in sustaining costs gross of by-product revenue | 349.8 | 546.5 | 185.2 | 345.1 | 222.8 | 236.8 | |
All-in costs (per table above) | 357.1 | 545.0 | 185.2 | 344.3 | 222.5 | 236.7 | |
Add back by-product revenue2 | 0.5 | 1.5 | 0.1 | 0.8 | 0.2 | 0.1 | |
All-in costs gross of by-product revenue | 357.6 | 546.5 | 185.2 | 345.1 | 222.8 | 236.8 | |
Gold equivalent ounces sold | 289.4 | 568.1 | 147.7 | 362.9 | 229.3 | 283.8 | |
All-in sustaining costs gross of by-product revenue (US$/equivalent oz) | 1,209 | 962 | 1,254 | 951 | 972 | 834 | |
All-in costs gross of by-product revenue (US$/equivalent oz) | 1,236 | 962 | 1,254 | 951 | 972 | 834 |
United States Dollar | ||||||
AISC and AIC, gross of by-product revenue per ounce of gold | ||||||
For the year ended 31 December 2016 | ||||||
Cerro Corona |
Corporate and other |
Continuing operations |
Darlot | Group | ||
All-in sustaining costs (per table above) | 74.4 | 13.9 | 1,971.0 | 82.3 | 2,053.6 | |
Add back by-product revenue2 | 130.6 | – | 133.8 | 0.3 | 134.1 | |
All-in sustaining costs gross of by-product revenue | 205.0 | 13.9 | 2,104.8 | 82.5 | 2,187.7 | |
All-in costs (per table above) | 74.4 | 61.5 | 2,027.1 | 82.3 | 2,109.5 | |
Add back by-product revenue2 | 130.6 | – | 133.8 | 0.3 | 134.1 | |
All-in costs gross of by-product revenue | 205.0 | 61.5 | 2,161.0 | 82.5 | 2,243.6 | |
Gold equivalent ounces sold | 268.9 | – | 2,150.0 | 66.4 | 2,216.4 | |
All-in sustaining costs gross of by-product revenue (US$/equivalent oz) | 762 | – | 979 | 1,243 | 987 | |
All-in costs gross of by-product revenue (US$/equivalent oz) | 762 | – | 1,005 | 1,243 | 1,012 |
1 | This total may not reflect the sum of the line items due to rounding. |
2 | By-product revenue at Cerro Corona relates to copper. For all the other operations, by-product revenue relates to silver. |
AISC and AIC (Group) – continuing and discontinued operations
AISC net of by-product revenues for the Group decreased by 3% from US$980 per ounce of gold in 2016 to US$955 per ounce of gold in 2017, mainly due to a higher gold inventory credit, higher by-product credits, lower royalties and lower sustaining capital expenditure partially offset by higher cost of sales before gold inventory change and amortisation and depreciation and lower gold sold. AIC net of by-product revenues for the Group, increased by 8% from US$1,006 per ounce of gold in 2016 to US$1,088 per ounce of gold in 2017 due to higher non-sustaining capital expenditure and higher exploration, feasibility and evaluation costs.
AISC gross of by-product revenues for the Group decreased by 2% from US$987 per equivalent ounce of gold in 2016 to US$972 per equivalent ounce of gold in 2017 mainly due to a higher gold inventory credit, lower royalties and lower sustaining capital expenditure, partially offset by higher cost of sales before gold inventory change and amortisation and depreciation and lower gold sold. AIC gross of by-product revenues for the Group increased by 8% from US$1,012 per equivalent ounce of gold in 2016 to US$1,095 per equivalent ounce of gold in 2017, for the same reasons as AISC gross of by-product revenues.
AISC and AIC – continuing operations
AISC net of by-product revenues from continuing operations decreased by 3% from US$972 per ounce of gold in 2016 to US$945 per ounce of gold in 2017, mainly due to higher by-product credits, lower royalties, a higher gold inventory credit, higher gold sold and lower sustaining capital expenditure, partially offset by higher cost of sales before gold inventory change and amortisation and depreciation. AIC net of by-product revenues from continuing operations increased by 8% from US$998 per ounce of gold in 2016 to US$1,081 per ounce of gold in 2017 due to higher non-sustaining capital expenditure and higher exploration, feasibility and evaluation costs.
AISC gross of by-product revenues from continuing operations decreased by 2% from US$979 per equivalent ounce of gold in 2016 to US$962 per equivalent ounce of gold in 2017 mainly due to lower royalties, a higher gold inventory credit, higher gold sold and lower sustaining capital expenditure, partially offset by higher cost of sales before gold inventory change and amortisation and depreciation. AIC gross of by-product revenues from continuing operations increased by 8% from US$1,005 per equivalent ounce of gold in 2016 to US$1,089 per equivalent ounce of gold in 2017, for the same reasons as AISC gross of by-product revenues due to higher non-sustaining capital expenditure and higher exploration, feasibility and evaluation costs.
AISC and AIC – discontinued operation
AISC and AIC net of by-product revenues from discontinued operation, Darlot increased by 16% from US$1,238 per ounce of gold for the 12 months to December 2016 to US$1,432 per ounce of gold for the nine months to September 2017 due to lower gold sold and a higher gold inventory charge to costs, partially offset by lower cost of sales before gold inventory change and amortisation and depreciation and lower capital expenditure.
AISC and AIC gross of by-product revenues from discontinued operation, Darlot increased by 15% from US$1,243 per equivalent ounce of gold for the 12 months to December 2016 to US$1,435 per equivalent ounce of gold for the nine months to September 2017 due to lower gold sold and a higher gold inventory charge to costs, partially offset by lower cost of sales before gold inventory change and amortisation and depreciation and lower capital expenditure.
Adjusted free cash flow and adjusted free cash flow margin (“free cash flow” or “free cash flow margin”)
Adjusted free cash flow under the existing LTIP scheme is defined as AIC adjusted for non-cash share-based payments, noncash long-term employee benefits, exploration, feasibility and evaluation costs outside of existing operations, non-sustaining capital expenditure for growth projects only, realised gains or losses on revenue hedges and taxation paid (excluding royalties).
Adjusted free cash flow margin under the existing LTIP scheme is adjusted free cash flow divided by revenue adjusted for by-product revenue.
The adjusted FCF margin is calculated as follows:
2018 | 2017 | 2016 | ||||||
Revenue1 | 2,406.6 | 2,632.1 | 2,615.4 | |||||
---|---|---|---|---|---|---|---|---|
Less: Cash outflow | (2,032.6) | (2, 214.9) | (2,177.8) | |||||
AIC2 | (2,228.3) | (2,274.2) | (2,109.4) | |||||
Adjusted for: | ||||||||
Share-based payments3 | 37.5 | 27.4 | 14.4 | |||||
Long-term employee benefits3 | 1.1 | 5.1 | 11.0 | |||||
Exploration outside of existing operations2 | 78.2 | 59.9 | 47.1 | |||||
Non-sustaining capital expenditure4 | 272.1 | 196.0 | – | |||||
Revenue hedge5 | 41.7 | 12.8 | 14.3 | |||||
Long-term employee benefits payment | (17.8) | – | – | |||||
Tax paid from continuing and discontinued operations | (217.1) | (241.9) | (155.2) | |||||
Adjusted FCF | 374.0 | 417.2 | 437.6 | |||||
Adjusted FCF margin6 | 16% | 16% | 17% |
1 | Revenue from continuing and discontinued operations less revenue from by-product revenue per AIC calculation , being US$2,577.8 million less US$171.2 million, US$2,810.8 million less US$178.7 million and US$2,749.5 million less US$134.1 million, for 2018, 2017 and 2016, respectively. |
2 | Per AIC calculation in management discussion and analysis. |
3 | Per note 42 of the consolidated financial statements. |
4 | Includes non-sustaining capital expenditure for growth projects only at Damang and Gruyere. |
5 | Represents realised hedges on revenue only, excludes unrealised revenue hedges as well as non-revenue hedges. |
6 | Non-IFRS measures such as adjusted free cash flow margin is the responsibility of the Group’s Board of Directors and is presented for illustration purposes only and because of its nature, adjusted free cash flow margin should not be considered a representation of earnings. The adjusted free cash flow margin is used as a key metric in the determination of the long-term incentive plan (“LTIP”). |
South Africa
The Royalty Act was promulgated on 24 November 2008 and came into operation on 1 March 2010. The Royalty Act imposes a royalty on refined and unrefined minerals payable to the South African government.
The royalty in respect of refined minerals (which include gold and platinum) is calculated by dividing earnings before interest and taxes (“EBIT”), as defined by the Royalty Act, by the product of 12.5 times gross revenue calculated as a percentage, plus an additional 0.5%. EBIT refers to taxable mining income (with certain exceptions such as no deduction for interest payable and foreign exchange losses) before assessed losses but after capital expenditure. A maximum royalty of 5% is levied on refined minerals.
The royalty in respect of unrefined minerals (which include uranium) is calculated by dividing EBIT by the product of nine times gross revenue calculated as a percentage, plus an additional 0.5%. A maximum royalty of 7% is levied on unrefined minerals.
Where unrefined mineral resources (such as uranium) constitute less than 10% in value of the total composite mineral resources, the royalty rate in respect of refined mineral resources may be used for all gross sales and a separate calculation of EBIT for each class of mineral resources is not required. For Gold Fields, this means that currently it will pay a royalty based on the refined minerals royalty calculation as applied to its gross revenue. The rate of royalty tax payable for 2018, 2017 and 2016 was 0.5% of revenue.
Ghana
Minerals are owned by the Republic of Ghana and held in trust by the President. From March 2016, under the terms of the Development Agreement (“DA”) entered into with the government of Ghana, Tarkwa and Damang have been subject to a sliding scale for royalty rates, linked to the prevailing gold price. The royalty sliding scale is as follows:
Average gold price | |||||
Low value | High value | Royalty rate | |||
US$0.00 | – | US$1,299.99 | 3.0% | ||
---|---|---|---|---|---|
US$1,300.00 | – | US$1,449.99 | 3.5% | ||
US$1,450.00 | – | US$2,299.99 | 4.1% | ||
US$2,300.00 | – | Unlimited | 5.0% |
The rate of royalty tax payable for 2018 and 2017 based on the above sliding scale was 3% on revenue. During 2016, the Ghanaian operations were subject to a 5% gold royalty on revenue. Asanko does not have a DA with the government and was subject to a 5% royalty tax rate for 2018.
Australia
Royalties are payable to the state based on the amount of gold produced from a mining tenement. Royalties are payable quarterly at a fixed rate of 2.5% of the royalty value of gold sold. The royalty value of gold is the amount of gold produced during the month multiplied by the average gold spot price for the month.
Peru
Royalties are calculated with reference to the operating margin and ranging from 1% (for operating margins less than 10%) to 12% (for operating margins of more than 80%), or 1% of revenue, the highest of both amounts. Cerro Corona’s effective royalty rate for 2018, 2017 and 2016 was 4.0%, 4.6% and 6.4% of operating profit, respectively.
Gold Fields tax strategy and policy
The Gold Fields tax strategy is to proactively manage its tax obligations in a transparent, responsible and sustainable manner, acknowledging the differing interests of all stakeholders.
Gold Fields has invested and allocated appropriate resources in the Group tax department to ensure compliance with global tax obligations. The Group does not engage in aggressive tax planning and seeks to maintain professional real time relationships with the relevant tax authorities. In material or complex matters, the Group would generally seek advance tax rulings, or alternatively obtain external counsel opinion.
Gold Fields has appropriate controls and procedures in place to ensure compliance with relevant tax legislation in all the jurisdictions in which it operates. This includes compliance with Transfer Pricing (“TP”) legislation and associated TP documentation requirements, which is governed by the Group TP policy. The Group TP policy is fully compliant with OECD guidelines and is regularly updated and benchmarked by independent experts. Uncertain tax positions are properly evaluated, and reported in terms of IAS 37 Provisions, Contingent Liabilities and Contingent Assets.
The Group is subject to South African Controlled Foreign Companies (“CFC”) tax legislation which is aimed at taxing passive income and capital gains realised by its foreign subsidiaries (to the extent that it was not taxed in the foreign jurisdiction). Therefore, tax avoidance on passive income or capital gains cannot be achieved by shifting such passive income to low or tax haven jurisdictions. The active business income from mining is taxed at source in the relevant jurisdiction where the mining operations are located.
The Group does not embark on intra-group gold sales and only sells its gold (or gold-equivalent product) directly to independent third parties at arm’s-length prices – generally at the prevailing gold (or gold-equivalent) spot price.
The Group has reported its key financial figures on a country-by-country basis from 2017 as required by the South African Revenue Service (“SARS”), such requirement being aligned with OECD guidelines. The country-by-country reports are filed with SARS, which will exchange the information with all the relevant jurisdictions with which it has concluded or negotiated exchange of information agreements.
South Africa
Generally, South Africa imposes tax on the worldwide income (including capital gains) of all of Gold Fields’ South African incorporated and tax resident entities. Certain classes of passive income such as interest and royalties, and certain capital gains, derived by Controlled Foreign Companies (“CFC”) could be subject to South African tax on a notional imputation basis. CFC’s generally constitute a foreign company in which Gold Fields owns or controls more than 50% of the shareholding.
Gold Fields pays taxes on its taxable income generated by its mining and non-mining tax entities. Under South African law, gold mining companies and non-gold mining companies are taxed at different rates. Companies in the Group not carrying on direct gold mining operations are taxed at a statutory rate of 28%.
Gold Fields Operations Limited (“GFO”), and GFI Joint Venture Holdings Proprietary Limited (“GFIJVH”), jointly own the South Deep mine and constitute gold mining companies for South African taxation purposes. These companies are subject to the gold formula on their mining income.
The applicable formula takes the form Y = 34 — 170/x
Where:
Y = the tax rate to be determined
x = the ratio of taxable income to the total income (expressed as a percentage)
The effective mining tax rate for GFO and GFIJVH, owners of the South Deep mine, has been calculated at 29% (2016: 30% and 2015: 30%).
Ghana
Ghanaian resident entities are subject to tax on a source basis where income has a source in Ghana, if it accrues in or is derived from Ghana. Under the terms of the Development Agreement (“DA”) entered into with the government of Ghana, Tarkwa and Damang are liable to a 32.5% corporate income tax rate. Asanko does not have a DA with the government and is subject to a 35% corporate income tax rate.
Dividends paid by Tarkwa and Damang are subject to an 8% withholding tax rate.
Tarkwa and Damang are allowed to deduct 20% on a straight-line basis for capital allowances on depreciable assets (i.e. over five years). Any capital allowances which are not utilised in a particular year are added to operating losses (if any), thereby increasing operating losses and then carried forward for five years. Any operating losses carried forward are extinguished if not utilised within five years.
The Revenue Administration Act, 2016 (Act 915) became effective on 1 January 2017. Act 915 consolidates the tax administration provisions from the various tax laws (income tax, value added tax, customs) into a single Act and introduces a more stringent tax compliance framework. Act 915 enables taxpayers to offset surpluses and liabilities arising from different tax types. It should be noted that the tax authorities are again expected to release guidance notes to allow taxpayers to fully utilise the offset mechanism.
Australia
Generally, Australia imposes tax on the worldwide income (including capital gains) of all of Gold Fields’ Australian incorporated and tax resident entities. The current income tax rate for companies is 30%. Exploration expenditure is deductible in full as incurred and other capital expenditure is generally deductible over the effective lives of the assets acquired. The Australian Uniform Capital Allowance system allows tax deductions for the decline in value of depreciable assets and certain other capital expenditures.
Gold Fields Australia and its eligible related Australian sister companies, together with all wholly owned Australian subsidiaries, have elected to be treated as a tax consolidated group for taxation purposes. As a tax consolidated group, a single tax return is lodged for the Group based on the consolidated results of all companies within the Group.
Withholding tax is payable on dividends, interest and royalties paid by Australian residents to non-residents. In the case of dividend payments to non-residents, withholding tax at a rate of 30% will apply. However, where the recipient of the dividend is a resident of a country with which Australia has concluded a double taxation agreement, the rate of withholding tax is generally limited to between 5% and 15%, depending on the applicable agreement and percentage shareholding. Where dividends are paid out of profits that have been subject to Australian corporate tax there is no withholding tax, regardless of whether a double taxation agreement is in place.
Peru
Peruvian taxes for resident individuals and domiciled corporations are based on their worldwide income, and for non-resident individuals and non-domiciled corporations are based on their Peruvian income source. The general income tax rate applicable to domiciled corporations is 29.5% on taxable income and to non-resident corporations is 30%. The income tax applied to interest paid to non-residents is 4.99%. The dividends tax rate (to residents and non-residents) is 5%. Capital gains are also taxed as ordinary income for domiciled corporations.
Gold Fields’ Australian and South African revenues and costs are very sensitive to the Australian Dollar/US Dollar exchange rate and the Rand/US Dollar exchange rate, because revenues are generated using a gold price denominated in US Dollar, while the costs of the Australian and South African operations are incurred principally in Australian Dollar and Rand, respectively. Depreciation of the Australian Dollar and Rand against the US Dollar reduces Gold Fields’ average costs when they are translated into US Dollar, thereby increasing the operating margin of the Australian and South African operations. Conversely, appreciation of the Australian Dollar and Rand results in Australian and South African operating costs being translated into US Dollar at a lower Australian Dollar/US Dollar exchange rate and Rand/US Dollar exchange rate, resulting in higher costs in US Dollar terms and in lower operating margins. The impact on profitability of any change in the value of the Australian Dollar and Rand against the US Dollar can be substantial. Furthermore, the exchange rates obtained when converting US Dollar to Australian Dollar and Rand are set by foreign exchange markets, over which Gold Fields has no control. In 2018, the Rand strengthened by 1% against the US Dollar, from an average of R13.33 per US$1.00 in 2017 to R13.20 per US$1.00 in 2018. The Australian Dollar weakened by 3% at an average of A$1.00 per US$0.77 in 2017 to US$1.00 per US$0.75 in 2018.
With respect to its operations in Ghana and Peru, a substantial portion of Gold Fields’ operating costs (including wages) are either directly incurred in US Dollar or are translated to US Dollar. Accordingly, fluctuations in the Ghanaian Cedi and Peruvian Nuevo Soles do not materially impact operating results for the Ghana and Peru operations.
During 2018, Gold Fields entered into the following currency forward contracts:
In May 2018, the Australian operations entered into Australian Dollar/US Dollar average rate forwards for a total notional US$96 million for the period January 2019 to December 2019 at an average strike price of 0.7517. In June 2018, further hedges were taken out for a total notional US$60 million for the same period January 2019 to December 2019 at an average strike of 0.7330. In September 2018, further hedges were taken out for a total notional US$100 million for the same period January 2019 to December 2019 at an average strike of 0.7182. In October 2018, further hedges were taken out for the period January 2019 to December 2019 for a notional US$60 million at an average strike of 0.7075. In December 2018, further hedges were taken out for the period January 2019 to December 2019 for a notional US$50 million at an average strike of 0.715.
During 2017, Gold Fields had no currency forward contracts.
During 2016, Gold Fields had the following currency forward contract:
On 25 February 2016, South Deep entered into US Dollar/Rand forward exchange contracts for a total delivery of
US$69.8 million starting from July 2016 to December 2016. The average forward rate achieved over the six-month period
was R16.8273. The hedge was delivered into in July and August and the balance closed out in September 2016. The
average rate achieved on delivery and close out was R13.8010, resulting in a positive cash flow of US$14 million.
A period of significant inflation could adversely affect Gold Fields’ results and financial condition. Further, over the past several years, production costs, especially wages and electricity costs, have increased considerably. The effect of these increases has adversely affected, and may continue to adversely affect, the profitability of Gold Fields’ South Deep operations.
To ensure sustainability and free cash flow generation, reinvesting in and upgrading the Gold Fields portfolio is essential. To achieve this, Gold Fields embarked on a period of reinvestment in 2017 and the process continued in 2018. Given the high levels of capital expenditure, the Group undertook short-term tactical hedging. For further details, refer on Gain on financial instruments.
The Group continued rationalising and prioritising capital expenditure without undermining the sustainability of its operations and continued prioritisation of cash generation over production volumes. The Group undertook reductions in labour costs through a retrenchment process in Damang in preparation for rightsizing the Damang reinvestment plan in 2017. In 2018, Tarkwa transitioned from owner mining to contractor mining in an attempt to address cost inflation in the region. In addition, the Australian operations implemented a margin improvement project.
