Management's discussion and analysis of the financial statements
The following management’s discussion and analysis of the financial statements should be read together with the Gold Fields consolidated financial statements, including the notes accompanying these financial statements.
OVERVIEW
Gold Fields is a significant producer of gold and a major holder of gold reserves and resources in South Africa, Ghana, Australia and Peru. In Peru, Gold Fields also produces copper. In addition, Gold Fields is developing the Gruyere Gold Project in Western Australia and completing a feasibility study on the Salares Norte deposit in Chile. Gold Fields is primarily involved in underground and surface gold and surface copper mining and related activities, including exploration, extraction, processing and smelting.
In 2017, the South African, Ghanaian, Peruvian and Australian operations produced 13%, 32%, 13% and 42% of its total gold production, respectively.
Gold Fields’ South African operation is South Deep. Gold Fields also owns the St Ives, Agnew/Lawlers, Granny Smith and Darlot (up to October 2017 when the mine was disposed of) gold mining operations in Australia and has a 90.0% interest in the Tarkwa and Damang mines in Ghana. Gold Fields also owns a 99.5% interest in the Cerro Corona mine in Peru.
Darlot
In 2017, Gold Fields sold the Darlot mine in Western Australia, through a wholly owned subsidiary, to ASX-listed Red 5 Limited (“Red 5”) for a total consideration of A$18.5 million, comprising A$12 million in cash and 130 million Red 5 shares. The cash component was made up of an upfront amount of A$7 million which could be converted into participation in a Red 5 rights issue and A$5 million deferred for up to 24 months. The deferred consideration may be taken as additional shares in Red 5 or as cash at Gold Fields’ election. The gain on disposal of Darlot was A$31 million (US$24 million).
The sale of Darlot was completed on 2 October 2017. Gold Fields received the relevant cash consideration (converted into participation in a rights issue) as well as the issue of the Red 5 shares as part of the consideration. Gold Fields participated in a rights issue by Red 5 and received 117 million additional shares valued at A$6 million (US$5 million). Gold Fields has a 19.9% shareholding in Red 5 with a market value of A$15 million (US$11 million).
Darlot has been disclosed as a discontinued operation and as a result the 2016 and 2015 comparative amounts in the income statement and statement of cash flows have been restated.
Gruyere Gold Project
On 13 December 2016, Gold Fields purchased 50% of the Gruyere Gold Project and entered into a 50:50 unincorporated joint venture with Gold Road Resources Limited (“Gold Road”) for the development and operation of the Gruyere Gold Project in Western Australia, which comprises the Gruyere gold deposit as well as additional resources including Central Bore and Attila/ Alaric (Gruyere).
Gold Fields acquired a 50% interest in the Gruyere Gold Project for a total purchase consideration of A$350 million (US$259 million) payable in cash and a 1.5% royalty on Gold Fields’ share of production after total mine production exceeds two million ounces. The cash consideration was split with A$250 million (US$185 million) payable on the effective date and A$100 million (US$74 million) payable according to an agreed construction cash call schedule. Of the A$100 million payable, A$7 million was paid in 2016, A$78 million in 2017 and A$15 million remains outstanding at 31 December 2017. Transaction costs of A$19 million (US$13 million) were incurred.
Reserves and resources
As of 31 December 2017, Gold Fields reported attributable proven and probable gold and copper reserves of approximately 49 million ounces of gold and 764 million pounds of copper, as compared to the 48 million ounces of gold and 454 million pounds of copper reported as of 31 December 2016.
Gold production
2017 | 2016 | |||||
Figures in thousands unless otherwise stated | Gold produced – oz Managed |
Gold produced – oz Attributable |
Gold produced – oz Managed |
Gold produced – oz Attributable |
||
South Deep | 281.3 | 281.3 | 290.4 | 290.4 | ||
South Africa region | 281.3 | 281.3 | 290.4 | 290.4 | ||
Tarkwa | 566.4 | 509.8 | 568.1 | 511.3 | ||
Damang | 143.6 | 129.2 | 147.7 | 132.9 | ||
Ghanaian region | 710.0 | 639.0 | 715.8 | 644.2 | ||
Cerro Corona | 306.7 | 305.3 | 270.2 | 268.9 | ||
South America region | 306.7 | 305.3 | 270.2 | 268.9 | ||
St Ives | 363.9 | 363.9 | 362.9 | 362.9 | ||
Agnew/Lawlers | 241.2 | 241.2 | 229.3 | 229.3 | ||
Granny Smith | 290.3 | 290.3 | 283.8 | 283.8 | ||
Australia region | 895.4 | 895.4 | 875.9 | 875.9 | ||
Continuing operations | 2,193.3 | 2,121.0 | 2,152.3 | 2,079.4 | ||
Discontinued operation – Darlot | 39.2 | 39.2 | 66.4 | 66.4 | ||
Total Group | 2,232.5 | 2,160.2 | 2,218.7 | 2,145.8 |
Gold production for the Group (continuing and discontinued operations) was 2.233 million ounces of gold equivalents in 2017, 2.160 million ounces of which were attributable to Gold Fields with the remainder attributable to non-controlling shareholders in Ghana and Peru. Total gold production for the Group (continuing and discontinued operations) was 2.219 million ounces of gold equivalents in 2016, 2.146 million ounces of which were attributable to Gold Fields with the remainder attributable to non-controlling shareholders in Ghana and Peru.