Further, the majority of Gold Fields’ costs at the South African operations are in Rand and revenues from gold sales are in US Dollar. Generally, when inflation is high, the Rand potentially devalues thereby increasing Rand revenues and potentially offsetting the increase in costs. However, there can be no guarantee that any cost-saving measures or the effects of any potential devaluation will offset the effects of increased inflation and production costs.
The same applies to the Australian operations with regard to the link between the Australian Dollar and US Dollar. The Peruvian and Ghanaian operations, on the other hand, are affected by inflation without a potential similar effect on revenue proceeds, thereby increasing the impact of inflation on the operating margins.
Gold Fields will continue to be required to make capital investments in both new and existing infrastructure and opportunities and, therefore, management will be required to continue to balance the demands for capital expenditure in the business and allocate Gold Fields’ resources in a focused manner to achieve its sustainable growth objectives. Gold Fields expects that its use of available capital resources and allocation of its capital expenditures may shift in future periods as it increases investment in certain of its exploration projects.
Group
Capital expenditure for the Group (excluding Asanko) decreased by 2%, from US$834 million in 2017 to US$814 million in 2018. Set out below are the capital expenditures made by Gold Fields during 2018. Also, refer to “Cash flows from investing activities” section.
Continuing operations
Capital expenditure from continuing operations (excluding Asanko) decreased by 2%, from US$834 million in 2017 (comprising sustaining capital expenditure of US$617 million and growth capital expenditure of US$217 million) to US$814 million in 2018 (comprising sustaining capital expenditure of US$524 million and growth capital expenditure of US$290 million).
The growth capital expenditure of US$290 million in 2018 comprised South Deep of R242 million (US$18 million), Damang of US$125 million, Gruyere of A$180 million (US$134 million) and other growth capital expenditure of US$13 million. The growth capital expenditure of US$217 million in 2017 comprised South Deep of R225 million (US$17 million), Damang of US$115 million, Gruyere of A$106 million (US$81 million) and other growth capital expenditure of US$4 million.
South African operation
Gold Fields spent R770 million (US$58 million) on capital expenditure at South Deep in 2018 and has budgeted approximately R490 million (US$36 million) for capital expenditure at South Deep in 2019. The capital expenditure of R770 million (US$58 million) in 2018 comprised sustaining capital expenditure of R528 million (US$40 million) and growth capital expenditure of R242 million (US$18 million). The budgeted capital expenditure of R490 million (US$36 million) comprises sustaining capital expenditure of R490 million (US$36 million) and growth capital expenditure of Rnil (US$nil).
Ghanaian operations
Gold Fields spent US$156 million on capital expenditure at Tarkwa in 2018 and has budgeted US$113 million for capital expenditure at Tarkwa for 2019. The total spend relates to sustaining capital expenditure.
Gold Fields spent US$139 million on capital expenditure at Damang in 2018 and has budgeted US$75 million of capital expenditure at Damang for 2019. The expenditure of US$139 million in 2018 comprised sustaining capital expenditure of US$14 million and growth capital expenditure of US$125 million. The budgeted capital expenditure of US$75 million comprises sustaining capital expenditure of US$6 million and growth capital expenditure of US$69 million.
Gold Fields spent US$13 million on capital expenditure at Asanko for five months in 2018 and has budgeted US$25 million of capital expenditure at Asanko for 2019. The capital expenditure of US$13 million in 2018 comprised sustaining capital expenditure of US$8 million and growth capital expenditure of US$5 million. The budgeted capital expenditure of US$25 million comprises sustaining capital expenditure of US$7 million and growth capital expenditure of US$18 million.
Peruvian operation
Gold Fields spent US$33 million on capital expenditure at Cerro Corona in 2018 and has budgeted US$55 million for capital expenditure at Cerro Corona for 2019. The total spend relates to sustaining capital expenditure.
Australian operations
Gold Fields spent A$170 million (US$127 million) on capital expenditure at St Ives in 2018 and has budgeted A$156 million (US$117 million) for capital expenditure at St Ives in 2019. The total spend relates to sustaining capital expenditure.
Gold Fields spent A$98 million (US$73 million) on capital expenditure at Agnew/Lawlers in 2018 and has budgeted A$98 million (US$74 million) for capital expenditure at Agnew/Lawlers for 2019. The total spend relates to sustaining capital expenditure.
Gold Fields spent A$105 million (US$79 million) on capital expenditure at Granny Smith in 2018 and has budgeted A$107 million (US$80 million) for capital expenditure at Granny Smith for 2019. The total spend relates to sustaining capital expenditure.
Gold Fields spent A$180 million (US$134 million) on capital expenditure at the Gruyere Gold project in 2018 and has budgeted A$112 million (US$83 million) for capital expenditure for 2019. The total spend in 2018 relates to growth capital expenditure. The budgeted capital expenditure of A$112 million (US$83 million) comprises sustaining capital expenditure of A$13 million (US$9 million) and growth capital of A$99 million (US$74 million).
Discontinued operation
Capital expenditure spend at the discontinued operation, Darlot, was A$9 million (US$7 million) in the nine months to September 2017.
The actual capital expenditure for the future periods noted above may be different from the amounts set out above and the amount of actual capital expenditure will depend on a number of factors, such as production volumes, the price of gold, copper and other minerals mined by Gold Fields and general economic conditions. Some of the factors are outside of the control of Gold Fields.
Gold Fields’ significant accounting policies are more fully described in the accounting policies to its consolidated financial statements included in this Annual Financial Report. Some of Gold Fields’ accounting policies require the application of significant judgements and estimates by management that can affect the amounts reported in the consolidated financial statements. By their nature, these judgements are subject to a degree of uncertainty and are based on Gold Fields’ historical experience, terms of existing contracts, management’s view on trends in the gold mining industry, information from outside sources and other assumptions that Gold Fields considers to be reasonable under the circumstances. Actual results could differ from these estimates under different assumptions or conditions. Refer to the accounting policies, to the consolidated financial statements included elsewhere in this Annual Financial Report for the more significant areas requiring the use of management judgements and estimates.
Loss attributable to owners of the parent for the Group was US$348 million (or US$0.42 per share) for 2018 compared to US$19 million (or US$0.02 per share) for 2017.
Loss attributable to owners of the parent for continuing operations was US$348 million (or US$0.42 per share) for 2018 compared to US$32 million (or US$0.04 per share) for 2017.
Profit attributable to discontinued operation, Darlot, was US$nil for 2018 compared to US$13 million (or US$0.02 per share) for 2017.
The reasons for this increase in loss are discussed below.
Revenue
Revenue from continuing operations decreased by 7% from US$2,762 million in 2017 to US$2,578 million in 2018. The decrease in revenue of US$184 million was due to Iower ounces sold.
The average US Dollar gold price achieved by the Group decreased marginally from US$1,255 per equivalent ounce in 2017 to US$1,252 per equivalent ounce in 2018. The average Rand gold price decreased by 1% from R538,344 per kilogram to R531,253 per kilogram. The average Australian Dollar gold price increased by 3% from A$1,640 per ounce to A$1,694 per ounce. The average US Dollar gold price for the Ghanaian operations (including Asanko) increased by 1% from US$1,255 per ounce in 2017 to US$1,265 per ounce in 2018 and the average US Dollar gold price for the Ghanaian operations (excluding Asanko) increased by 1% from US$1,255 per ounce in 2017 to US$1,270 per ounce in 2018. The average equivalent US Dollar gold price, net of treatment and refining charges, for Cerro Corona decreased by 6% from US$1,252 per equivalent ounce in 2017 to US$1,174 per equivalent ounce in 2018. The average US Dollar/Rand exchange rate strengthened by 1% from R13.33 in 2017 to R13.20 in 2018. The average Australian/US Dollar exchange rate weakened by 3% from A$1.00 = US$0.77 in 2017 to A$1.00 = US$0.75 in 2018.
Gold sales from continuing operations (excluding Asanko) decreased by 6% from 2,201,100 equivalent ounces in 2017 to 2,058,600 equivalent ounces in 2018. Gold sales at the South African operation decreased by 40% from 8,766 kilograms (281,800 ounces) in 2017 to 5,220 kilograms (167,800 ounces) in 2018. Gold sales at the Ghanaian operations (excluding Asanko) decreased by 1% from 710,000 ounces in 2017 to 705,700 ounces in 2018. Gold equivalent sales at the Peruvian operation (Cerro Corona) decreased by 5% from 313,800 equivalent ounces in 2017 to 299,100 equivalent ounces in 2018. At the Australian operations, gold sales decreased by 1% from 895,400 ounces in 2017 to 885,900 ounces in 2018. As a general rule, Gold Fields sells all the gold it produces.
2018 | 2017 | |||||||
Revenue US$ million |
Gold sold (’000oz) |
Gold produced (’000oz) |
Revenue US$ million |
Gold sold (’000oz) |
Gold produced (’000oz) |
|||
South Deep | 210.1 | 167.8 | 157.1 | 354.1 | 281.8 | 281.3 | ||
---|---|---|---|---|---|---|---|---|
Tarkwa | 666.9 | 524.9 | 524.9 | 710.8 | 566.4 | 566.4 | ||
Damang | 229.0 | 180.8 | 180.8 | 180.3 | 143.6 | 143.6 | ||
Asanko1 | 54.9 | 45.9 | 44.5 | – | – | – | ||
Cerro Corona | 351.0 | 299.1 | 314.1 | 392.9 | 313.8 | 306.7 | ||
St Ives | 464.7 | 367.0 | 366.9 | 457.3 | 363.9 | 363.9 | ||
Agnew/Lawlers | 301.1 | 238.5 | 239.1 | 302.6 | 241.2 | 241.2 | ||
Granny Smith | 355.0 | 280.5 | 280.4 | 363.8 | 290.3 | 290.3 | ||
Continuing operations (including Asanko) | 2,632.7 | 2,104.5 | 2,107.8 | 2,761.8 | 2,201.1 | 2,193.3 | ||
Continuing operations(excluding Asanko) | 2,577.8 | 2,058.6 | 2,063.2 | 2,761.8 | 2,201.1 | 2,193.3 |
At South Deep in South Africa, gold sales decreased by 40% from 8,766 kilograms (281,800 ounces) in 2017 to 5,220 kilograms (167,800 ounces) in 2018 due to decreased volumes and grades. This was mainly due to the industrial action, the restructuring process as well as the fatal accident, further exacerbated by poor ground conditions in the high grade areas of the mine.
At the Ghanaian operations, gold sales at Tarkwa decreased by 7% from 566,400 ounces in 2017 to 524,900 ounces in 2018 due to lower volumes mined in line with the 2018 planned strategy to reduce mining and optimise margins and cash flow. Damang’s gold sales increased by 26% from 143,600 ounces in 2017 to 180,800 ounces in 2018 mainly due to higher head grade and yield. Gold sales at Asanko amounted to 45,900 ounces for the five months ended December 2018 (Asanko is an equity accounted joint venture and not included in the Group or Ghanaian operation’s figures).
At Cerro Corona in Peru, copper sales increased by 1% from 30,377 tonnes in 2017 to 30,742 tonnes in 2018 mainly due to higher copper production as a result of higher copper head grade. Gold sales decreased by 14% from 164,715 ounces in 2017 to 141,041 ounces in 2018 due to lower gold production and timing of shipments. Gold equivalent sales decreased by 5% from 313,800 ounces in 2017 to 299,100 ounces in 2018 as a result of lower gold sold and higher copper price relative to the gold price (price factor).
At the Australian operations, gold sales at St Ives increased by 1% marginally from 363,900 ounces in 2017 to 367,000 ounces in 2018. At Agnew/Lawlers, gold sales decreased by 1% from 241,200 ounces in 2017 to 238,500 ounces in 2018 mainly due to decreased ore processed. At Granny Smith, gold sales decreased by 3% from 290,300 ounces in 2017 to 280,500 ounces in 2018 due to lower grades mined.
Cost of sales
Cost of sales, which comprises cost of sales before gold inventory change and amortisation and depreciation, gold inventory change and amortisation and depreciation, decreased by 3% from US$2,105 million in 2017 to US$2,043 million in 2018. The reasons for this decrease are described below.
Cost of sales before gold inventory change and amortisation and depreciation
Cost of sales before gold inventory change and amortisation and depreciation from continuing operations decreased by 3% from US$1,427 million in 2017 to US$1,391 million in 2018.
At South Deep in South Africa, cost of sales before gold inventory change and amortisation and depreciation decreased by 15% from R4,083 million (US$306 million) in 2017 to R3,459 million (US$262 million) in 2018. This decrease of R624 million was mainly due to lower production exacerbated by the industrial action, lower expenditure on consumables, contractors, labour and utility costs.
At the Ghanaian operations (excluding Asanko), cost of sales before gold inventory change and amortisation and depreciation decreased by 6% from US$469 million in 2017 to US$442 million in 2018. At Tarkwa, cost of sales before gold inventory change and amortisation and depreciation decreased by 14% from US$348 million in 2017 to US$299 million in 2018 due to lower mining costs in line with lower operational tonnes mined. At Damang, cost of sales before gold inventory change and amortisation and depreciation increased by 19% from US$121 million in 2017 to US$144 million in 2018 mainly due to higher operating tonnes mined. Cost of sales before gold inventory change and amortisation and depreciation at Asanko amounted to US$42 million for the five months ended December 2018 (Asanko is an equity accounted joint venture and not included in the Group or Ghanaian regional figures).
At Cerro Corona in Peru, cost of sales before gold inventory change and amortisation and depreciation increased by 6% from US$151 million in 2017 to US$160 million in 2018, mainly due to higher tonnes mined in 2018.
At the Australian operations, cost of sales before gold inventory change and amortisation and depreciation increased by 8% from A$653 million (US$499 million) in 2017 to A$705 million (US$527 million) in 2018. At St Ives, cost of sales before gold inventory change and amortisation and depreciation increased by 10% from A$245 million (US$188 million) in 2017 to A$269 million (US$201 million) in 2018 mainly due to increased underground mining cost as a result of increased ore tonnes mined at Invincible, less cheaper open-pit tonnes mined and increased processing maintenance cost. At Agnew/Lawlers, cost of sales before gold inventory change and amortisation and depreciation increased by 5% from A$203 million (US$155 million) in 2017 to A$214 million (US$160 million) in 2018 mainly due to increased mining cost at Waroonga as a result of increased ground support and paste fill. At Granny Smith, cost of sales before gold inventory change and amortisation and depreciation increased by 9% from A$205 million (US$157 million) in 2017 to A$223 million (US$166 million) in 2018 mainly due to increased mining cost as a result of mining deeper zones.
Gold inventory change
The gold inventory credit to costs from continuing operations of US$16 million in 2018 compared with US$70 million in 2017.
At South Deep, the gold inventory charge to costs of R127 million (US$10 million) in 2018 compared with a credit to costs of R21 million (US$2 million) in 2017, due to a drawdown of gold in circuit at the end of 2018 compared with a buildup of gold in circuit in 2017.
At Tarkwa, the gold inventory charge to costs of US$10 million in 2018 compared with a credit to cost of US$42 million in 2017. In 2017, higher volumes were mined and more medium grade ore was stockpiled compared to 2018. In 2018 more lower grade ore was stockpiled and medium grade ore was processed.
At Damang, the gold inventory credit to costs of US$19 million in 2018 compared with a charge to costs of US$1 million in 2017, due to a buildup of stockpiles in 2018 compared to a drawdown in 2017.
At Asanko, the gold inventory credit to costs amounted to US$4 million for the five months ended December 2018 (Asanko is an equity accounted joint venture and not included in the Group or Ghanaian operation’s figures).
At Cerro Corona, the gold inventory credit to costs of US$6 million in 2018 compared to a charge to costs of US$3 million in 2017, due to a buildup of concentrate inventory in 2018 compared a drawdown of concentrate inventory in 2017.
At St Ives, the credit to costs of A$20 million (US$15 million) in 2018 compared with A$38 million (US$29 million) in 2017, both due to a buildup of stockpiles.
At Agnew, the charge to costs of A$2 million (US$2 million) in 2018 compared with a credit costs of A$6 million (US$5 million) in 2017, due to a drawdown of stockpiles in 2018 compared to a buildup of stockpiles in 2017.
At Granny Smith, the charge to costs of A$3 million (US$2 million) in 2018 compared to A$5 million (US$4 million) in 2017, both due to a drawdown of stockpiles.
Amortisation and depreciation
Amortisation and depreciation are calculated on the units-of-production method and is based on current gold production as a percentage of total expected gold production over the lives of the different mines based on proved and probable reserves.
The table below depicts the changes from 31 December 2017 to 31 December 2018 for proved and probable managed gold and equivalent reserves and for the life-of-mine for each operation and the resulting impact on the amortisation charge in 2018. The amortisation in 2018 was based on the reserves as at 31 December 2017. The life-of-mine information is based on the operations’ strategic plans, adjusted for proved and probable reserve balances. In basic terms, amortisation is calculated using the life-of-mine for each operation, which is based on: (1) the proved and probable reserves for the operation at the start of the relevant year (which are taken to be the same as at the end of the prior fiscal year and using reserves); and (2) the amount of gold produced by the operation during the year. The ore reserve statement as at 31 December 2018 became effective on 1 January 2019.
Proved and probable mineral reserves as of |
Life-of-mine | Amortisation for the year ended |
||||||||||||
31 December 2018 (’000oz) |
31 December 2017 (’000oz) |
31 December 2016 (’000oz) |
31 December 2018 (years) |
31 December 2017 (years) |
31 December 2018 (US$ million) |
31 December 2017 (US$ million) |
||||||||
South Africa region | ||||||||||||||
South Deep1 | 32,800 | 37,400 | 37,300 | 75 | 78 | 48.9 | 74.2 | |||||||
West Africa region | ||||||||||||||
Tarkwa2 | 5,800 | 5,900 | 6,100 | 14 | 14 | 168.3 | 220.0 | |||||||
Damang3 | 1,600 | 1,700 | 1,700 | 7 | 8 | 99.9 | 22.3 | |||||||
South America region | ||||||||||||||
Cerro Corona4 | 3,400 | 3,700 | 2,400 | 12 | 13 | 81.8 | 130.9 | |||||||
Salares Norte | 4,049 | – | – | 11.5 | – | – | – | |||||||
Australia region | 1,700 | |||||||||||||
St Ives | 1,600 | 1,700 | 7 | 5 | 146.2 | 172.3 | ||||||||
Agnew/Lawlers | 600 | 500 | 500 | 4 | 4 | 75.0 | 82.3 | |||||||
Granny Smith | 2,200 | 2,200 | 1,700 | 12 | 11 | 44.6 | 43.5 | |||||||
Gruyere5 | 1,900 | 1,900 | 1,800 | 12 | 13 | – | – | |||||||
Corporate and other | – | – | – | – | – | 3.7 | 2.7 | |||||||
Total reserves continuing operations6 | 54,049 | 54,900 | 53,200 | 668.4 | 748.1 |
1 | As of 31 December 2016, 31 December 2017 and 31 December 2018, 91.3%, 91.0% and 90.8% of mineral reserves amounting to 34.072 million ounces, 34.023 million ounces and 29.772 million ounces of gold, respectively, were attributable to Gold Fields, with the remainder attributable to future non-controlling shareholders in the South Deep operation in terms of the South Deep BEE transaction. |
2 | As of 31 December 2016, 31 December 2017 and 31 December 2018, 90% of mineral reserves amounting to 5.473 million ounces, 5.315 million ounces and 5.200 million ounces of gold, respectively, were attributable to Gold Fields, with the remainder attributable to non-controlling shareholders in the Tarkwa operation. |
3 | As of 31 December 2016, 31 December 2017 and 31 December 2018, 90% of mineral reserves amounting to 1.506 million ounces, 1.555 million ounces and 1.454 million ounces of gold, respectively, were attributable to Gold Fields, with the remainder attributable to non-controlling shareholders in the Damang operation. |
4 | As of 31 December 2016, 31 December 2017 and 31 December 2018, 99.53% of mineral reserves amounting to 2.356 million ounces, 3.710 million ounces and 3.342 million ounces of equivalent gold were attributable to Gold Fields, with the remainder attributable to non-controlling shareholders in the Cerro Corona operation. |
5 | As of 31 December 2017 and 31 December 2018 mineral reserves at Gruyere represent the 50% portion attributable to Gold Fields only. |
6 | As of 31 December 2016, 31 December 2017 and 31 December 2018 reserves of 49.172 million ounces, 50.787 million ounces and 50.258 million ounces of equivalent gold, respectively, were attributable to Gold Fields, with the remainder attributable to non-controlling shareholders in the Ghanaian and Peruvian operations. |
Amortisation and depreciation from the continuing operations decreased by 11% from US$748 million in 2017 to US$668 million in 2018.
At South Deep in South Africa, amortisation and depreciation decreased by 35% from R989 million (US$74 million) in 2017 to R646 million (US$49 million) in 2018 mainly due to a decrease in production and lower equipment purchases.
At the Ghanaian operations (excluding Asanko), amortisation and depreciation increased by 11% from US$242 million in 2017 to US$268 million in 2018. Tarkwa decreased by 24% from US$220 million in 2017 to US$168 million in 2018 mainly due to a decrease in ounces mined combined with the transition from owner mining to contractor mining, resulting in a decrease in mining fleet. Damang increased by 355% from US$22 million in 2017 to US$100 million in 2018, mainly due to increased ounces mined from the higher cost Amoanda pit in line with the reinvestment plan. At Asanko, the amortisation and depreciation amounted to US$16 million for the five months ended December 2018 (Asanko is an equity accounted joint venture and not included in the Group or Ghanaian operation’s figures).
At Cerro Corona in Peru, amortisation and depreciation decreased by 37% from US$131 million in 2017 to US$82 million in 2018. This decrease was mainly due to the increase in reserves at Cerro Corona in line with the life extension from 2023 to 2030.
At the Australian operations, amortisation and depreciation decreased by 8% from A$388 million (US$298 million) in 2017 to A$356 million (US$266 million). At St Ives, amortisation and depreciation decreased by 12% from A$223 million (US$172 million) in 2017 to A$196 million (A$146 million) in 2018 due to a decrease in ounces mined. At Agnew/Lawlers, amortisation and depreciation decreased by 7% from A$108 million (US$82 million) in 2017 to A$100 million (US$75 million) in 2018 due to an increase in ore reserves at Waroonga mine in 2018, resulting in a lower amortisation rate per ounce. At Granny Smith, amortisation and depreciation increased by 5% from A$57 million (US$44 million) in 2017 to A$60 million (US$45 million) in 2018 due to depreciation of new mining equipment bought at the beginning of 2018, compared to mostly fully depreciated equipment utilised in 2017.
All-in sustaining and total all-in costs
The following table sets out for each operation and the Group, total gold sales in ounces, all-in sustaining costs and total all-in costs, net of by-product revenue, in US$/oz for 2018 and 2017:
2018 | 2017 | |||||||||||
Figures in thousands unless otherwise stated | Gold only ounces sold |
All-in sustaining costs – US$/oz |
Total all-in costs – US$/oz |
Gold only ounces sold |
All-in sustaining costs – US$/oz |
Total all-in costs – US$/oz |
||||||
South Deep | 167.8 | 1,903 | 2,012 | 281.8 | 1,340 | 1,400 | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
South African operation | 167.8 | 1,903 | 2,012 | 281.8 | 1,340 | 1,400 | ||||||
Tarkwa | 524.9 | 951 | 951 | 566.4 | 940 | 940 | ||||||
Damang | 180.8 | 813 | 1,506 | 143.6 | 1,027 | 1,827 | ||||||
Asanko1 | 45.9 | 1,069 | 1,175 | – | – | – | ||||||
Ghanaian operations | 751.6 | 926 | 1,098 | 710.0 | 958 | 1,119 | ||||||
Cerro Corona2 | 141.0 | 282 | 282 | 164.7 | 203 | 203 | ||||||
Peruvian operation | 141.0 | 282 | 282 | 164.7 | 203 | 203 | ||||||
St Ives | 367.0 | 902 | 902 | 363.9 | 916 | 916 | ||||||
Agnew/Lawlers | 238.5 | 1,026 | 1,026 | 241.2 | 977 | 977 | ||||||
Granny Smith | 280.5 | 925 | 925 | 290.3 | 896 | 896 | ||||||
Australian operations | 885.9 | 943 | 943 | 895.4 | 926 | 926 | ||||||
Continuing operations (including Asanko) | 1,946.4 | 981 | 1,173 | 2,051.9 | 945 | 1,081 | ||||||
Continuing operations (excluding Asanko) | 1,900.5 | 979 | 1,172 | 2,051.9 | 945 | 1,081 |
1 | Equity accounted joint venture. |
2 | Gold sold at Cerro Corona excludes copper equivalents of 158,100 ounces in 2018 and 149,100 ounces in 2017. |
AISC and AIC
AISC net of by-product revenues (including Asanko) from continuing operations increased by 4% from US$945 per ounce of gold in 2017 to US$981 per ounce of gold in 2018, mainly due to lower gold sold, partially offset by lower cost of sales before amortisation and depreciation and lower sustaining capital expenditure. AIC net of by-product revenues (including Asanko) from continuing operations increased by 9% from US$1,081 per ounce of gold in 2017 to US$1,173 per ounce of gold in 2018 due to the same reasons as for all-in sustaining costs as well as higher non-sustaining capital expenditure and higher exploration, feasibility and evaluation costs.
AISC net of by-product revenues (excluding Asanko) from continuing operations increased by 4% from US$945 per ounce of gold in 2017 to US$979 per ounce of gold in 2018, mainly due to lower gold sold, partially offset by lower cost of sales before amortisation and depreciation and lower sustaining capital expenditure. AIC net of by-product revenues (including Asanko) from continuing operations increased by 8% from US$1,081 per ounce of gold in 2017 to US$1,172 per ounce of gold in 2018 due to the same reasons as for all-in sustaining costs as well as higher non-sustaining capital expenditure and higher nonsustaining capital expenditure and higher exploration, feasibility and evaluation costs.
At South Deep in South Africa, all-in sustaining costs increased by 41% from R574,406 per kilogram (US$1,340 per ounce) in 2017 to R807,688 per kilogram (US$1,903 per ounce) in 2018 mainly due to lower gold sold, partially offset by lower cost of sales before amortisation and depreciation and lower sustaining capital expenditure. The total all-in cost increased by 42% from R600,109 per kilogram (US$1,400 per ounce) in 2017 to R854,049 per kilogram (US$2,012 per ounce) in 2018 due to the same reasons as for all-in sustaining costs as well as higher non-sustaining capital expenditure.
At the Ghanaian operations, all-in sustaining costs decreased by 3% from US$958 per ounce in 2017 to US$926 per ounce in 2018 mainly due to higher gold sold and lower sustaining capital expenditure, partially offset by higher cost of sales before amortisation and depreciation. Results for Asanko were included for five months in 2018. Total all-in cost decreased by 2% from US$1,119 per ounce in 2017 to US$1,098 per ounce in 2018 due to the same reasons as for all-in sustaining costs and higher non-sustaining capital expenditure of US$125 million on the Damang reinvestment project and US$5 million at Asanko. At Tarkwa, all-in sustaining costs and total all-in costs increased by 1% from US$940 per ounce in 2017 to US$951 per ounce in 2018 due to higher cost of sales before amortisation and depreciation and lower gold sold, partially offset by lower capital expenditure. At Damang, all-in sustaining costs decreased by 21% from US$1,027 per ounce in 2017 to US$813 per ounce in 2018 due to higher gold sold and lower sustaining capital expenditure, partially offset by higher cost of sales before amortisation and depreciation. All-in costs decreased by 18% from US$1,827 per ounce in 2017 to US$1,506 per ounce in 2018 due to the same reasons as for all-in sustaining cost, partially offset by increased non-sustaining capital expenditure. At Asanko, all-in sustaining costs and total all-in cost for the five months ended December 2018 was US$1,069 per ounce and US$1,175 per ounce, respectively.
At Cerro Corona in Peru, all-in sustaining costs and total all-in costs increased by 39% from US$203 per ounce in 2017 to US$282 per ounce in 2018 mainly due to lower gold sold, lower by-product credits and higher cost of sales before amortisation and depreciation, partially offset by lower capital expenditure. All-in sustaining costs and total all-in cost per equivalent ounce increased by 4% from US$673 per equivalent ounce in 2017 to US$699 per equivalent ounce in 2018 mainly due to the same reasons as above as well as lower equivalent ounces sold.
At the Australian operations, all-in sustaining costs and total all-in costs increased by 4% from A$1,210 per ounce (US$926 per ounce) in 2017 to A$1,262 per ounce (US$943 per ounce) in 2018, mainly due to higher cost of sales before amortisation and depreciation and lower gold sold, partially offset by lower capital expenditure. At St Ives, all-in sustaining costs and total all-in costs increased by 1% from A$1,198 per ounce (US$916 per ounce) in 2017 to A$1,207 per ounce (US$902 per ounce) in 2018 due to higher cost of sales before amortisation and depreciation, partially offset by higher gold sold and lower capital expenditure. At Agnew, all-in sustaining costs and total all-in costs increased by 8% from A$1,276 per ounce (US$977 per ounce) in 2017 to A$1,374 per ounce (US$1,026 per ounce) in 2018 due to higher cost of sales before amortisation and depreciation, higher capital expenditure and lower gold sold. At Granny Smith, all-in sustaining costs and total all-in costs increased by 6% from A$1,171 per ounce (US$896 per ounce) in 2017 to A$1,239 per ounce (US$925 per ounce) in 2018, mainly due to higher cost of sales before amortisation and depreciation and lower gold sold, partially offset by lower capital expenditure.
Investment income
Income from investments increased by 33% from US$6 million in 2017 to US$8 million in 2018. The increase was mainly due to higher cash balances at the international operations in 2018.
The investment income in 2018 of US$8 million comprised US$1 million interest on monies invested in the South African rehabilitation trust fund and US$7 million interest on other cash and cash equivalent balances.
The investment income in 2017 of US$6 million comprised US$1 million interest on monies invested in the South African rehabilitation trust fund and US$5 million interest on other cash and cash equivalent balances.
Interest received on the South African rehabilitation trust fund remained flat at US$1 million.
Interest on other cash balances increased by 40% from US$5 million in 2017 to US$7 million in 2018 mainly due to higher cash balances at the international operations in 2018.
Finance expense
Finance expense increased by 9% from US$81 million in 2017 to US$88 million in 2018.
The finance expense of US$88 million in 2018 comprised US$12 million relating to the accretion of the environmental rehabilitation liability, US$2 million relating to the unwinding of the silicosis provision and US$92 million on various Group borrowings, partially offset by borrowing costs capitalised of US$18 million.
The finance expense of US$81 million in 2017 comprised US$12 million relating to the accretion of the environmental rehabilitation liability, US$1 million relating to the unwinding of the silicosis provision and US$91 million on various Group borrowings, partially offset by borrowing costs capitalised of US$23 million.
The environmental rehabilitation liability accretion expense remained flat at US$12 million in 2018.
Capitalised interest decreased by 22% from US$23 million in 2017 to US$18 million in 2018 due to South Deep no longer meeting the definition of a qualifying project for capitalisation of interest, partially offset by higher interest capitalised due to higher carrying values at Damang and Gruyere. This interest was capitalised in terms of IAS 23 Borrowing Costs. IAS 23 requires capitalisation of borrowing costs whenever general borrowings are used to finance qualifying projects. The qualifying projects in 2018 were the Damang reinvestment project (US$10 million) and the Gruyere project (US$8 million). The qualifying projects in 2017 were South Deep (US$20 million), Damang (US$2 million) and Gruyere (US$1 million). An average interest capitalisation rate of 5.9% (2017: 5.3%) was applied.
Below is an analysis of the components making up the interest on the various Group borrowings, stated on a comparative basis:
United States Dollar | ||||
Figures in millions unless otherwise stated | 2018 | 2017 | ||
Interest on borrowings to fund capital expenditure and operating costs at the South African operation | 9 | 12 | ||
---|---|---|---|---|
Interest on US$1 billion notes issue | 43 | 43 | ||
Interest on US$70 million revolving senior secured credit facility | – | 1 | ||
Interest on US$100 million revolving senior secured credit facility | 4 | 2 | ||
Interest on US$150 million revolving senior secured credit facility (old) | – | 2 | ||
Interest on US$150 million revolving senior secured credit facility (new) | 3 | 1 | ||
Interest on US$1,290 million term loan and revolving credit facilities | 31 | 27 | ||
Other interest charges | 2 | 3 | ||
92 | 91 |
Interest on borrowings to fund capital expenditure and operating costs at the South African operation decreased from US$12 million in 2017 to US$9 million in 2018 due to repayments of South African borrowings in 2018.
Interest on the US$1 billion notes issue remained flat at US$43 million in 2018.
Interest on the US$70 million senior secured revolving credit facility decreased from US$1 million in 2017 to US$nil in 2018. The decrease is due to the US$70 million revolving senior secured credit facility being cancelled and refinanced through the US$100 million revolving senior secured credit facility on 21 July 2017. Interest on the US$100 million term revolving senior secured credit facility increased from US$2 million in 2017 to US$4 million in 2018. The increase is due to the interest charge being for five months in 2017 compared to 12 months in 2018.
Interest on the US$150 million revolving senior secured credit facility (old) decreased from US$2 million in 2017 to US$nil in 2018. The decrease is due to the US$150 million revolving senior secured credit facility being cancelled and refinanced through the US$150 million revolving senior secured credit facility (new) on 22 September 2017. Interest on the US$150 million revolving senior secured credit facility (new) increased from US$1 million in 2017 to US$3 million in 2018. The increase is due to interest charge being for three months in 2017 compared to 12 months in 2018.
Interest on the US$1,290 million term loan and revolving credit facilities increased from US$27 million in 2017 to US$31 million in 2018 due to drawdowns in 2018.
Gain on financial instruments
The gain on financial instruments decreased by 38% from US$34 million in 2017 to US$21 million in 2018.
United States Dollar | ||||
2018 | 2017 | |||
South Deep gold hedge | (3) | 11 | ||
---|---|---|---|---|
Ghana gold hedge | 22 | – | ||
Ghana oil hedge | 2 | 9 | ||
Peru copper hedge | 9 | (6) | ||
Australia gold hedge | (5) | 15 | ||
Australia oil hedge | 1 | 5 | ||
Australia foreign currency hedge | (9) | – | ||
Maverix warrants – gain on fair value | 4 | – | ||
21 | 34 |
South Deep gold hedge
In November 2017, South Deep entered into zero-cost collars for the period January 2018 to December 2018 for 63,996 ounces of gold. The strike prices are R600,000 per kilogram on the floor and R665,621 per kilogram on the cap.
At 31 December 2018, the marked-to-market value of the hedge was a positive R5 million (US$nil), with a realised gain of R117 million (US$9 million).
In October 2018 and November 2018, average rate forwards were entered into for the period September 2019 to December 2019 for a total of 69,543 ounces at an average strike price of R615,103 per kilogram.
At 31 December 2018, the marked-to-market value was a negative R29 million (US$2.0 million).
Subsequent to year end, additional rate forwards were taken out for a further 30,072 ounces at an average strike price of R620,000 per kilogram. In summary, the rate forwards taken out for South Deep for 2019 are for 99,615 ounces of gold in total at an average strike price of R616,581 per kilogram.
Ghana gold hedge
In January 2018 and April 2018, a total of 488,900 ounces of the expected production for the Ghanaian region was hedged for the period January 2018 to December 2018 using zero-cost collars. The average strike prices are US$1,300 per ounce on the floor and US$1,418 per ounce on the cap.
At 31 December 2018, the marked-to-market value on the hedge was a positive US$2 million, with a realised gain of US$20 million.
Ghana oil hedge
In May 2017 and June 2017, the Ghanaian operations entered into fixed price ICE Gasoil cash settled swap transaction for a total of 125.8 million litres of diesel for the period June 2017 to December 2019. The average swap price is US$457.2 per metric tonne (equivalent US$61.4 per barrel). At the time of the transactions, the average Brent swap equivalent over the tenure was US$49.8 per barrel.
At 31 December 2018, the marked-to-market value on the hedge was a positive US$3 million, with a realised gain of US$8 million.
Peru copper hedge
In November 2017, further zero-cost collars were entered into for the period January 2018 to December 2018. A total volume of 29,400 tonnes was hedged, at an average floor price of US$6,600 per tonne and an average cap price of US$7,431 per tonne.
At 31 December 2018, the marked-to-market value on the hedge was a positive US$1 million, with a realised gain of US$5 million.
Australia gold hedge
In February 2018, the Australian operations entered into Asian swaps (Asian swaps are options where the payoff is determined by the average monthly gold price over the option period) for the period June 2018 to December 2018 for a total of 221,000 ounces of gold. The average strike price on the swaps was A$1,714 per ounce. In March 2018, the Australian operations entered into zero-cost collars for the period April 2018 to December 2018 for a total of 452,800 ounces of gold. The average strike prices are A$1,703 per ounce on the floor and US$1,767 per ounce on the cap.
The realised gain on the above Asian swaps and zero-cost collars was A$11 million (US$8 million).
In December 2018, additional Asian swaps were entered into for the period January 2019 to December 2019 for a notional 283,000 ounces of gold at an average strike price of A$1,751 per ounce.
At 31 December 2018, the marked-to-market value on the above hedges was a negative A$12 million (US$8 million).
In December 2018, additional zero-cost collars were executed for the period January 2019 to December 2019 for a notional 173,000 ounces of gold with a strike price on the floor at A$1,720 per ounce and the strike price on the cap at A$1,789 per ounce.
At 31 December 2018, the marked-to-market value on the hedge was a negative A$6 million (US$4 million).
Subsequent to year end, additional zero-cost collars were executed for the period January 2019 to December 2019 for a notional 456,000 ounces of gold with a strike price on the floor at A$1,800 per ounce and the strike price on the cap at A$1,869 per ounce. In summary, the zero-cost collars taken out for Australia for 2019 are for 629,000 ounces of gold in total with a strike price on the floor at A$1,778 per ounce and a strike price on the cap at A$1,847 per ounce and Asian swaps of 283,000 ounces of gold with an average strike price of A$1,751 per ounce.
Australia oil hedge
In May 2017 and June 2017, the Australian operations entered into fixed price Singapore 10ppm Gasoil cash-settled swap transactions for a total of 77.5 million litres of diesel for the period June 2017 to December 2019. The average swap price is US$61.15 per barrel. At the time of the transactions, the average Brent swap equivalent over the tenure was US$49.92 per barrel.
At 31 December 2017, the marked-to-market value on the hedge was a positive A$3 million (US$2 million) with a realised gain of A$6 million (US$5 million).
Australia foreign currency hedge
In May 2018, the Australian operations entered into Australian Dollar/US Dollar average rate forwards for a total notional US$96 million for the period January 2019 to December 2019 at an average strike price of 0.7517. In June 2018, further hedges were taken out for a total notional US$60 million for the same period January 2019 to December 2019 at an average strike of 0.7330. In September 2018, further hedges were taken out for a total notional US$100 million for the same period January 2019 to December 2019 at an average strike of 0.7182. In October 2018, further hedges were taken out for the period January 2019 to December 2019 for a notional US$60 million at an average strike of 0.7075. In December 2018, further hedges were taken out for the period January 2019 to December 2019 for a notional US$50 million at an average strike of 0.715.
At 31 December 2018, the marked-to-market value on the hedge was a negative A$12 million (US$9 million).
Foreign exchange loss
The foreign exchange gain of US$6 million in 2018 compared with a loss of US$4 million in 2017.
These gains or losses on foreign exchange related to the conversion of offshore cash holdings into their functional currencies. The exchange gain of US$6 million was due to the strengthening of the Ghanaian Cedi and the weakening of the Australian Dollar, while the exchange loss of US$4 million was due to the weakening of the Ghanaian Cedi and the strengthening of the Australian Dollar.
Other costs, net
Other costs, net increased by 137% from US$19 million in 2017 to US$45 million in 2018.
The costs in 2018 are mainly made up of:
The costs in 2017 are mainly made up of:
Share-based payments
Gold Fields recognises the cost of share options granted (share-based payments) in terms of IFRS 2 Share-based Payment.
Gold Fields has adopted appropriate valuation models (Black-Scholes and Monte Carlo simulation) to fair value share-based payments. The value of the share options is determined at the grant date of the options and depending on the rules of the plan expensed on a straight-line basis over a three-year vesting period, adjusted for forfeitures as appropriate.
Share-based payments increased by 41% from US$27 million in 2017 to US$38 million in 2018. The corresponding entry for the share-based payment expense was the share-based payment reserve within shareholders’ equity.