Gold production for continuing operations was 2.193 million ounces (2016: 2.152 million ounces) of gold equivalents in 2017, 2.121 million ounces (2016: 2.079 million ounces) of which were attributable to Gold Fields with the remainder attributable to non-controlling shareholders in Ghana and Peru.
Gold production from the discontinued operation, Darlot, was 0.039 million ounces in 2017 (2016: 0.066 million ounces), all of which were attributable to Gold Fields.
At South Deep in South Africa, production decreased by 3% from 9,032 kilograms (290,400 ounces) in 2016 to 8,748 kilograms (281,300 ounces) in 2017 due to decreased volumes, partially offset by increased grades. Production in 2017 was impacted by a weak March quarter after two fatal accidents and three fall-of-ground incidents negatively affected the contribution from the high grade areas.
At the Ghanaian operations, gold production decreased by 1% from 715,800 ounces in 2016 to 710,000 ounces in 2017. At Tarkwa, gold production decreased marginally from 568,100 ounces to 566,400 ounces mainly due to lower plant throughput and recovery. At Damang, gold production decreased by 3% from 147,700 ounces to 143,600 ounces mainly due to lower head grade and yield.
Gold equivalent production at Cerro Corona increased by 14% from 270,200 ounces in 2016 to 306,700 ounces in 2017 mainly due to the higher copper to gold price ratio as well as higher gold head grades and higher gold recovery.
At the Australian continuing operations, gold production increased by 2% from 875,900 ounces in 2016 to 895,400 ounces in 2017. At St Ives, gold production increased marginally from 362,900 ounces in 2016 to 363,900 ounces in 2017. At Agnew/Lawlers, gold production increased by 5% from 229,300 ounces in 2016 to 241,200 ounces in 2017 mainly due to an increase in ore processed due to a shortage of mill feed early in 2016 when the mill was running below capacity. At Granny Smith, gold production increased by 2% from 283,800 ounces in 2016 to 290,300 ounces in 2017 due to increased ore tonnes mined and processed.
Total gold production for the discontinued operation, Darlot, decreased by 41% from 66,400 ounces for the 12 months to December 2016 to 39,200 ounces for the nine months to September 2017 mainly due to lower grades mined and the three-month shorter period accounted for in 2017.
REVENUES
Substantially all of Gold Fields’ revenues are derived from the sale of gold and copper. As a result, Gold Fields’ revenues are directly related to the prices of gold and copper. Historically, the prices of gold and copper have fluctuated widely. The gold and copper prices are affected by numerous factors over which Gold Fields does not have control. The volatility of gold and copper prices is illustrated in the following tables, which show the annual high, low and average of the London afternoon fixing price of gold and the London Metal Exchange cash settlement price for copper in US dollars for the past 12 calendar years (2006 – 2017):
Price per ounce1 | ||||
High | Low | Average | ||
Gold | (US$/oz) | |||
2006 | 725 | 525 | 604 | |
2007 | 834 | 607 | 687 | |
2008 | 1,011 | 713 | 872 | |
2009 | 1,213 | 810 | 972 | |
2010 | 1,421 | 1,058 | 1,224 | |
2011 | 1,895 | 1,319 | 1,571 | |
2012 | 1,792 | 1,540 | 1,669 | |
2013 | 1,694 | 1,192 | 1,409 | |
2014 | 1,385 | 1,142 | 1,266 | |
2015 | 1,296 | 1,060 | 1,167 | |
2016 | 1,355 | 1,077 | 1,250 | |
2017 | 1,346 | 1,151 | 1,257 |
Source: I-Net | |
1 | Rounded to the nearest US dollar. |
On 20 March 2018, the London afternoon fixing price of gold was US$1,311/oz.