The charge in 2018 related to a new allocation in 2018 in addition to the 2017 and 2016 allocations. The charge in 2017 related only to the 2017 and 2016 allocations.
Long-term incentive plan expense
Gold Fields recognises the long-term incentive plan expense in terms of IAS 19 Employee Benefits.
On 1 March 2014, the Remuneration Committee approved the Gold Fields Limited Long-Term Incentive Plan (“LTIP”). The plan provided for executive directors, certain officers and employees to receive a cash award, conditional on the achievement of specified performance conditions relating to total shareholder return and free cash flow margin. The conditions were assessed over the performance cycle which runs over three calendar years. The expected timing of the cash outflows in respect of each grant was at the end of three years after the original award was made. The last award under this plan was made in 2015.
From 2018 onwards, Executive Committee members (including regional Executive Committee members) receive awards under the Gold Fields Limited 2012 Share Plan amended, while senior and middle management receive awards under the revised LTIP. The performance conditions of the revised LTIP are approved annually by the Remuneration Committee. The expected timing of the cash outflows in respect of each grant is at the end of three years after the original award was made.
No allocations were made under the LTIP in 2017.
The LTIP expense decreased by 80% from US$5 million in 2017 to US$1 million in 2018 due to negative marked-to-market adjustments of the plan.
Exploration expense
The exploration expense decreased by 5% from US$110 million in 2017 to US$104 million in 2018.
United States Dollar | ||||
2018 | 2017 | |||
Australia | 37 | 52 | ||
---|---|---|---|---|
Salares Norte | 61 | 53 | ||
Arctic Platinum Project (“APP”) | – | 1 | ||
Exploration office costs | 5 | 4 | ||
Total exploration expense | 104 | 110 |
In 2018, Australia spent US$64 million on exploration of which US$38 million was expensed in the income statement.
In 2017, Australia spent US$75 million on exploration of which US$52 million was expensed in the income statement.
Share of results of equity accounted investees, net of taxation
Share of results of equity accounted investees, net of taxation increased from a loss of US$1 million in 2017 to a loss of US$13 million in 2018.
During 2018, Gold Fields equity accounted for Far South East Resources Incorporated (“FSE”), Maverix Metals Incorporated (“Maverix”) and Asanko Gold Inc (“Asanko”). During 2017, Gold Fields accounted for FSE and Maverix.
FSE’s share of results of equity accounted investees, net of taxation increased from a loss of US$1 million in 2017 to a loss of US$13 million in 2018, mainly due to the US$12 million write-off of deferred costs and other non-recoverable amounts.
Maverix’s share of results of equity accounted investees, net of taxation increased from US$nil for 2017 to a profit of US$1 million in 2018, representing 19.9% (2017: 27.9%) shareholding.
In March 2018, Gold Fields entered into an agreement to form an incorporated joint venture with Asanko Gold. In the deal which became unconditional on 31 July 2018, Gold Fields acquired 45% of Asanko Gold Ghana Limited (“AGGL”), the Asanko subsidiary that owns the Asanko Gold mine, with the government of Ghana continuing to retain a 10% free carried interest in AGGL. The share of results of equity accounted investees, net of taxation for Asanko, was a loss of US$1 million in 2018.
Restructuring costs
Restructuring costs increased from US$9 million in 2017 to US$114 million in 2018. The cost in 2018 relates mainly to separation packages at South Deep (US$11 million), Damang (US$14 million) and Tarkwa (US$89 million) (related to the conversion from owner to contractor mining implemented in 2018) and the cost in 2017 relates mainly to separation packages at South Deep (US$2 million), Damang (US$2 million) (related to the conversion from owner to contractor mining implemented in 2017) and Tarkwa (US$5 million).
Silicosis settlement costs
Silicosis settlement costs related to a reversal of costs of US$5 million in 2018 compared to costs of US$30 million in 2017.
A consolidated application was brought against several South African mining companies, including Gold Fields, for certification of a class action on behalf of current or former mineworkers (and their dependants) who have allegedly contracted silicosis and/or tuberculosis while working for one or more of the mining companies listed in the application.
During 2017, as a result of the ongoing work of the Working Group (refer note 35 of the consolidated financial statements for further details) and engagements with affected stakeholders since 31 December 2016, Gold Fields provided an amount of US$30 million for its share of the estimated cost in relation to the Working Group of a possible settlement of the class action claims and related costs.
During 2018, reversal of costs of US$5 million related to a change in the expected timing of the cash flows.
Gain on acquisition of Asanko
On 29 March 2018, the Group entered into certain definitive agreements (the “JV Transaction”) with Asanko Gold Inc. pursuant to which, among other things:
On 20 June 2018, Gold Fields and Asanko received approval of the JV transaction from the Ghanaian Minister of Lands and Natural Resources and the JV transaction closed on 31 July 2018 once all conditions precedent were met.
In consideration for its interests in the Joint Arrangement, Gold Fields contributed US$165 million, representing its initial US$165 million redeemable share investment in JV Finco, as well as its initial US$nil equity investments in AGGL, Adansi Ghana and JV Finco, respectively. An additional US$20.0 million will be invested in the redeemable preference shares on an agreed Esaase development milestone, but in any event no later than 31 December 2019.
Recognition and measurement
Gold Fields and Asanko have joint control and the Asanko transaction is structured as a separate vehicle and the Group has a residual interest in the net assets of Asanko. Accordingly, the Group has classified its interest in Asanko as a joint venture.
Fair value measured on a provisional basis
The fair value of identifiable net assets acquired has been performed on a provisional basis, using the acquisition life-of-mine model, pending completion of review and sign off of the life-of-mine model, including the Reserves and Resources, by the Group Competent Person. Any changes to the acquisition life-of-mine model and/or Reserves and Resources could result in a material change to the cash flows used to determine the fair value of the identifiable net assets acquired.
If new information is obtained, within one year from the date of acquisition, about facts and circumstances that existed at the date of acquisition about the life-of-mine and adjustments are required to be made to the provisional fair values of the identifiable net assets, or if any additional provisions that existed at the date of acquisition are identified, then the accounting for the acquisition will be revised.
Consideration transferred
The following table summarises the acquisition date fair value of the consideration transferred:
Figures in millions unless otherwise stated | United States Dollar | |
2018 | ||
Cash for Asanko redeemable preference shares and equity | 165 | |
Total consideration paid | 165 |
Gain on acquisition of Asanko
The following table summarises the acquisition date fair value of the consideration transferred:
Figures in millions unless otherwise stated | United States Dollar | |
2018 | ||
Total fair value of assets acquired | 217 | |
Consideration transferred | (165) | |
Gain on acquisition | 52 |
Par value of the preference shares | US$/m | 165.0 million | |
Market-related interest rate | 7.85% | ||
Expected redemption period – 2020 to 2023 | 5 years |
US$ gold price – 2018 to 2019 | US$/oz | 1,200 | |
US$ gold price – 2020 onwards | US$/oz | 1,300 | |
Discount rate | 10.27% | ||
Life-of-mine – 2019 to 2030 | 12 years |
Impairment, net of reversal of impairment of investments and assets
Impairment, net of reversal of impairment of investments and assets increased by 160% from US$200 million in 2017 to US$520 million in 2018.
United States Dollar | ||||
Figures in millions unless otherwise stated | 2018 | 2017 | ||
Cerro Corona redundant assets | 2 | 1 | ||
---|---|---|---|---|
Tarkwa mining fleet | – | 7 | ||
Damang Rex pit assets | – | 4 | ||
South Deep cash-generating unit – goodwill | 72 | 278 | ||
South Deep cash-generating unit – other assets | 410 | – | ||
Listed and unlisted investments | – | 4 | ||
Cerro Corona cash-generating unit – other assets | – | (53) | ||
APP | – | (39) | ||
FSE | 37 | – | ||
520 | 200 |
The impairment charge of US$520 million in 2018 comprises:
The impairment charge of US$200 million in 2017 comprises:
The above were partially offset by the following reversal of impairments:
(Loss)/profit on disposal of assets
Profit on disposal of assets was US$4 million in 2017 compared to a loss of US$52 million in 2018.
Loss on disposal of assets of US$52 million in 2018 related mainly to the losses of US$38 million on the sale of mining fleet and heavy machinery equipment and inventory at Tarkwa as part of the transition to contractor mining and a loss of US$15 million on the sale of APP.
Profit on disposal of assets of US$4 million in 2017 related mainly to the sale of redundant assets at Agnew and Tarkwa.
Royalties
Royalties increased by 2% from US$62 million in 2017 to US$63 million in 2018 and are made up as follows:
United States Dollar | ||||
Figures in millions unless otherwise stated | 2018 | 2017 | ||
South Africa | 1 | 2 | ||
---|---|---|---|---|
Ghana | 29 | 27 | ||
Peru | 5 | 5 | ||
Australia | 28 | 28 | ||
63 | 62 |
The royalty in South Africa decreased by 50% from US$2 million in 2017 to US$1 million in 2018 due to a decrease in revenue in 2018.
The royalty in Ghana increased by 7% from US$27 million in 2017 to US$29 million in 2018 due to an increase in revenue in 2018.
The royalty in Peru remained flat at US$5 million.
The royalty in Australia remained flat at US$28 million.
Mining and income tax
Mining and income tax was a charge of US$173 million in 2017 compared to an income of US$66 million in 2018.
The table below indicates Gold Fields’ effective tax rate in 2018 and 2017:
United States Dollar | ||||
Figures in millions unless otherwise stated | 2018 | 2017 | ||
Income and mining tax credit/(charge) (US$ million) | 66 | 113.6 | ||
---|---|---|---|---|
Effective tax rate (%) | 16.0 | 113.6 |
In 2018, the effective tax rate of 16.0% was lower than the maximum South African mining statutory tax rate of 34% mainly due to the tax effect of the following:
The above were offset by the following tax effected charges:
In 2017, the effective tax rate of 113.6% was higher than the maximum South African mining statutory tax rate of 34% mainly due to the tax effect of the following:
The above were offset by the following tax effected charges:
Loss from continuing operations
As a result of the factors discussed above, a loss from continuing operations increased from US$21 million in 2017 to US$345 million in 2018.
Profit from discontinued operations, net of tax
Profit from discontinued operations decreased from US$13 million in 2017 to US$nil in 2018 due to the disposal of Darlot in 2017.
Loss for the year – continuing and discontinued operations
Loss for the year increased from US$8 million in 2017 to US$345 million in 2018.
Loss attributable to owners of the parent
Loss attributable to owners of the parent increased from US$19 million in 2017 to US$348 million in 2018.
The loss attributable to owners of the parent of US$348 million in 2018 comprised US$348 million loss attributable to owners of the parent from continuing operations and US$nil attributable to owners of the parent from discontinued operations.
The loss attributable to owners of the parent of US$19 million in 2017 comprised US$32 million loss attributable to owners of the parent from continuing operations and US$13 million profit attributable to owners of the parent from discontinued operations.
Profit attributable to non-controlling interests
Profit attributable to non-controlling interests decreased by 73% from US$11 million in 2017 to US$3 million in 2018.
The non-controlling interest consists of Gold Fields Ghana (Tarkwa) and Abosso Goldfields (Damang) at 10% each at the end of 2018 and 2017 and Gold Fields La Cima (Cerro Corona) at 0.47% at the end of 2018 and 2017.
The amount making up the non-controlling interest is shown below:
2018 | 2017 | 2018 | 2017 | |||||
Minority interest Effective* |
Minority interest Effective* |
US$ million | US$ million | |||||
Gold Fields Ghana Limited – Tarkwa | 10.0% | 10.0% | 4 | 9 | ||||
---|---|---|---|---|---|---|---|---|
Abosso Goldfields – Damang | 10.0% | 10.0% | (1) | 2 | ||||
Gold Fields La Cima – Cerro Corona | 0.47% | 0.47% | – | – | ||||
3 | 11 |
Loss per share from continuing operations
As a result of the above, Gold Fields loss per share increased from US$0.04 per share in 2017 to US$0.42 per share in 2018.
Earnings per share from discontinued operations
Earnings per share from discontinued operation decreased from US$0.02 per share in 2017 to US$nil in 2018.
Loss attributable to owners of the parent for the Group was US$19 million (or US$0.02 per share) for 2017 compared with a profit of US$158 million (or US$0.19 per share) in 2016.
Loss attributable to owners of the parent for continuing operations was US$32 million (or US$0.04 per share) for 2017 compared with a profit of US$157 million (or US$0.19 per share) for 2016.
Profit attributable to discontinued operation, Darlot, was US$13 million (or US$0.02 per share) for 2017 compared with US$1 million (or US$nil per share) for 2016.
The reasons for this decrease are discussed below.
Revenue
Revenue from continuing operations increased by 4% from US$2,666 million in 2016 to US$2,762 million in 2017. The increase in revenue of US$96 million was mainly due to higher ounces sold as well as an increase in the average US Dollar gold price in 2017.
The average US Dollar gold price achieved by the Group increased by 1% from US$1,241 per equivalent ounce in 2016 to US$1,255 per equivalent ounce in 2017. The average Rand gold price decreased by 8% from R584,894 per kilogram to R538,344 per kilogram. The average Australian Dollar gold price decreased by 2% from A$1,674 per ounce to A$1,640 per ounce. The average US Dollar gold price for the Ghanaian operations increased by 1% from US$1,247 per ounce in 2016 to US$1,255 per ounce in 2017. The average equivalent US Dollar gold price, net of treatment and refining charges, for Cerro Corona increased by 4% from US$1,199 per equivalent ounce in 2016 to US$1,252 per equivalent ounce in 2017. The average US Dollar/Rand exchange rate strengthened by 9% from R14.70 in 2016 to R13.33 in 2017. The average Australian Dollar/US Dollar exchange rate strengthened by 3% from A$1.00 = US$0.75 in 2016 to A$1.00 = US$0.77 in 2017.
Gold sales from continuing operations increased by 2% from 2,150,000 equivalent ounces in 2016 to 2,201,100 equivalent ounces in 2017. Gold sales at the South African operation decreased by 3% from 9,001 kilograms (289,400 ounces) to 8,766 kilograms (281,800 ounces). Gold sales at the Ghanaian operations decreased by 1% from 715,800 ounces to 710,000 ounces. Gold equivalent sales at the Peruvian operation (Cerro Corona) increased by 17% from 268,900 equivalent ounces to 313,800 equivalent ounces. At the Australian operations, gold sales increased by 2% from 875,900 ounces to 895,400 ounces. As a general rule, Gold Fields sells all the gold it produces.
2017 | 2016 | ||||||
Revenue US$ million |
Gold sold (’000oz) |
Gold produced (’000oz) |
Revenue US$ million |
Gold sold (’000oz) |
Gold produced (’000oz) |
||
South Deep | 354.1 | 281.8 | 281.3 | 358.2 | 289.4 | 290.4 | |
Tarkwa | 710.8 | 566.4 | 566.4 | 708.9 | 568.1 | 568.1 | |
Damang | 180.3 | 143.6 | 143.6 | 183.4 | 147.7 | 147.7 | |
Cerro Corona | 392.9 | 313.8 | 306.7 | 322.3 | 268.9 | 270.2 | |
St Ives | 457.3 | 363.9 | 363.9 | 452.3 | 362.9 | 362.9 | |
Agnew/Lawlers | 302.6 | 241.2 | 241.2 | 285.4 | 229.3 | 229.3 | |
Granny Smith | 363.8 | 290.3 | 290.3 | 355.8 | 283.8 | 283.8 | |
Continuing operations | 2,761.8 | 2,201.1 | 2,193.3 | 2,666.4 | 2,150.0 | 2,152.3 |
At South Deep in South Africa, gold sales decreased by 3% from 9,001 kilograms (289,400 ounces) to 8,766 kilograms (281,800 ounces) mainly due to decreased volumes, partially offset by increased grades. Production and therefore sales in 2017 were impacted by a weak March quarter after two fatal accidents and three fall-of-ground incidents negatively affected the contribution from the high-grade areas.
At the Ghanaian operations, gold sales at Tarkwa decreased marginally from 568,100 ounces to 566,400 ounces due to the lower plant throughput and recovery. Damang’s gold sales decreased by 3% from 147,700 ounces to 143,600 ounces, mainly due to lower head grade and lower yield.
At Cerro Corona in Peru, copper sales increased by 2% from 29,905 tonnes to 30,377 tonnes and gold sales increased by 10% from 149,105 ounces to 164,715 ounces. As a result, gold equivalent sales increased by 17% from 268,900 ounces to 313,800 ounces due to higher copper to gold price ratio as well as higher gold head grades and higher gold recovery.
At the Australian operations, gold sales at St Ives increased marginally from 362,900 ounces to 363,900 ounces. At Agnew/ Lawlers, gold sales increased by 5% from 229,300 ounces to 241,200 ounces mainly due to increased ore processed due to a shortage of mill feed early in 2016 when the mill was running below capacity. At Granny Smith, gold production increased by 2% from 283,800 ounces to 290,300 ounces due to increased ore tonnes mined and processed.
Cost of sales
Cost of sales, which comprises cost of sales before gold inventory change and amortisation and depreciation, gold inventory change and amortisation and depreciation, increased by 5% from US$2,001 million in 2016 to US$2,105 million in 2017. The reasons for this increase are described below.
Cost of sales before gold inventory change and amortisation and depreciation
Cost of sales before gold inventory change and amortisation and depreciation from continuing operations increased by 4% from US$1,376 million in 2016 to US$1,427 million in 2017.
At South Deep in South Africa, cost of sales before gold inventory change and amortisation and depreciation increased by 2% from R4,003 million (US$272 million) to R4,083 million (US$306 million). This increase of R80 million was mainly due to annual salary increases, electricity rate increase and an increase in employees in line with the strategy to sustainably improve all aspects of the operation.
At the Ghanaian operations, cost of sales before gold inventory change and amortisation and depreciation decreased by 2% from US$481 million in 2016 to US$469 million in 2017. At Tarkwa, cost of sales before gold inventory change and amortisation and depreciation increased by 1% from US$345 million to US$348 million mainly due to increased ore tonnes mined partially offset by benefits realised as a result of the incorporation of the DA, effective 17 March 2016. At Damang, cost of sales before gold inventory change and amortisation and depreciation decreased by 11% from US$136 million to US$121 million due to benefits realised as a result of the incorporation of the development agreement, effective 17 March 2016, and the move to contractor mining as well as lower operating tonnes mined.
At Cerro Corona in Peru, cost of sales before gold inventory change and amortisation and depreciation increased by 5% from US$144 million in 2016 to US$151 million in 2017, mainly due to higher mining costs as a result of higher tonnes mined in 2017 and higher power expenses in 2017 due to a new contract with the power supplier which came into effect in June 2017.
At the Australian operations, cost of sales before gold inventory change and amortisation and depreciation increased by 2% from A$643 million (US$480 million) in 2016 to A$653 million (US$499 million) in 2017. At St Ives, cost of sales before gold inventory change and amortisation and depreciation decreased by 5% from A$259 million (US$193 million) to A$245 million (US$188 million) due to reduced operational tonnes mined from the open pits and cost improvements at the open pits and Hamlet. At Agnew/Lawlers, cost of sales before gold inventory change and amortisation and depreciation increased by 4% from A$195 million (US$146 million) to A$203 million (US$155 million), mainly due to higher mining costs as a result of a 16% increase in ore development metres achieved. At Granny Smith, cost of sales before gold inventory change and amortisation and depreciation increased by 8% from A$189 million (US$141 million) to A$205 million (US$157 million) due to additional volumes of ore mined.
Gold inventory change
The gold inventory credit to costs from continuing operations of US$70 million in 2017 compared with US$46 million in 2016.
At South Deep, the gold inventory credit of R21 million (US$2 million) in 2017 compared with R11 million (US$1 million) in 2016, due to higher gold produced not sold at year-end.
At Tarkwa, the gold inventory credit of US$42 million in 2017 compared with US$18 million in 2016, both due to a buildup of stockpiles due to a strategy to mill higher grade ore and stockpile lower grade ore.
At Damang, the gold inventory charge to costs of US$1 million in 2017 compared with a credit of US$nil in 2016, due to a drawdown of stockpiles in 2017.
At Cerro Corona, the gold inventory charge to costs of US$3 million in 2017 compared with a credit of US$4 million in 2016, due to a buildup of concentrate inventory in 2016 compared with a drawdown in 2017.
At St Ives, the credit to costs of A$38 million (US$29 million) in 2017 compared with A$15 million (US$11 million) in 2016, due to a buildup of stockpiles in both years. This was mainly due to increased productivity and equipment utilisation achieved in the open pits as St Ives had a strategic shift to a primarily open-pit operation in these years.
At Agnew, the credit to costs of A$6 million (US$5 million) in 2017 compared with A$7 million (US$5 million) in 2016, both due to a buildup of stockpiles.
At Granny Smith, the charge to costs of A$5 million (US$4 million) in 2017 compared with a credit of A$10 million (US$7 million) in 2016 due to a drawdown of stockpiles in 2017 compared with a buildup of stockpiles in 2016.
Amortisation and depreciation
Amortisation and depreciation is calculated on the units-of-production method and is based on current gold production as a percentage of total expected gold production over the lives of the different mines based on proved and probable reserves.
The table below depicts the changes from 31 December 2016 to 31 December 2017 for proved and probable managed gold and equivalent reserves and for the life-of-mine for each operation and the resulting impact on the amortisation charge in 2017. The amortisation in 2017 was based on the reserves as at 31 December 2016. The life-of-mine information is based on the operations’ strategic plans, adjusted for proved and probable reserve balances. In basic terms, amortisation is calculated using the life-of-mine for each operation, which is based on: (1) the proved and probable reserves for the operation at the start of the relevant year (which are taken to be the same as at the end of the prior fiscal year and using reserves); and (2) the amount of gold produced by the operation during the year. The ore reserve statement as at 31 December 2017 became effective on 1 January 2018.
Proved and probable mineral reserves as of |
Life-of-mine | Amortisation for the year ended |
||||||
31 December 2017 (’000oz) |
31 December 2016 (’000oz) |
31 December 2015 (’000oz) |
31 December 2017 (years) |
31 December 2016 (years) |
31 December 2017 (US$ million) |
31 December 2016 (US$ million) |
||
South Africa region | ||||||||
South Deep1 | 37,400 | 37,300 | 37,300 | 78 | 79 | 74.2 | 71.5 | |
West Africa region | ||||||||
Tarkwa2 | 5,900 | 6,100 | 6,700 | 14 | 15 | 220.0 | 184.4 | |
Damang3 | 1,700 | 1,700 | 1,000 | 8 | 8 | 22.3 | 17.8 | |
South America region | ||||||||
Cerro Corona4 | 3,700 | 2,400 | 2,800 | 13 | 7 | 130.9 | 115.6 | |
Australia region | ||||||||
St Ives | 1,600 | 1,700 | 1,500 | 5 | 5 | 172.3 | 154.0 | |
Agnew/Lawlers | 500 | 500 | 700 | 4 | 3 | 82.3 | 74.6 | |
Granny Smith | 2,200 | 1,700 | 1,300 | 11 | 9 | 43.5 | 45.0 | |
Gruyere5 | 1,900 | 1,800 | – | 13 | – | – | – | |
Corporate and other | – | – | – | – | – | 2.7 | 8.6 | |
Total reserves continuing operations6 | 54,900 | 53,200 | 51,300 | 748.1 | 671.4 |
1 | As of 31 December 2015, 31 December 2016 and 31 December 2017, 91.3%, 91.3% and 91.0% of mineral reserves amounting to 34.027 million ounces, 34.072 million ounces and 34.023 million ounces of gold, respectively, were attributable to Gold Fields, with the remainder attributable to non-controlling shareholders in the South Deep operation. |
2 | As of 31 December 2015, 31 December 2016 and 31 December 2017, 90% of mineral reserves amounting to 6.071 million ounces, 5.473 million ounces and 5.315 million ounces of gold, respectively, were attributable to Gold Fields, with the remainder attributable to non-controlling shareholders in the Tarkwa operation. |
3 | As of 31 December 2015, 31 December 2016 and 31 December 2017, 90% of mineral reserves amounting to 0.876 million ounces, 1.506 million ounces and 1.555 million ounces of gold, respectively, were attributable to Gold Fields, with the remainder attributable to non-controlling shareholders in the Damang operation. |
4 | As of 31 December 2015, 31 December 2016 and 31 December 2017, 99.53% of mineral reserves amounting to 2.763 million ounces, 2.356 million ounces and 3.710 million ounces of equivalent gold were attributable to Gold Fields, with the remainder attributable to non-controlling shareholders in the Cerro Corona operation. |
5 | As of 31 December 2017 mineral reserves at Gruyere represent the 50% portion attributable to Gold Fields only. |
6 | As of 31 December 2015, 31 December 2016 and 31 December 2017, reserves of 47.292 million ounces, 49.172 million ounces and 50.787 million ounces of equivalent gold, respectively, were attributable to Gold Fields, with the remainder attributable to non-controlling shareholders in the Ghanaian and Peruvian operations. |
Amortisation and depreciation from the continuing operations increased by 11% from US$671 million in 2016 to US$748 million in 2017.
At South Deep in South Africa, amortisation and depreciation decreased by 6% from R1,051 million (US$72 million) in 2016 to R989 million (US$74 million) in 2017 mainly due to a decrease in production, marginal increase in reserves and lower equipment purchases.
At the Ghanaian operations, amortisation and depreciation increased by 20% from US$202 million in 2016 to US$242 million in 2017. Tarkwa increased by 20% from US$184 million to US$220 million mainly due to a reduction in reserves as well as an increase in ore mined and stockpiled. Damang increased by 22% from US$18 million to US$22 million mainly due to increased ounces mined from the more expensive Amoanda pit.
At Cerro Corona in Peru, amortisation and depreciation increased by 13% from US$116 million in 2016 to US$131 million in 2017. This increase was due to reduction in gold and copper reserves, as well as an increase in production. In addition, the methodology for amortisation and depreciation was amended in 2017 changing to gold ounces produced from tonnes mined. Gold ounces are considered a better reflection of the pattern in which the mine’s future economic benefits are expected to be consumed by the entity in line with the declining grade over the life-of-mine.
During the year ended 31 December 2017, the Group corrected the amortisation and depreciation methodology for the mineral rights asset at the Australian operations to reduce the level of estimation required in calculating amortisation. Prior to the correction of the methodology, the total mineral rights asset capitalised at the Australian operation was amortised on a units-ofproduction basis over a useful life that exceeded proved and probable reserves. The amortisation methodology was revised in order to divide the total mineral rights asset capitalised at the respective operations into a depreciable and a non-depreciable component. The mineral rights are initially capitalised to the mineral rights asset as a non-depreciable component.
Annually, as part of the preparation of the updated reserve and resource statement and preparation of the updated life-of-mine plan, a portion of resources will typically be converted to reserves as a result of ongoing resource definition drilling, resultant geological model updates and subsequent mine planning. Based on this conversion of resources to reserves, a portion of the historic cost is allocated from the non-depreciable component of the mineral rights asset to the depreciable component of the mineral rights asset. Therefore, the category of non-depreciable mineral rights asset is expected to reduce and will eventually be fully allocated within the depreciable component of the mineral rights asset.
Each operation typically comprises a number of mines and the depreciable component of the mineral rights asset is therefore allocated on a mine-by-mine basis at the operation and is amortised over the estimated proved and probable ore reserves of the respective mine on the units-of-production method. The remaining non-depreciable component of the mineral rights asset is not depreciated but, in combination with the depreciable component of the mineral rights asset and other assets included in the cash-generating unit, is evaluated for impairment when events and changes in circumstances indicate that the carrying amount may not be recoverable.
At 1 January 2017, as a result of this correction of methodology, management identified an understatement of the amortisation and depreciation charge in prior periods. The understatement has been corrected by restating each of the affected financial statement line items for prior periods.
As a result of the correction of the methodology, the amortisation and depreciation at the Australian operations in 2016 increased by 3% from A$358 million (US$267 million) to A$368 million (US$274 million). At St Ives, amortisation and depreciation increased by 7% from A$194 million (US$145 million) to A$207 million (US$154 million). Agnew/Lawlers decreased by 3% from A$103 million (US$77 million) to A$100 million (US$75 million). Amortisation and depreciation at Granny Smith remained flat at A$61 million (US$45 million).
At the Australian operations, amortisation and depreciation increased by 5%, from A$368 million (US$274 million) in 2016 to A$388 million (US$298 million) in 2017. At St Ives, amortisation and depreciation increased by 8% from A$207 million (US$154 million) in 2016 to A$223 million (US$172 million) in 2017 due to a decrease in reserves. Agnew/Lawlers increased by 8% from A$100 million (US$75 million) in 2016 to A$108 million (US$82 million) in 2017 mainly due to a decrease in reserves. At Granny Smith, amortisation and depreciation decreased by 7% from A$61 million (US$45 million) to A$57 million (US$44 million) due to lower production as well as an increase in reserves.
All-in sustaining and total all-in costs
The following table sets out for each operation and the Group, total gold sales in ounces, all-in sustaining costs and total all-in costs, net of by-product revenue, in US$/oz for 2017 and 2016:
2017 | 2016 | ||||||
Gold only ounces sold |
All-in sustaining costs – US$/oz |
Total all-in costs – US$/oz |
Gold only ounces sold |
All-in sustaining costs – US$/oz |
Total all-in costs – US$/oz |
||
South Deep | 281.8 | 1,340 | 1,400 | 289.4 | 1,207 | 1,234 | |
South African operation | 281.8 | 1,340 | 1,400 | 289.4 | 1,207 | 1,234 | |
Tarkwa | 566.4 | 940 | 940 | 568.1 | 959 | 959 | |
Damang | 143.6 | 1,027 | 1,827 | 147.7 | 1,254 | 1,254 | |
Ghanaian operations | 710.0 | 958 | 1,119 | 715.8 | 1,020 | 1,020 | |
Cerro Corona1 | 164.7 | 203 | 203 | 149.1 | 499 | 499 | |
Peruvian operation | 164.7 | 203 | 203 | 149.1 | 499 | 499 | |
St Ives | 363.9 | 916 | 916 | 362.9 | 949 | 949 | |
Agnew/Lawlers | 241.2 | 977 | 977 | 229.3 | 971 | 971 | |
Granny Smith | 290.3 | 896 | 896 | 283.8 | 834 | 834 | |
Australian operations | 895.4 | 926 | 926 | 876.0 | 917 | 917 | |
Corporate and other | – | 10 | 81 | – | 7 | 31 | |
Continuing operations | 2,051.9 | 945 | 1,081 | 2,030.4 | 972 | 998 |
AISC and AIC
AISC net of by-product revenues from continuing operations decreased by 3% from US$972 per ounce of gold in 2016 to US$945 per ounce of gold in 2017, mainly due to higher by-product credits, lower royalties, a higher gold inventory credit, higher gold sold and lower sustaining capital expenditure, partially offset by higher cost of sales before gold inventory change and amortisation and depreciation. AIC net of by-product revenues from continuing operations increased by 8% from US$998 per ounce of gold in 2016 to US$1,081 per ounce of gold in 2017 due to higher non-sustaining capital expenditure and higher exploration, feasibility and evaluation costs.
At South Deep in South Africa, all-in sustaining costs increased by 1% from R570,303 per kilogram (US$1,207 per ounce) in 2016 to R574,406 per kilogram (US$1,340 per ounce) in 2017 mainly due to lower gold sold and higher cost of sales before gold inventory change and amortisation and depreciation, partially offset by lower sustaining capital expenditure and a higher gold inventory credit. The total all-in costs increased by 3% from R583,059 per kilogram (US$1,234 per ounce) in 2016 to R600,109 per kilogram (US$1,400 per ounce) in 2017 due to the same reasons as for all-in sustaining costs as well as higher non-sustaining capital expenditure.
At the Ghanaian operations, all-in sustaining costs decreased by 6% from US$1,020 per ounce in 2016 to US$958 per ounce in 2017 mainly due to lower cost of sales before gold inventory change and amortisation and depreciation, a higher gold inventory credit and lower sustaining capital expenditure, partially offset by lower gold sold. All-in costs increased by 10% from US$1,020 per ounce in 2016 to US$1,119 per ounce in 2017 mainly due to non-sustaining capital expenditure of US$115 million on the Damang reinvestment project compared to US$nil in 2016. At Tarkwa, all-in sustaining costs and total all-in costs decreased by 2% from US$959 per ounce in 2016 to US$940 per ounce in 2017 due to a higher gold inventory credit, partially offset by higher cost of sales before gold inventory change and amortisation and depreciation, higher sustaining capital expenditure and lower gold sold. At Damang, all-in sustaining costs decreased by 18% from US$1,254 per ounce in 2016 to US$1,027 per ounce in 2017 due to lower cost of sales before gold inventory change and amortisation and depreciation and lower sustaining capital expenditure, partially offset by lower gold sold and a gold inventory charge to cost. At Damang, all-in costs increased by 46% from US$1,254 per ounce in 2016 to US$1,827 per ounce in 2017 mainly due to non-sustaining capital expenditure of US$115 million on the Damang reinvestment project.
At Cerro Corona in Peru, all-in sustaining costs and total all-in costs decreased by 59% from US$499 per ounce in 2016 to US$203 per ounce in 2017 mainly due to higher by-product credits, lower sustaining capital expenditure and higher gold sold, partially offset by higher cost of sales before gold inventory change and amortisation and depreciation and a gold inventory charge to costs. All-in sustaining costs and total all-in costs per equivalent ounce decreased by 12% from US$762 per equivalent ounce to US$673 per equivalent ounce mainly due to the same reasons as above.
At the Australian operations, all-in sustaining costs and total all-in costs decreased by 2% from A$1,231 per ounce (US$917 per ounce) in 2016 to A$1,210 per ounce (US$926 per ounce) in 2017 mainly due to higher gold sold and a higher gold inventory credit, partially offset by higher cost of sales before gold inventory change and amortisation and depreciation and higher capital expenditure. At St Ives, all-in sustaining costs and total all-in costs decreased by 6% from A$1,273 per ounce (US$949 per ounce) in 2016 to A$1,198 per ounce (US$916 per ounce) in 2017 due to lower cost of sales before gold inventory change and amortisation and depreciation, a higher gold inventory credit and higher gold sold, partially offset by higher capital expenditure. At Agnew, all-in sustaining costs and total all-in costs decreased by 2% from A$1,301 per ounce (US$971 per ounce) in 2016 to A$1,276 per ounce (US$977 per ounce) in 2017 due to higher gold sold, partially offset by higher cost of sales before gold inventory change and amortisation and depreciation and higher capital expenditure. At Granny Smith, all-in sustaining costs and total all-in costs increased by 5% from A$1,119 per ounce (US$834 per ounce) in 2016 to A$1,171 per ounce (US$896 per ounce) in 2017 mainly due to higher cost of sales before gold inventory change and amortisation and depreciation and a gold inventory charge to costs compared to a credit to costs in 2016, partially offset by higher gold sold and lower capital expenditure.
Investment income
Income from investments decreased by 25% from US$8 million in 2016 to US$6 million in 2017. The decrease was mainly due to lower cash balances at the international operations in 2017.
The investment income in 2017 of US$6 million comprised US$1 million interest on monies invested in the South African rehabilitation trust fund and US$5 million interest on other cash and cash equivalent balances.
The investment income in 2016 of US$8 million comprised US$1 million interest on monies invested in the South African rehabilitation trust fund and US$7 million interest on other cash and cash equivalent balances.
Interest received on the South African rehabilitation trust fund remained flat at US$1 million.
Interest on other cash balances decreased by 29% from US$7 million in 2016 to US$5 million in 2017, mainly due to lower cash balances at the international operations in 2017.
Finance expense
Finance expense increased by 4% from US$78 million in 2016 to US$81 million in 2017.
The finance expense of US$81 million in 2017 comprised US$12 million relating to the accretion of the environmental rehabilitation liability, US$1 million relating to the unwinding of the silicosis provision and US$91 million on various Group borrowings, partially offset by borrowing costs capitalised of US$23 million.
The finance expense of US$78 million in 2016 comprised US$11 million relating to the accretion of the environmental rehabilitation liability and US$82 million on various Group borrowings, partially offset by borrowing costs capitalised of US$15 million.
The environmental rehabilitation liability accretion expense increased by 9% from US$11 million in 2016 to US$12 million in 2017, mainly due to marginally higher present values of the rehabilitation liabilities and an increase in discount rates used in unwinding in Ghana.
Capitalised interest increased by 53% from US$15 million in 2016 to US$23 million in 2017 due to higher borrowings. This interest was capitalised in terms of IAS 23 Borrowing Costs. IAS 23 requires capitalisation of borrowing costs whenever general borrowings are used to finance qualifying projects. The qualifying projects were South Deep’s mine development (US$20 million), Damang reinvestment project (US$2 million) and the Gruyere project (US$1 million). South Deep was the only qualifying project in 2016. An average interest capitalisation rate of 5.3% (2016: 4.7%) was applied.
Below is an analysis of the components making up the interest on the various Group borrowings, stated on a comparative basis:
United States Dollar | |||
Figures in millions unless otherwise stated | 2017 | 2016 | |
Interest on borrowings to fund capital expenditure and operating costs at the South African operation | 12 | 6 | |
Interest on US$1 billion notes issue | 43 | 44 | |
Interest on US$70 million revolving senior secured credit facility | 1 | 2 | |
Interest on US$100 million revolving senior secured credit facility | 2 | – | |
Interest on US$150 million revolving senior secured credit facility (old) | 2 | 3 | |
Interest on US$150 million revolving senior secured credit facility (new) | 1 | – | |
Interest on US$1,510 million term loan and revolving credit facilities | – | 12 | |
Interest on US$1,290 million term loan and revolving credit facilities | 27 | 14 | |
Other interest charges | 3 | 1 | |
91 | 82 |
Interest on borrowings to fund capital expenditure and operating costs at the South African operation increased from US$6 million in 2016 to US$12 million in 2017 due to drawdowns of South African borrowings in 2017.
Interest on the US$1 billion notes issue decreased marginally from US$44 million in 2016 to US$43 million in 2017.
Interest on the US$70 million senior secured revolving credit facility decreased from US$2 million in 2016 to US$1 million in 2017. The decrease is due to the US$70 million revolving senior secured credit facility being cancelled and refinanced through the US$100 million revolving senior secured credit facility on 21 July 2017. Interest on the US$100 million term revolving senior secured credit facility from the date of refinancing was US$2 million.
Interest on the US$150 million revolving senior secured credit facility (old) decreased from US$3 million in 2016 to US$2 million in 2017. The decrease is due to the US$150 million revolving senior secured credit facility being cancelled and refinanced through the US$150 million revolving senior secured credit facility (new) on 22 September 2017. Interest on the US$150 million revolving senior secured credit facility (new) from the date of refinancing was US$1 million.
Interest on the US$1,510 million term loan and revolving credit facilities decreased from US$12 million in 2016 to US$nil in 2017. The decrease is due to the US$1,510 million term loan and revolving credit facilities being cancelled and refinanced through the US$1,290 million term loan and revolving credit facilities on 6 June 2016.
Interest on the US$1,290 million term loan and revolving credit facilities increased from US$14 million in 2016 to US$27 million in 2017. The increase is due to the interest charge being for five months in 2016 compared to 12 months in 2017.
Gain on financial instruments
The gain on financial instruments increased by 143% from US$14 million in 2016 to US$34 million in 2017.
United States Dollar | |||
2017 | 2016 | ||
South Deep gold hedge | 11 | – | |
Australia gold hedge | 15 | – | |
Ghana oil hedge | 9 | – | |
Australia oil hedge | 5 | – | |
Peru copper hedge | (6) | – | |
South Deep currency hedge | – | 14 | |
34 | 14 |
South Deep gold hedge
In November 2017, South Deep entered into zero-cost collars for the period January 2018 to December 2018 for 63,996 ounces of gold. The strike prices are R600,000 per kilogram on the floor and R665,621 per kilogram on the cap. At 31 December 2017, the marked-to-market value of the hedge was a positive R137 million (US$11 million).
Australia gold hedge
In April 2017 and June 2017, the Australian operations entered into a combination of zero-cost collars and forward sales transactions for the period July 2017 to December 2017 for 295,000 ounces of gold. The average strike prices on the collars were A$1,695.9 on the floor and A$1,754.2 on the cap. The average forward price was A$1,719.9. At 31 December 2017, there were no open positions and the total realised gain was US$15 million.
Ghana oil hedge
In May 2017 and June 2017, the Ghanaian operations entered into fixed price ICE Gasoil cash-settled swap transaction for a total of 125.8 million litres of diesel for the period June 2017 to December 2019. The average swap price is US$457.2 per metric tonne (equivalent US$61.4 per barrel). At the time of the transactions, the average Brent swap equivalent over the tenure was US$49.8 per barrel. At 31 December 2017, the marked-to-market value on the hedge was a positive US$9 million.
Australia oil hedge
In May 2017 and June 2017, the Australian operations entered into fixed price Singapore 10ppm Gasoil cash-settled swap transactions for a total of 77.5 million litres of diesel for the period June 2017 to December 2019. The average swap price is US$61.15 per barrel. At the time of the transactions, the average Brent swap equivalent over the tenure was US$49.92 per barrel. At 31 December 2017, the marked-to-market value on the hedge was a positive US$5 million.
Peru copper hedge
In July 2017, Peru entered into zero-cost collars for the period August 2017 and December 2017 for 8,250 tonnes of copper. The average floor price was US$5,867 per tonne and the average cap was US$6,300 per tonne. The total realised loss was US$3 million.
In November 2017, further zero-cost collars were entered into for the period January 2018 to December 2018. A total volume of 29,400 tonnes was hedged, at an average floor price of US$6,600 per tonne and an average cap price of US$7,431 per tonne. At 31 December 2017, the marked-to-market value on the hedge was a negative US$3 million.
South Deep currency hedge
On 25 February 2016, South Deep entered into US$/Rand forward exchange contracts for a total delivery of US$69.8 million starting at July 2016 to December 2016. The average forward rate achieved over the six-month period was R16.8273. The hedge was delivered into in July and August and the balance closed out in September 2016. The average rate achieved on delivery and close out was R13.8010, resulting in a positive cash flow of US$14 million.
Hedges entered into subsequent to year-end
Ghana gold hedge
In January 2018, 409,000 ounces of gold were hedged by the Ghanaian operations for the period January 2018 to December 2018 using zero-cost collars with an average floor price of US$1,300.00 per ounce and an average cap price of US$1,409.34 per ounce.
Australia gold hedge
In February and March 2018, the Australian operations entered into a combination of forward sales agreements and zero-cost collars for the period February 2018 to December 2018 for 321,000 ounces of gold. The average forward price on 221,000 ounces is A$1,713.83 per ounce and on 100,000 ounces the cap price is A$1,750 per ounce and the floor price is A$1,700 per ounce.
Foreign exchange loss
The foreign exchange loss decreased by 33% from US$6 million in 2016 to US$4 million in 2017.
These gains or losses on foreign exchange related to the conversion of offshore cash holdings into their functional currencies. The exchange loss of US$4 million was due to the weakening of the Ghanaian Cedi and the strengthening of the Australian Dollar, while US$6 million in 2016 were mainly due to the weakening of the Ghanaian Cedi.
Other costs, net
Other costs, net increased by 12% from US$17 million in 2016 to US$19 million in 2017.
The costs in 2017 are mainly made up of:
The costs in 2016 are mainly made up of:
Share-based payments
Gold Fields recognises the cost of share options granted (share-based payments) in terms of IFRS 2 Share-based Payment.
Gold Fields has adopted appropriate valuation models (Black-Scholes and Monte Carlo simulation) to fair value share-based payments. The value of the share options is determined at the grant date of the options and depending on the rules of the plan expensed on a straight-line basis over a three-year vesting period, adjusted for forfeitures as appropriate.
Share-based payments increased by 93% from US$14 million in 2016 to US$27 million in 2017. The corresponding entry for the share-based payment expense was the share-based payment reserve within shareholders’ equity.
The charge in 2017 related to a new allocation in 2017 in addition to the 2016 allocation, as well as positive marked-to-market adjustments relating to the free cash flow margin portion of the awards. The charge in 2016 related only to the 2016 sharebased payment allocation and a marginal positive marked-to-market adjustment.
Long-term incentive plan expense
Gold Fields recognises the long-term incentive plan expense in terms of IAS 19 Employee Benefits.
On 1 March 2014, the Remuneration Committee approved the Gold Fields Limited Long-Term Incentive Plan (“LTIP”). The plan provides for executive directors, certain officers and employees to receive a cash award conditional on the achievement of specified performance conditions relating to total shareholder return and free cash flow margin. The conditions are assessed over the performance cycle which runs over three calendar years. The expected timing of the cash outflows in respect of each grant is at the end of three years after the original award was made.
These awards are measured on the date the award is made and remeasured at each reporting period. The total shareholder return portion of the award is measured using the Monte Carlo simulation valuation model, which requires assumptions regarding the share price volatility and expected dividend yield. The fair value of the free cash flow portion of the award is valued based on the actual and expected achievement of the cash flow targets set out in the plan. The assumptions used in the Monte Carlo model and the expected cash flow targets are reviewed at each reporting date.
No allocations were made under the LTIP in 2016 and 2017 following the introduction of the revised Gold Fields Limited 2012 share plan.
The LTIP expense decreased by 55% from US$11 million in 2016 to US$5 million in 2017. The decrease was due to negative marked-to-market adjustments relating to the share price portion of the incentive scheme as well as expensing of only one LTIP allocation in 2017 due to the scheme coming to an end. The charge in 2016 related to two LTIP allocations and negative marked-to-market adjustments.
Exploration expense
The exploration expense increased by 28% from US$86 million in 2016 to US$110 million in 2017.
United States Dollar | |||
Figures in millions unless otherwise stated | 2017 | 2016 | |
Australia | 52 | 42 | |
Salares Norte | 53 | 39 | |
Arctic Platinum Project (“APP”) | 1 | 1 | |
Exploration office costs | 4 | 5 | |
Total exploration expense | 110 | 86 |
In 2017, Australia spent US$75 million on exploration of which US$52 million was expensed in the income statement.
In 2016, Australia spent US$69 million on exploration of which US$42 million was expensed in the income statement.
Share of results of equity accounted investees, net of taxation
Share of results of equity accounted investees, net of taxation decreased by 50% from a loss of US$2 million in 2016 to a loss of US$1 million in 2017 and related mainly to activities at FSE.
During 2017, Gold Fields equity accounted for Far South East Resources Incorporated (“FSE”) and Maverix Metals Incorporated (“Maverix”). During 2016, Gold Fields accounted for FSE only.
FSE’s share of results of equity accounted investees, net of taxation decreased by 50% from a loss of US$2 million in 2016 to a loss of US$1 million in 2017.
On 23 December 2016, Gold Fields sold a portfolio of 11 producing and non-producing royalties to Maverix in exchange for 42.85 million common shares and 10.0 million common share purchase warrants of Maverix. The share of results of equity accounted investees, net of taxation for Maverix was US$nil for 2017, representing 27.9% (2016: 32.3%) shareholding.
Restructuring costs
Restructuring costs decreased by 25% from US$12 million in 2016 to US$9 million in 2017. The cost in 2017 relates mainly to separation packages in South Deep, Damang (related to the conversion from owner to contractor mining implemented in 2017) and Tarkwa and the cost in 2016 relates mainly to separation packages in Damang and Granny Smith.
Silicosis settlement costs
Silicosis settlement costs were US$30.2 million in 2017 compared to US$nil in 2016.
A consolidated application was brought against several South African mining companies, including Gold Fields, for certification of a class action on behalf of current or former mineworkers (and their dependants) who have allegedly contracted silicosis and/or tuberculosis while working for one or more of the mining companies listed in the application.
During 2017, as a result of the ongoing work of the Working Group (refer note 35 of the consolidated financial statements for further details) and engagements with affected stakeholders since 31 December 2016, Gold Fields provided an amount of US$30 million for its share of the estimated cost in relation to the Working Group of a possible settlement of the class action claims and related costs. The nominal value of this provision was US$41 million.
Impairment, net of reversal of impairment of investments and assets
Impairment, net of reversal of impairment of investments and assets increased by 160% from US$77 million in 2016 to US$200 million in 2017.
United States Dollar | |||
Figures in millions unless otherwise stated | 2017 | 2016 | |
Cerro Corona redundant assets | 1 | – | |
Tarkwa mining fleet | 7 | – | |
Damang Rex pit assets | 4 | – | |
South Deep goodwill | 278 | – | |
Listed and unlisted investments | 4 | – | |
Cerro Corona CGU | (53) | 66 | |
APP | (39) | – | |
Damang mining fleet | – | 2 | |
Damang write-down to net realisable value | – | 8 | |
200 | 77 |
The impairment charge of US$200 million in 2017 comprises:
The above were partially offset by the following reversal of impairments:
The impairment charge of US$77 million in 2016 comprises:
Profit on disposal of investments
The profit on the disposal of investments was US$nil in 2017 compared with US$2 million in 2016.
The profit on disposal of investments of US$2 million in 2016 related mainly to the profit on disposal of shares in Sibanye Gold Limited.
Profit/(loss) on disposal of assets
Profit on disposal of assets decreased by 92% from US$48 million in 2016 to US$4 million in 2017.
The major disposals in 2017 related mainly to the sale of redundant assets at Agnew and Tarkwa.
Profit on disposal of assets of US$48 million in 2016 related to the sale of royalties as part of the Maverix transaction.
Royalties
Royalties decreased by 21% from US$78 million in 2016 to US$62 million in 2017 and are made up as follows:
United States Dollar | |||
Figures in millions unless otherwise stated | 2017 | 2016 | |
South Africa | 2 | 2 | |
Ghana | 27 | 44 | |
Peru | 5 | 5 | |
Australia | 28 | 27 | |
62 | 78 |
The royalty in South Africa remained flat at US$2 million.
The royalty in Ghana decreased by 39% from US$44 million in 2016 to US$27 million in 2017 due to the introduction in 2017 of a sliding scale for royalty rates, linked to the prevailing gold price. The royalty rate per the sliding scale for 2017 was 3% (2016: fixed at 5% of total revenue earned from minerals obtained).
The royalty in Peru remained flat at US$5 million.
The royalty in Australia decreased in Australian Dollar terms from A$39 million in 2016 to A$36 million in 2017, however, increased in United States Dollar terms due to the strengthening of the Australian Dollar against the United States Dollar.
Mining and income tax
Mining and income tax charge decreased by 9% from US$190 million in 2016 to US$173 million in 2017.
As a result of the correction of the amortisation and depreciation methodology at the Australian operations, mining and income tax in 2016 decreased by 1% from US$192 million to US$190 million.
The table below indicates Gold Fields’ effective tax rate in 2017 and 2016:
United States Dollar | |||
Figures in millions unless otherwise stated | 2017 | 2016 | |
Income and mining tax charge (US$ million) | (173) | (190) | |
Effective tax rate (%) | 113.6 | 53.0 |
In 2017, the effective tax rate of 113.6% was higher than the maximum South African mining statutory tax rate of 34%, mainly due to the tax effect of the following:
The above were offset by the following tax-effected charges:
In 2016, the effective tax rate of 53.0% was higher than the maximum South African mining statutory tax rate of 34%, mainly due to the tax effect of the following:
The above were offset by the following tax-effected charges:
(Loss)/profit from continuing operations
As a result of the factors discussed above, a loss from continuing operations of US$21 million in 2017 compared with a profit from continuing operations of US$168 million in 2016.
As a result of the correction of the amortisation and depreciation methodology at the Australian operations, the profit from continuing operations in 2016 decreased by 3% from US$173 million to US$168 million.
Profit from discontinued operations, net of tax
Profit from discontinued operations was US$13 million in 2017 compared to US$1 million in 2016.
The main reason for the increase was the profit on disposal of Darlot of US$24 million (US$16 million after tax) partially offset by the loss from operating activities relating to nine months to 30 September 2017 (disposal date) of US$3 million in 2017 as compared to profit from operating activities of US$1 million in 2016.
Revenue decreased by 41% from US$83 million in the 12 months to December 2016 to US$49 million in the nine months to September 2017. Gold sales decreased by 41% from 66,400 ounces for the 12 months to December 2016 to 39,200 ounces for the nine months to September 2017 due to lower grades mined and a three-month shorter period accounted for in 2017.
Cost of sales before gold inventory change and amortisation and depreciation decreased by 21% from A$77 million (US$57 million) in the 12 months to December 2016 to A$61 million (US$46 million) for the nine months to September 2017 due to a three-month shorter period in 2017.
In terms of gold inventory change, the charge to costs of A$1 million (US$1 million) for the nine months to September 2017 compared with A$1 million (US$nil million) for the 12 months to December 2016.
Amortisation and depreciation decreased by 79% from A$19 million (US$14 million) for the 12 months to December 2016 to A$4 million (US$4 million) to the nine months to September 2017 due to a lower property, plant and equipment balance at end of 2016 due to limited life-of-mine as well as a three-month shorter period accounted for in 2017.
Other costs decreased by 71% from US$7 million in 2016 to US$2 million in 2017 in line with reduction of activities.
Royalties decreased by 50% from US$2 million in 2016 to US$1 million in 2017 in line with lower revenue on which they are calculated.
Mining and income tax increased by 500% from US$1 million in 2016 to US$6 million in 2017 due to the taxation charge on the profit realised on disposal of Darlot of US$24 million.
AISC and AIC – discontinued operation
At the discontinued operation, Darlot, all-in sustaining costs and total all-in costs increased by 13% from A$1,662 per ounce (US$1,238 per ounce) in for the 12 months in 2016 to A$1,874 per ounce (US$1,432 per ounce) for the nine months to December 2017 due to lower gold sold and a higher gold inventory charge to costs compared to a credit to costs in 2016, partially offset by lower cost of sales before gold inventory change and amortisation and depreciation and lower capital expenditure.
(Loss)/profit for the year – continuing and discontinued operations
A loss of US$8 million in 2017 compared with a profit of US$169 million in 2016.
As a result of the correction of the amortisation and depreciation methodology at the Australian operations, the profit for the year in 2016 decreased by 3% from US$174 million to US$169 million.
(Loss)/profit attributable to owners of the parent
A loss attributable to owners of the parent of US$19 million in 2017 compared to a profit of US$158 million in 2016.
The loss attributable to owners of the parent of US$19 million in 2017 comprised US$32 million loss attributable to owners of the parent from continuing operations and US$13 million profit attributable to owners of the parent from discontinued operations.
The profit attributable to owners of the parent of US$158 million in 2016 comprised US$157 million profit attributable to owners of the parent from continuing operations and US$1 million profit attributable to owners of the parent from discontinued operations.
Profit attributable to non-controlling interests
Profit attributable to non-controlling interests remained flat at US$11 million.
The non-controlling interest consists of Gold Fields Ghana (Tarkwa) and Abosso Goldfields (Damang) at 10% each at the end of 2017 and 2016 and Gold Fields La Cima (Cerro Corona) at 0.47% at the end of 2017 and 2016.
The amount making up the non-controlling interest is shown below:
2017 | 2016 | 2017 | 2016 | ||
Minority interest Effective* |
Minority interest Effective* |
US$ million | US$ million | ||
Gold Fields Ghana Limited – Tarkwa | 10.0% | 10.0% | 9 | 12 | |
Abosso Goldfields – Damang | 10.0% | 10.0% | 2 | (1) | |
Gold Fields La Cima – Cerro Corona | 0.47% | 0.47% | – | – | |
11 | 11 |
(Loss)/earnings per share from continuing operations
As a result of the above, Gold Fields loss of US$0.04 per share from continuing operations in 2017 compared with earnings of US$0.19 per share from continuing operations in 2016.
Earnings per share from discontinued operations
Earnings of US$0.02 per share from discontinued operations in 2017 compared with US$nil earnings per share from discontinued operations in 2016.
Cash flows from operating activities
Cash inflows from operating activities decreased by 27% from US$762 million in 2017 to US$558 million in 2018. The items comprising these are discussed below.
Cash generated by continuing operations decreased by 26% from US$756 million in 2017 to US$558 million in 2018.
The decrease of US$198 million was due to:
Figures in millions unless otherwise stated | United States Dollar | |
Decrease in cash generated from operations due to lower gold sold and higher restructuring costs | (289) | |
---|---|---|
Increase in interest received due to higher cash balances | 2 | |
Decrease in investment in working capital1 | 53 | |
Increase in interest paid due to higher borrowings | (1) | |
Decrease in taxes paid | 23 | |
Decrease in dividends paid due to lower normalised earnings, partially offset by higher dividends paid to non-controlling interests | 14 | |
(198) |
Dividends paid decreased from US$71 million in 2017 to US$57 million in 2018. The dividends paid of US$57 million in 2018 comprised dividends paid to ordinary shareholders of US$45 million, dividends paid to non-controlling interests in Ghana and Peru of US$10 million and South Deep BEE dividend of US$2 million.
The dividends paid of US$71 million in 2017 comprised dividends paid to ordinary shareholders of US$63 million, dividends paid/advanced to non-controlling interests in Ghana and Peru of US$6 million and South Deep BEE dividend of US$2 million.
Cash generated by discontinued operations decreased from US$7 million in 2017 to US$nil in 2018 due to the sale of Darlot in 2017.
Cash flows from investing activities
Cash outflows from investing activities decreased by 2% from US$909 million in 2017 to US$887 million in 2018.
Cash utilised in continuing operations decreased by 2% from US$902 million in 2017 to US$887 million in 2018.
The decrease of US$15 million was due to:
Figures in millions unless otherwise stated | United States Dollar | |
Decrease in additions to property, plant and equipment | 19 | |
---|---|---|
Increase in proceeds on disposal of property, plant and equipment | 56 | |
Purchase of Asanko Gold joint venture investment | (165) | |
Decrease in purchase of investments | 61 | |
Increase in proceeds on disposal of investments | 1 | |
Proceeds on disposal of APP – 2018 | 40 | |
Proceeds on disposal of Darlot – 2017 | (5) | |
Decrease in environmental trust funds and rehabilitation payments | 9 | |
15 |
Additions to property, plant and equipment
Capital expenditure increased by 2% from US$834 million in 2017 to US$814 million in 2018.
2018 | 2017 | |||||||
Figures in millions unless otherwise stated | Sustaining capital |
Growth capital |
Total capital |
Sustaining capital |
Growth capital |
Total capital |
||
South Deep | 40 | 18 | 58 | 66 | 17 | 82 | ||
---|---|---|---|---|---|---|---|---|
South African region | 40 | 18 | 58 | 66 | 17 | 82 | ||
Tarkwa | 156 | – | 156 | 181 | – | 181 | ||
Damang | 14 | 125 | 139 | 17 | 115 | 132 | ||
Asanko1 | 8 | 5 | 13 | – | – | – | ||
Ghanaian region | 178 | 130 | 308 | 198 | 115 | 313 | ||
Cerro Corona | 33 | – | 33 | 34 | – | 34 | ||
South American region | 33 | – | 33 | 34 | – | 34 | ||
St Ives | 127 | – | 127 | 156 | – | 156 | ||
Agnew/Lawlers | 73 | – | 73 | 74 | – | 74 | ||
Granny Smith | 79 | – | 79 | 87 | – | 87 | ||
Australian region | 279 | – | 279 | 317 | – | 317 | ||
Gruyere | – | 134 | 134 | – | 81 | 81 | ||
Other | 2 | 13 | 15 | 3 | 4 | 7 | ||
Capital expenditure (including Asanko) | 532 | 295 | 827 | 617 | 217 | 834 | ||
Capital expenditure (excluding Asanko) | 524 | 290 | 814 | 617 | 217 | 834 |
Capital expenditure at South Deep in South Africa decreased by 30% from R1,099 million (US$82 million) in 2017 to R770 million (US$58 million) in 2018. The capital expenditure of R770 million (US$58 million) in 2018 comprised R528 million (US$40 million) sustaining capital and R242 million (US$18 million) growth capital. The capital expenditure of R1,099 million (US$82 million) in 2017 comprised R874 million (US$66 million) sustaining capital and R225 million (US$17 million) growth capital.
Capital expenditure at the Ghanaian operations (excluding Asanko) decreased by 6% from US$313 million in 2017 to US$295 million in 2018:
Capital expenditure at Cerro Corona in Peru decreased by 3% from US$34 million in 2017 to US$33 million in 2018. All capital related to sustaining capital:
Capital expenditure at the Australian operations decreased by 10% from A$414 million (US$317 million) in 2017 to A$373 million (US$279 million):
Capital expenditure at Gruyere increased by 70% from A$106 million (US$81 million) to A$180 million (US$134 million) due to project construction activities. All capital related to growth capital.
Proceeds on disposal of property, plant and equipment
Proceeds on the disposal of property, plant and equipment increased by 243% from US$23 million in 2017 to US$79 million in 2018. In 2018, the proceeds related mainly to the disposal of fleet in Tarkwa of US$73 million as part of the conversion to contractor mining and the balance related to the sale of various redundant assets. In 2017, the proceeds related mainly to the disposal of fleet in Damang of US$17 million and the balance related to the sale of various redundant assets.
Purchase of Asanko Gold joint venture investment
Purchase of Asanko of US$165 million in 2018 related to the JV transaction with Asanko which was completed on 31 July 2018. Gold Fields acquired a 50% stake in Asanko’s 90% interest in the Asanko Gold Mine in Ghana.
Purchase of investments
Investment purchases decreased by 76% from US$80 million in 2017 to US$19 million in 2018.
The purchase of investments of US$19 million in 2018 comprised:
Figures in millions unless otherwise stated | United States Dollar | |
Asanko Gold Inc | 18 |
|
---|---|---|
Lefroy Exploration Limited | 1 | |
19 |
The purchase of investments of US$80 million in 2017 comprised:
Figures in millions unless otherwise stated | United States Dollar | |
Red 5 Limited | 5 |
|
---|---|---|
Cardinal Resources Limited | 20 | |
Gold Road Resources Limited | 55 | |
80 |
Proceeds on disposal of investments
Proceeds on the disposal of investments increased by 100% from US$nil in 2017 to US$1 million in 2018.
The proceeds on disposal of investments of US$1 million in 2018 related to the disposal of various investments.
Proceeds on disposal of APP
On 24 January 2018, Gold Fields sold APP to a Finnish subsidiary of private equity fund CD Capital Natural Resources Fund III for US$40 million.
Proceeds on disposal of Darlot
In 2017, Gold Fields sold the Darlot mine in Western Australia, through a wholly owned subsidiary, to ASX-listed Red 5 Limited (“Red 5”) for a total consideration of A$18.5 million, comprising A$12 million in cash and 130 million Red 5 shares. The cash component was made up of an upfront amount of A$7 million (US$5 million) which could be converted into participation in a Red 5 rights issue and A$5 million deferred for up to 24 months. The deferred consideration may be taken as additional shares in Red 5 or as cash at Gold Fields’ election. The gain on disposal of Darlot was A$31 million (US$24 million).
The sale of Darlot was completed on 2 October 2017. Gold Fields received the relevant cash consideration of US$5 million and converted it into participation in a rights issue, as well as the issue of the Red 5 shares as part of the consideration. Gold Fields participated in a rights issue by Red 5 and received 117 million additional shares valued at A$6 million (US$5 million). Gold Fields has a 19.9% shareholding in Red 5 with a market value of A$15 million (US$11 million).
Contributions to environmental trust funds
The contributions to environmental trust fund decreased by 53% from US$17 million in 2017 to US$8 million in 2018.
The contributions to environmental trust funds of US$8 million in 2018 comprised:
Figures in millions unless otherwise stated | United States Dollar | |
South Deep mine environmental trust fund | 1 |
|
---|---|---|
Tarkwa mine environmental trust fund | 7 | |
8 |
The contributions to environmental trust funds of US$17 million in 2017 comprised:
Figures in millions unless otherwise stated | United States Dollar | |
South Deep mine environmental trust fund | 3 |
|
---|---|---|
Tarkwa mine environmental trust fund | 6 | |
Ongoing rehabilitation payments1 | 8 | |
17 |
Cash utilised in discontinued operations decreased by 100% from US$7 million in 2017 to US$nil in 2018 due to the sale of Darlot in 2017.
Cash flows from financing activities
Cash inflows from financing activities increased by 206% from US$84 million in 2017 to US$257 million in 2018. The items comprising these numbers are discussed below.
Cash generated by continuing operations increased by 206% from US$84 million in 2017 to US$257 million in 2018.
The increase of US$173 million was due to:
Figures in millions unless otherwise stated | United States Dollar | |
Decrease in loans raised | (88) |
|
---|---|---|
Decrease in loans repaid | 264 | |
Increase in payment of finance lease liability | (3) | |
173 |
Loans raised
Loans raised decreased by 11% from US$780 million in 2017 to US$692 million in 2018.
The US$692 million loans raised in 2018 comprised:
Figures in millions unless otherwise stated | United States Dollar | |
A$500 million syndicated revolving credit facility | 120 | |
---|---|---|
US$1,290 million term loan and revolving credit facilities | 383 | |
R1,500 million Nedbank revolving credit facility | 21 | |
R500 million Standard Bank revolving credit facility1 | 14 | |
R500 million Absa revolving credit facility2 | 36 | |
Short-term Rand uncommitted credit facilities | 118 | |
692 |
Credit facilities financing and refinancing
1 | On 27 March 2017, Gold Fields Operations Limited and GFI Joint Venture Holdings Proprietary Limited entered into a R500 million revolving credit facility with the Standard Bank of South Africa Limited which became available on 31 March 2017. The purpose of this facility was to fund (i) capital expenditure of the Gold Fields group, and (ii) general corporate and working requirements of the Gold Fields group. The final maturity date of this facility is three years from the financial close date, namely 31 March 2020. The Group only drew down under this facility in 2018. |
2 | On 27 March 2017, Gold Fields Operations Limited and GFI Joint Venture Holdings Proprietary Limited entered into a R500 million revolving credit facility with Absa Bank Limited which became available on 31 March 2017. The purpose of this facility was to fund (i) capital expenditure of the Gold Fields group, and (ii) general corporate and working requirements of the Gold Fields group. The final maturity date of this facility is three years from the financial close date, namely 31 March 2020. The Group only drew down under this facility in 2018. |
The US$780 million loans raised in 2017 comprised:
Figures in millions unless otherwise stated | United States Dollar | |
US$150 million revolving senior secured credit facility – new1 | 84 | |
---|---|---|
US$100 million revolving senior secured credit facility2 | 45 | |
A$500 million syndicated revolving credit facility3 | 237 | |
US$1,290 million term loan and revolving credit facilities | 73 | |
R1,500 million Nedbank revolving credit facility | 79 | |
Short-term Rand uncommitted credit facilities | 262 | |
780 |
Credit facilities financing and refinancing
1 | On 19 September 2017, Gold Fields La Cima S.A. entered into a US$150 million revolving senior secured credit facility with Banco de Crédito del Perú and Scotiabank Perú S.A.A. which became available on 20 September 2017. The purpose of this facility was (i) to refinance the US$200 million revolving senior secured credit facility; (ii) to finance the working capital requirements of the borrower; and (iii) for the general corporate purposes of the borrower. The final maturity date of this facility is three years from the date of the agreement, namely 19 September 2020. |
2 | On 12 June 2017, Gold Fields Ghana Limited and Abosso Goldfields Limited entered into a US$100 million senior secured revolving credit facility with the Standard Bank of South Africa Limited (acting through its Isle of Man branch) which became available on 17 July 2017. The purpose of this facility was (i) to refinance the outstanding balance of US$45 million under the US$70 million senior secured revolving credit facility (which matured on 17 July 2017); (ii) to finance working capital requirements; (iii) for general corporate purposes; and (iv) for capital expenditure purposes of each borrower. The final maturity date of this facility is three years from the financial close date, namely 17 July 2020. |
3 | On 24 May 2017, Gruyere Holdings entered into a A$500 million revolving credit facility which became available on 13 June 2017 with a syndicate of international banks and financial institutions. The purpose of this facility is to finance capital expenditure in respect of the Gruyere Gold project and to fund general working capital requirements. The final maturity date of this facility is three years from the agreement date, namely 13 June 2020. |
Loans repaid
Loans repaid decreased by 38% from US$696 million in 2017 to US$432 million in 2018.
The US$432 million loans repaid in 2018 comprised:
Figures in millions unless otherwise stated | United States Dollar | |
US$1,290 million term loan and revolving credit facility | 180 | |
---|---|---|
R1,500 million Nedbank revolving credit facility | 108 | |
Short-term Rand uncommitted credit facilities | 144 | |
432 |
The US$696 million loans repaid in 2017 comprised:
Figures in millions unless otherwise stated | United States Dollar | |
US$150 million revolving senior secured credit facility – old | 82 | |
---|---|---|
US$70 million revolving senior secured credit facility | 45 | |
US$1,290 million term loan and revolving credit facility | 352 | |
Short-term Rand uncommitted credit facilities | 217 | |
696 |
Payment of finance lease liabilities
The US$3 million payment in 2018 related mainly to the power purchase agreements entered into at Gruyere and Granny Smith.
Cash generated by discontinued operations was US$nil in 2018 and 2017.
Net cash utilised
As a result of the above, net cash utilised increased by 16% from US$62 million in 2017 to US$72 million in 2018.
Cash and cash equivalents decreased by 16% from US$479 million at 31 December 2017 to US$400 million at 31 December 2018.
Cash flow from operating activities less net capital expenditure, environmental payments and finance lease payments (“net cash flow”)
This is a measure that management uses to measure the cash generated by the core business. Cash flow from operating activities less net capital expenditure, environmental payments and finance lease payments is defined as net cash from operations adjusted for South Deep BEE dividend, additions to property, plant and equipment, proceeds on disposal of property, plant and equipment, environmental trust funds payments and finance lease payments per the statement of cash flows.
The cash outflow increased from US$2 million in 2017 to US$132 million in 2018. The main reasons for the increase was that net cash from operations decreased from US$826 million in 2017 to US$615 million in 2018 mainly due to lower gold sold, higher restructuring costs, partially offset by lower taxes paid and lower investment in working capital. Additions to property plant and equipment decreased from US$834 million in 2017 to US$814 million in 2018 due to a decrease in sustaining capital across all operations, partially offset by an increase in growth capital, being growth capital at Damang of US$125 million (2017: US$115 million), the growth capital at South Deep of US$18 million (2017: US$17 million) and Gruyere project capital of US$134 million (2017: US$81 million).
Below is a table reconciling the cash flow from operating activities less net capital expenditure, environmental payments and finance lease payments to the statement of cash flows.
United States Dollar | ||||
Figures in millions unless otherwise stated | 2018 | 2017 | ||
Net cash from operations | 615 | 826 | ||
---|---|---|---|---|
South Deep BEE dividend | (2) | (1) | ||
Additions to property, plant and equipment | (814) | (834) | ||
Proceeds on disposal of property, plant and equipment | 79 | 23 | ||
Environmental trust funds and rehabilitation payments | (8) | (16) | ||
Finance lease payments | (2) | – | ||
Cash flow from operating activities less net capital expenditure, environmental payments and finance lease payments | (132) | (2) |
Below is a table providing a breakdown of how the cash was utilised by the Group.
United States Dollar | ||||
Figures in millions unless otherwise stated | 2018 | 2017 | ||
Net cash generated by mines before growth capital | 334 | 441 | ||
---|---|---|---|---|
Damang growth capital | (125) | (115) | ||
South Deep growth capital | (18) | (17) | ||
Net cash generated after growth capital | 191 | 309 | ||
Gruyere project capital | (134) | (81) | ||
Gruyere deferred payment and stamp duty | – | (60) | ||
Salares Norte | (77) | (53) | ||
Other exploration | (5) | (5) | ||
Interest paid by corporate entities1 | (75) | (72) | ||
Other corporate costs and South Deep BEE dividend | (32) | (40) | ||
Net outflow from operating activities less net capital expenditure and environmental payments | (132) | (2) |
Cash flows from operating activities
Cash inflows from operating activities decreased by 17% from US$918 million in 2016 to US$762 million in 2017. The items comprising these are discussed below.
Cash inflows from operating activities from continuing operations decreased by 16% from US$896 million in 2016 to US$756 million in 2017.
The decrease of US$140 million was due to:
Figures in millions unless otherwise stated | United States Dollar | |
Increase in cash generated from operations due to higher revenue | 42 | |
---|---|---|
Decrease in interest received due to lower cash balances | (2) | |
Increase in investment in working capital1 | (67) | |
Increase in interest paid due to higher borrowings | (9) | |
Decrease in royalties paid due to lower royalty rates in Ghana | 10 | |
Increase in taxes paid | (84) | |
Increase in dividends paid due to higher normalised earnings and higher dividends paid/advanced to non-controlling interests | (30) | |
(140) |
Dividends paid increased from US$41 million in 2016 to US$71 million in 2017. The dividends paid of US$71 million in 2017 comprised dividends paid to ordinary shareholders of US$63 million, dividends paid/advanced to non-controlling interests in Ghana and Peru of US$6 million and South Deep BEE dividend of US$2 million.
The dividends paid of US$41 million in 2016 comprised dividends paid to ordinary shareholders of US$39 million, non‑controlling interests in Peru of US$1 million and South Deep BEE dividend of US$1 million.
Cash inflows from discontinued operating activities decreased by 68% from US$22 million in 2016 to US$7 million in 2017 mainly due to higher tax paid as well as the three-month shorter period accounted for in 2017.
Cash flows from investing activities
Cash outflows from investing activities increased by 5% from US$868 million in 2016 to US$909 million in 2017.
The increase of US$41 million comprises an increase of US$55 million for continuing operations and a decrease of US$14 million for discontinued operations. The increase of US$55 million was due to:
United States Dollar |
|
Increase in additions to property, plant and equipment | (205) |
---|---|
Increase in proceeds on disposal of property, plant and equipment | 21 |
Purchase of Gruyere Gold project assets | 197 |
Increase in purchase of investments | (67) |
Decrease in proceeds on disposal of investments | (4) |
Proceeds on disposal of Darlot | 5 |
Increase in environmental trust funds and rehabilitation payments | (2) |
(55) |
Cash outflows from investing activities from continuing operations increased by 7% from US$846 million in 2016 to US$902 million in 2017. The increase of US$56 million was due to reasons described below.
Additions to property, plant and equipment
Capital expenditure increased by 33% from US$629 million in 2016 to US$834 million in 2017.
United States Dollar | ||||||
2017 | 2016 | |||||
Sustaining capital |
Growth capital |
Total capital |
Sustaining capital |
Growth capital |
Total capital |
|
South Deep | 66 | 17 | 82 | 70 | 8 | 78 |
South African region | 66 | 17 | 82 | 70 | 8 | 78 |
Tarkwa | 181 | – | 181 | 168 | – | 168 |
Damang | 17 | 115 | 132 | 38 | – | 38 |
Ghanaian region | 198 | 115 | 313 | 206 | – | 206 |
Cerro Corona | 34 | – | 34 | 43 | – | 43 |
South American region | 34 | – | 34 | 43 | – | 43 |
St Ives | 156 | – | 156 | 140 | – | 140 |
Agnew/Lawlers | 74 | – | 74 | 70 | – | 70 |
Granny Smith | 87 | – | 87 | 90 | – | 90 |
Australian region | 317 | – | 317 | 300 | – | 300 |
Gruyere | – | 81 | 81 | – | – | – |
Other | 3 | 4 | 7 | – | 1 | 1 |
Capital expenditure | 617 | 217 | 834 | 620 | 9 | 629 |
Capital expenditure at South Deep in South Africa decreased by 4% from R1,145 million (US$78 million) in 2016 to R1,099 million (US$82 million) in 2017. The capital expenditure of R1,099 million (US$82 million) in 2017 comprised R874 million (US$66 million) sustaining capital and R225 million (US$17 million) growth capital. The capital expenditure of R1,145 million (US$78 million) in 2016 comprised R1,030 million (US$70 million) sustaining capital and R115 million (US$8 million) growth capital:
Capital expenditure at the Ghanaian operations increased by 52% from US$206 million in 2016 to US$313 million in 2017:
Capital expenditure at Cerro Corona in Peru decreased by 21% from US$43 million in 2016 to US$34 million in 2017. All capital related to sustaining capital:
Capital expenditure at the Australian operations increased by 3% from A$403 million (US$300 million) in 2016 to A$414 million (US$317 million) in 2017:
Proceeds on disposal of property, plant and equipment
Proceeds on the disposal of property, plant and equipment increased by 1,050% from US$2 million in 2016 to US$23 million in 2017. In 2017, the US$23 million related mainly to the proceeds on disposal of fleet in Damang of US$17 million and the balance related to the sale of various redundant assets. In 2016, the US$2 million related to the sale of various redundant assets.
Purchase of Gruyere Gold project assets
On 13 December 2016, Gold Fields purchased 50% of the Gruyere Gold project and entered into a 50:50 unincorporated joint venture with Gold Road Resources Limited (“Gold Road”) for the development and operation of the Gruyere Gold project in Western Australia, which comprises the Gruyere gold deposit as well as additional resources including Central Bore and Attila/Alaric.
Gold Fields acquired a 50% interest in the Gruyere Gold project for a total purchase consideration of A$350.0 million payable in cash and a 1.5% royalty on Gold Fields’ share of production after total mine production exceeds 2 million ounces. The cash consideration is split with A$250.0 million payable on effective date and A$100.0 million payable according to an agreed construction cash call schedule. Transaction and stamp duty costs of US$19 million were incurred.
At 31 December 2016, Gruyere mining assets of US$276 million (A$372 million) were capitalised of which US$197 million (A$266 million) were cash additions and US$79 million (A$106 million) were non-cash additions.
The US$197 million (A$266 million) cash additions comprise the initial cash consideration of A$250 million payable, as well as additional development costs. The US$79 million (A$106 million) non-cash additions comprise the initial A$100 million payable, as well as stamp duties payable. Of the initial A$100 million payable, A$7 million was paid in 2016, A$78 million in 2017 and A$15 million remains outstanding at 31 December 2017.
Purchase of investments
Investment purchases increased by 515% from US$13 million in 2016 to US$80 million in 2017.
The purchase of investments of US$80 million in 2017 comprised:
United States Dollar |
||
Red 5 Limited | 5 | |
---|---|---|
Cardinal Resources Limited | 20 | |
Gold Road Resources Limited | 55 | |
80 |
The purchase of investments of US$13 million in 2016 comprised:
United States Dollar |
||
Cardinal Resource Limited | 13 | |
---|---|---|
13 |
Proceeds on disposal of investments
Proceeds on the disposal of investments decreased from US$4 million in 2016 to US$nil in 2017.
The proceeds on disposal of investments of US$4 million in 2016 comprised:
United States Dollar |
||
Sale of shares in Sibanye Gold Limited | 2 | |
---|---|---|
Sale of shares in Tocqueville Bullion Reserve Limited | 2 | |
4 |
Proceeds on disposal of Darlot
Gold Fields sold the Darlot mine in Western Australia, through a wholly owned subsidiary, to ASX-listed Red 5 Limited (Red 5) for a total consideration of A$18.5 million, comprising A$12 million in cash and 130 million Red 5 shares. The cash component was made up of an upfront amount of A$7 million (US$5 million) which could be converted into participation in a Red 5 rights issue and A$5 million deferred for up to 24 months. The deferred consideration may be taken as additional shares in Red 5 or as cash at Gold Fields’ election. The gain on disposal of Darlot was A$31 million (US$24 million).
The sale of Darlot was completed on 2 October 2017. Gold Fields received the relevant cash consideration of US$5 million and converted it into participation in a rights issue, as well as the issue of the Red 5 shares as part of the consideration. Gold Fields participated in a rights issue by Red 5 and received 117 million additional shares valued at A$6 million (US$5 million). Gold Fields has a 19.9% shareholding in Red 5 with a market value of A$15 million (US$11 million).
Environmental trust funds and rehabilitation payments
The environmental trust fund and rehabilitation payments increased by 13% from US$15 million in 2016 to US$17 million in 2017.
During 2017, Gold Fields paid US$3 million into its South Deep mine environmental trust fund and US$6 million into its Tarkwa mine environmental trust fund and spent US$8 million on ongoing rehabilitation at the international operations, resulting in a total cash outflow of US$17 million for the year.
During 2016, Gold Fields paid US$2 million into its South Deep mine environmental trust fund and US$6 million into its Tarkwa mine environmental trust fund and spent US$7 million on ongoing rehabilitation at the international operations, resulting in a total cash outflow of US$15 million for the year.
Cash outflows from discontinued operating activities decreased by 68% from US$22 million in 2016 to US$7 million in 2017 due to three-months shorter period accounted for in 2017.
Cash flow from operating activities less net capital expenditure and environmental payments
This is a measure that management uses to measure the cash generated by the core business. Cash flow from operating activities less net capital expenditure and environmental payments is defined as net cash from operations adjusted for South Deep BEE dividend, additions to property, plant and equipment, proceeds on disposal of property, plant and equipment and environmental trust funds and rehabilitation payments per the statement of cash flows.
The cash outflow of US$2 million in 2017 compared with an inflow of US$294 million in 2016. The main reasons for the decrease was that net cash from operations decreased from US$937 million in 2016 to US$826 million in 2017 due to higher taxes paid and higher investment in working capital. Included in the working capital investment was the Gruyere deferred payment of US$60 million. Additions to property, plant and equipment increased from US$629 million in 2016 to US$834 million in 2017 due to an increase in growth capital, being growth capital at Damang of US$115 million (2016: US$nil), the growth capital at South Deep of US$17 million (2016: US$8 million) and Gruyere project capital of US$81 million (2016: US$nil).
Below is a table reconciling the cash flow from operating activities less net capital expenditure and environmental payments to the statement of cash flows.
United States Dollar | ||
2017 | 2016 | |
Net cash from operations | 826 | 937 |
South Deep BEE dividend | (1) | (1) |
Additions to property, plant and equipment | (834) | (629) |
Proceeds on disposal of property, plant and equipment | 23 | 2 |
Environmental trust funds and rehabilitation payments | (16) | (15) |
Cash flow from operating activities less net capital expenditure and environmental payments | (2) | 294 |
Below is a table reconciling the cash flow from operating activities less net capital expenditure and environmental payments to the statement of cash flows.
United States Dollar | ||
2017 | 2016 | |
Net cash generated by mines before growth capital | 441 | 452 |
Damang growth capital | (115) | – |
South Deep growth capital | (17) | (8) |
Net cash generated after growth capital | 309 | 444 |
Gruyere project capital | (81) | – |
Gruyere deferred payment | (60) | – |
Salares Norte | (53) | (39) |
Other exploration | (5) | (8) |
Interest paid | (72) | (69) |
Other corporate costs and South Deep BEE dividend | (40) | (34) |
Net (outflow)/inflow from operating activities less net capital expenditure and environmental payments | (2) | 294 |
Cash flows from financing activities
Cash inflows from financing activities increased by 127% from US$37 million in 2016 to US$84 million in 2017. The items comprising these numbers are discussed below.
Cash inflows from financing activities from continuing operations increased by 127% from US$37 million in 2016 to US$84 million in 2017. The increase of US$47 million was due to the reasons below.
Share issue
During 2016, Gold Fields completed a US$152 million (R2.3 billion) accelerated equity raising by way of a private placement to institutional investors. A total number of 38,857,913 new Gold Fields shares were placed at a price of R59.50 per share which represented a 6% discount to the 30-day volume weighted average traded price, for the period 17 March 2016 and a 0.7% discount to the 50-day moving average.
The net proceeds from the placement were used to finance the buy-back of the notes.
Loans raised
Loans raised decreased by 40% from US$1,299 million in 2016 to US$780 million in 2017.
The US$780 million loans raised in 2017 comprised:
United States Dollar |
||
US$150 million revolving senior secured credit facility – new1 | 84 | |
---|---|---|
US$100 million revolving senior secured credit facility2 | 45 | |
A$500 million syndicated revolving credit facility3 | 237 | |
US$1,290 million term loan and revolving credit facilities | 73 | |
R1,500 million Nedbank revolving credit facility | 79 | |
Short-term Rand uncommitted credit facilities | 262 | |
780 |
Credit facilities financing and refinancing | |
1 | On 19 September 2017, Gold Fields La Cima S.A. entered into a US$150 million revolving senior secured credit facility with Banco de Crédito del Perú and Scotiabank Perú S.A.A. which became available on 20 September 2017. The purpose of this facility was (i) to refinance the US$200 million revolving senior secured credit facility; (ii) to finance the working capital requirements of the borrower; and (iii) for the general corporate purposes of the borrower. The final maturity date of this facility is three years from the date of the agreement, namely 19 September 2020. |
2 | On 12 June 2017, Gold Fields Ghana Limited and Abosso Goldfields Limited entered into a US$100 million senior secured revolving credit facility with the Standard Bank of South Africa Limited (acting through its Isle of Man branch) which became available on 17 July 2017. The purpose of this facility was (i) to refinance the outstanding balance of US$45 million under the US$70 million senior secured revolving credit facility (which matured on 17 July 2017); (ii) to finance working capital requirements; (iii) for general corporate purposes; and (iv) for capital expenditure purposes of each borrower. The final maturity date of this facility is three years from the financial close date, namely 17 July 2020. |
3 | On 24 May 2017, Gruyere Holdings entered into a A$500 million revolving credit facility which became available on 13 June 2017 with a syndicate of international banks and financial institutions. The purpose of this facility is to finance capital expenditure in respect of the Gruyere Gold project and to fund general working capital requirements. The final maturity date of this facility is three years from the agreement date, namely 13 June 2020. |
The US$1,299 million loans raised in 2016 comprised:
United States Dollar |
||
US$150 million revolving senior secured credit facility | 40 | |
US$1,510 million term loan and revolving credit facilities | 174 | |
US$1,290 million term loan and revolving credit facilities1 | 708 | |
R1,500 million Nedbank revolving credit facility | 21 | |
Short-term Rand uncommitted credit facilities | 356 | |
1,299 |
Credit facilities financing and refinancing | |
1 | Gold Fields successfully refinanced its US$1,440 million credit facilities due in November 2017. The new facilities amount to US$1,290 million and comprise three tranches:
|
The new facilities were concluded with a syndicate of 15 banks. On average, the interest rate on the new facilities is similar to the interest rate on the existing facilities. A total of US$645 million was drawn down from the new facilities on 13 June 2016 to repay the Group’s existing US$ facilities, with US$645 million remaining unutilised. The refinancing is a key milestone in Gold Fields’ balance sheet management and increases the maturity of its core debt, with the first maturity now only in June 2019 (previously November 2017).
Loans repaid
Loans repaid decreased by 51% from US$1,413 million in 2016 to US$696 million in 2017.
The US$696 million loans repaid in 2017 comprised:
United States Dollar |
||
US$150 million revolving senior secured credit facility – old | 82 | |
---|---|---|
US$70 million revolving senior secured credit facility | 45 | |
US$1,290 million term loan and revolving credit facility | 352 | |
Short-term Rand uncommitted credit facilities | 217 | |
696 |
The US$1,413 million loans repaid in 2016 comprised:
United States Dollar |
||
US$1 billion notes issue1 | 130 | |
---|---|---|
US$1,510 million term loan and revolving credit facility | 898 | |
US$1,290 million term loan and revolving credit facility | 49 | |
R1,500 million Nedbank revolving credit facility | 21 | |
Short-term Rand uncommitted credit facilities | 315 | |
1,413 |
1 | Bond buy-back On 19 February 2016, Gold Fields announced an offer to purchase US$200 million of the US$1 billion notes outstanding. Gold Fields accepted the purchase of an aggregate principal amount of notes equal to US$148 million at the purchase price of US$880 per US$1,000 in principal amount of notes. A profit of US$18 million was recognised on the buy-back of the notes. |
Net cash (utilised)/generated
As a result of the above, net cash utilised of US$62 million in 2017 compared to net cash generated of US$87 million in 2016.
Cash and cash equivalents decreased from US$527 million at 31 December 2016 to US$479 million at 31 December 2017.
Borrowings
Total debt (short and long term) increased from US$1,782 million at 31 December 2017 to US$2,012 million at 31 December 2018. Net debt (total debt less cash and cash equivalents) increased from US$1,303 million at 31 December 2017 to US$1,612 million as a result of higher debt and lower cash balances.
The Group monitors capital using the ratio of net debt to adjusted EBITDA. Adjusted EBITDA is defined as profit or loss for the year adjusted for interest, taxation, amortisation and depreciation and certain other costs. The definition of adjusted EBITDA is as defined in the US$1,290 million term loan and revolving credit facilities agreement. Net debt is defined as total borrowings less cash and cash equivalents. The Group’s long-term target is a ratio of net debt to adjusted EBITDA of one times or lower. The bank covenants on external borrowings require a net debt to adjusted EBITDA ratio of 2.5 or below and the ratio is measured based on amounts in United States Dollar. Net debt to adjusted EBITDA at 31 December 2018 was 1.45 (2017: 1.03). Refer to note 39.
Provisions
Long-term provisions decreased from US$321 million at 31 December 2017 to US$320 million in 2018 and included the following.
United States Dollar | |||
2018 | 2017 | ||
Provision for environmental rehabilitation costs | 290 | 282 | |
---|---|---|---|
Silicosis settlement costs | 25 | 32 | |
Other provisions | 5 | 8 | |
Total long-term provisions | 320 | 321 |
Provision for environmental rehabilitation costs
The amount provided for environmental rehabilitation costs increased from US$282 million at 31 December 2017 to US$290 million at 31 December 2018. The increase is largely due to the increase of the gross environmental rehabilitation costs at South Deep, St Ives, Granny Smith, Gruyere and Cerro Corona, partially offset by higher discount rates in Ghana and exchange rate movements. This provision represents the present value of closure, rehabilitation and other environmental obligations up to 31 December 2018. This provision is updated annually to take account of inflation, the time value of money and any new environmental obligations incurred.
South Africa | Ghana | Australia | Peru | Chile | ||
Inflation rates | ||||||
2018 | 5.5% | 2.2% | 2.5% | 2.2% | 2.2% | |
---|---|---|---|---|---|---|
2017 | 5.5% | 2.2% | 2.5% | 2.2% | – | |
Discount rates | ||||||
2018 | 10.0% | 10.3% | 2.3 – 2.5% | 4.2% | 3.6% | |
2017 | 9.8% | 9.2 – 9.3% | 2.6 – 2.9% | 3.8% | – | |
The interest charge remained flat at US$12 million.
Adjustments for new disturbances and changes in environmental legislation during 2018 and 2017, after applying the above inflation and discount rates were:
United States Dollar | |||
2018 | 2017 | ||
Ghana | (9) | – | |
---|---|---|---|
Australia | 22 | (3) | |
Peru | 10 | (2) | |
Total | 23 | (5) |
The South African and Ghanaian operations contribute to a dedicated environmental trust fund and a dedicated bank account, respectively, to provide financing for final closure and rehabilitation costs. The amount invested in the fund is shown as a non-current asset in the financial statements and increased from US$56 million at 31 December 2017 to US$61 million at 31 December 2018. The increase is mainly as a result of contributions amounting to US$8 million and interest income of US$1 million. The South African and Ghanaian operations are required to contribute annually to the trust fund over the remaining lives of the mines, to ensure that sufficient funds are available to discharge commitments for future rehabilitation costs.
Silicosis settlement costs provision
The principal health risks associated with Gold Fields’ mining operations in South Africa arise from occupational exposure to silica dust, noise, heat and certain hazardous chemicals. The most significant occupational diseases affecting Gold Fields’ workforce include lung diseases (such as silicosis, tuberculosis, a combination of the two and chronic obstructive airways disease (“COAD”) as well as noise-induced hearing loss (“NIHL”).
A consolidated application was brought against several South African mining companies, including Gold Fields, for certification of a class action on behalf of current or former mineworkers (and their dependants) who have allegedly contracted silicosis and/or tuberculosis while working for one or more of the mining companies listed in the application.
The Occupational Lung Disease Working Group was formed in fiscal 2014 to address issues relating to compensation and medical care for occupational lung disease in the South African gold mining industry.
The Working Group, made up of African Rainbow Minerals, Anglo American SA, AngloGold Ashanti, Gold Fields, Harmony and Sibanye-Stillwater, had extensive engagements with a wide range of stakeholders since its formation, including government, organised labour, other mining companies and the legal representatives of claimants who have filed legal actions against the companies.
The members of the Working Group are among respondent companies in a number of legal proceedings related to occupational lung disease, including the class action referred to above. The Working Group is, however, of the view that achieving a comprehensive settlement, which is both fair to past, present and future employees and sustainable for the sector, is preferable to protracted litigation.
This matter was previously disclosed as a contingent liability as the amount could not be estimated reliably. As a result of the ongoing work of the Working Group and engagements with affected stakeholders since 31 December 2016, it has now become possible for Gold Fields to reliably estimate its share in the estimated cost in relation to the Working Group of a possible settlement of the class action claims and related costs. As a result, Gold Fields has provided an amount of US$25 million (R368 million) (2017: US$32 million (R402 million)) for this obligation in the statement of financial position at 31 December 2018. The nominal amount of this provision is US$35 million (R507 million) (2017: US$41 million (R509 million)).
The assumptions that were made in the determination of the provision include silicosis prevalence rates, estimated settlement per claimant, benefit take-up rates and disease progression rates. A discount rate of 8.24% was used, based on government bonds with similar terms to the anticipated settlement costs.
The ultimate outcome of these matters remains uncertain, with a possible failure to reach a settlement or to obtain the requisite court approval for a potential settlement. The provision is consequently subject to adjustment in the future, depending on the progress of the Working Group discussions, stakeholder engagements and the ongoing legal proceedings. Refer note 35 for further details.
Other long-term provisions
Other long-term provisions decreased from US$8 million at 31 December 2017 to US$5 million at 31 December 2018 and include the South Deep dividend of US$5 million (2017: US$7 million) and other provisions of US$nil (2017: US$1 million).
Credit facilities
At 31 December 2018, the Group had unutilised committed banking facilities available under the following facilities, details of which are discussed in note 24:
Substantial contractual arrangements for uncommitted borrowing facilities are maintained with several banking counterparties to meet the Group’s normal contingency funding requirements.
As of the date of this report, the Group was not in default under the terms of any of its outstanding credit facilities.
US$1 billion notes issue
In addition, the Company holds US$148.0 million principal amount of the US$1 billion notes issue (the “notes”), which it repurchased in 2016 and which can be resold (in whole or in part) subject to market conditions. There is no guarantee, however, that the notes can be resold at a price satisfactory to the Company or at all. In accordance with the terms and conditions of the notes, any such resale would need to take place outside the United States in reliance on Regulation S under the U.S. Securities Act of 1933.
Contractual obligations and commitments as at 31 December 2018
United States Dollar | |||||
Payments due by period | |||||
Total | Within one year |
Between one and five years |
After five years |
||
Borrowings | |||||
Notes issue | |||||
Capital | 852.4 | – | 852.4 | – | |
Interest | 74.0 | 41.6 | 32.4 | – | |
US$150 million revolving senior secured credit facility | |||||
Capital | 83.5 | – | 83.5 | – | |
Interest | 5.4 | 3.1 | 2.3 | – | |
US$1,290 million term loan and revolving credit facilities | |||||
Capital | 583.0 | – | 583.0 | – | |
Interest | 48.0 | 27.0 | 21.0 | – | |
US$100 million senior secured revolving credit facility | |||||
Capital | 45.0 | – | 45.0 | – | |
Interest | 7.2 | 2.5 | 4.7 | – | |
A$500 million syndicated revolving credit facility | |||||
Capital | 316.5 | – | 316.5 | – | |
Interest | 33.2 | 13.8 | 19.4 | – | |
R500 million Standard Bank revolving credit facility | |||||
Capital | 13.7 | – | 13.7 | – | |
Interest | 1.7 | 1.3 | 0.4 | – | |
R500 million Absa revolving credit facility | |||||
Capital | 34.2 | – | 34.2 | – | |
Interest | 4.1 | 3.3 | 0.8 | – | |
Short-term Rand credit facilities | |||||
Capital | 86.3 | 86.3 | – | – | |
Interest | 7.0 | 7.0 | – | – | |
Other obligations | |||||
Finance lease liability | 111.5 | 11.6 | 41.5 | 58.4 | |
Environmental obligations1 | 399.9 | 13.0 | 33.7 | 353.2 | |
Trade and other payables | 393.1 | 393.1 | – | – | |
Gold, copper and foreign exchange derivatives | 22.6 | 22.6 | – | – | |
South Deep dividend | 9.6 | 1.4 | 4.1 | 4.1 | |
Total contractual obligations | 3,131.9 | 627.6 | 2,088.6 | 415.7 |
1 | Gold Fields makes full provision for all environmental obligations based on the net present value of the estimated cost of restoring the environmental disturbance that has occurred up to the reporting date. Management believes that the provisions made for environmental obligations are adequate to cover the expected volume of such obligations. |
United States Dollar | |||||
Amounts of commitments expiring by period | |||||
Total | Within one year |
Between one and five years |
After five years |
||
Commitments | |||||
Guarantees1 | – | – | – | – | |
Capital expenditure | 50.0 | 50.0 | – | – | |
Operating lease obligations | 657.4 | 76.7 | 256.5 | 324.2 | |
Total commitments | 707.4 | 126.7 | 256.5 | 324.2 |
1 | Guarantees consist of numerous obligations. Guarantees consisting of US$207.6 million committed to guarantee Gold Fields’ environmental and other obligations with respect to its South African, Peruvian, Ghanaian and Australian operations are fully provided for under the provision for environmental rehabilitation and certain lease liabilities and are not included in the amount above. |
Working capital
Following its going concern assessment performed, which takes into account the 2019 operational plan, net debt position and unutilised loan facilities, management believes that Gold Fields’ working capital resources, by way of internal sources and banking facilities, are sufficient to fund Gold Fields’ currently foreseeable future business requirements.
Off-balance sheet items
At 31 December 2018, Gold Fields had no material off-balance sheet items except for as disclosed under operating lease obligations, guarantees and capital commitments.
ICT at Gold Fields is a strategic partner to the business. The focus of ICT is to ensure that technology remains relevant and protected in enabling the business in executing the business strategy and operational plans.
For 2018, ICT focused on:
Gold Fields’ vision to be the global leader in sustainable gold mining requires the adaptability to respond to the rapidly changing technology environment. This is achieved through ensuring the foundational elements of the mine of the future are in place across the various operations. Following the establishment of the Innovation and Technology vision and the Gold Fields digital program, ICT conducted various assessments and engagements across the Group to develop the ICT digital strategy.
Following the recent release of the 17 CFR Parts 229 and 249 from the Securities and Exchange Commission, dealing with Public Company Cyber Security Disclosures, one of the key initiatives in 2018 was the implementation of a suitable cyber security posture. Gold Fields’ Group ICT evaluated the Group’s existing information management system and determined that the ISO 27001 certification would provide the necessary assurance to Gold Fields.
Group ICT enabled the ISO 27001 certification for the following areas:
The formal receipt of the ISO 27001 Information Security Management System certification was achieved for the following regions:
The certification for each of the remaining mines is planned for 2019.
Further, to strengthen the Group’s cyber security posture, the implementation of an intelligent cyber threat detection and monitoring solution across all operations was completed.
Gold Fields’ ICT operating and delivery model which is based on industry best practice was enhanced to position ICT to effectively deliver on the digital strategy. This operating model enables ICT to focus on business imperatives and business support, while the non-core services are outsourced. The operating model enhancements and delivery against key strategic targets for 2018 mitigated key technology risks and exposed technology opportunities to enable the rapid deployment of digital technologies.
INTERNAL CONTROL OVER FINANCIAL REPORTING
Gold Fields’ management is responsible for establishing and maintaining adequate internal control over financial reporting. The Securities Exchange Act of 1934 defines internal control over financial reporting in Rule 13a-15(f) and 15d-15(f) as a process designed by, or under the supervision of, the Company’s principal executive and principal financial officers, and effected by the Company’s Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles, and includes those policies and procedures that:
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Gold Fields’ management assessed the effectiveness of its internal control over financial reporting as of 31 December 2018. In making this assessment, Gold Fields’ management used the criteria established in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organisations of the Treadway Commission. Based upon its assessment, Gold Fields’ management concluded that, as of 31 December 2018, its internal control over financial reporting is effective based upon those criteria.
Attributable equivalent gold production for the Group for 2019 is expected to be between 2.13 million ounces and 2.18 million ounces. AISC is expected to be between US$980 per ounce and US$995 per ounce. AIC is planned to be between US$1,075 per ounce and US$1,095 per ounce. These expectations assume exchange rates of R/US$:13.80 and A$/US$:0.75.
Capital expenditure for the Group is planned at US$633 million. Sustaining capital expenditure for the Group is planned at US$490 million and growth capital expenditure is planned at US$143 million. The US$143 million growth capital expenditure comprises US$69 million for Damang and A$99 million (US$74 million) for Gruyere. Expenditure on Salares Norte is expected to be US$57 million in 2019. The capital expenditure above excludes the Group’s share of Asanko’s total expenditure of US$25 million for 2019.
The above is subject to safety performance which limits the impact of safety-related stoppages and the forward-looking statement.
Paul Schmidt
Chief Financial Officer
25 March 2019