Price per tonne1 | ||||
High | Low | Average | ||
Copper | (US$/t) | |||
2006 | 8,788 | 4,537 | 6,728 | |
2007 | 8,301 | 5,226 | 7,128 | |
2008 | 8,985 | 2,770 | 6,952 | |
2009 | 7,346 | 3,051 | 5,164 | |
2010 | 9,740 | 6,091 | 7,539 | |
2011 | 9,986 | 7,062 | 8,836 | |
2012 | 8,658 | 7,252 | 7,951 | |
2013 | 8,243 | 6,638 | 7,324 | |
2014 | 7,440 | 6,306 | 6,861 | |
2015 | 6,401 | 4,347 | 5,376 | |
2016 | 5,936 | 4,311 | 4,863 | |
2017 | 7,216 | 5,466 | 6,166 |
Source: I-Net | |
1 | Rounded to the nearest US dollar. |
On 20 March 2018, the LME cash settlement price for copper was US$6,784/t.
As a general rule, Gold Fields sells the gold it produces at market prices to obtain the maximum benefit from prevailing gold prices and does not enter into hedging arrangements such as forward sales or derivatives which establish a price in advance for the sale of its future gold production. Hedges can be undertaken in one or more of the following circumstances: to protect cash flows at times of significant capital expenditures, for specific debt servicing requirements and to safeguard the viability of higher cost operations. Significant changes in the prices of gold and copper over a sustained period of time may lead Gold Fields to increase or decrease its production in the near-term, which could have a material impact on Gold Fields’ revenues.
Sales of copper concentrate are “provisionally priced” – that is, the selling price is subject to final adjustment at the end of a period normally ranging from 30 to 90 days after delivery to the customer, based on market prices at the relevant quotation points stipulated in the contract.
Revenue on provisionally priced copper concentrate sales is recorded on the date of shipment, net of refining and treatment charges, using the forward London Metal Exchange price to the estimated final pricing date, adjusted for the specific terms of the agreements. Variations between the price used to recognise revenue and the actual final price received can be caused by changes in prevailing copper and gold prices and result in an embedded derivative. The host contract is the receivable from the sale of copper concentrate at the forward London Metal Exchange price at the time of sale. The embedded derivative, which does not qualify for hedge accounting, is marked-to-market each period until final settlement occurs, with changes in fair value classified as provisional price adjustments and included as a component of revenue while the contract itself is recorded in trade receivables.
Gold Fields’ realised gold and copper prices
The following table sets out the average, the high and the low London afternoon fixing price per ounce of gold and Gold Fields’ average US dollar realised gold price during the past three years.
Realised gold price1 | 2017 | 2016 | 2015 | ||
Average | 1,257 | 1,250 | 1,167 | ||
High | 1,346 | 1,355 | 1,296 | ||
Low | 1,151 | 1,077 | 1,060 | ||
Gold Fields’ average realised gold price2 | 1,255 | 1,241 | 1,140 |
1 | Prices stated per ounce. |
2 | Gold Fields’ average realised gold price may differ from the average gold price due to the timing of its sales of gold within each year. |
The following table sets out the average, the high and the low London Metal Exchange cash settlement price per tonne for copper and Gold Fields’ average US dollar realised copper price for 2015, 2016 and 2017.
Realised copper price1 | 2017 | 2016 | 2015 | ||
Average | 6,166 | 4,863 | 5,376 | ||
High | 7,216 | 5,936 | 6,401 | ||
Low | 5,466 | 4,311 | 4,347 | ||
Gold Fields’ average realised copper price2 | 6,131 | 4,913 | 4,787 |
1 | Prices stated per tonne. |
2 | Gold Fields’ average realised copper price may differ from the average copper price due to the timing of its sales of copper within each year. |
PRODUCTION
Gold Fields’ revenues are primarily driven by its production levels and the price it realises on the sale of gold. Production levels are affected by a number of factors, some of which are described below. Total managed production for the Group (continuing and discontinued operations) increased marginally from 2.22 million ounces in 2016 to 2.23 million ounces in 2017.
Total managed production from continuing operations increased by 2% from 2.15 million ounces in 2016 to 2.19 million ounces in 2017.
At the discontinued operation, Darlot, total managed production decreased by 41% from 66,400 ounces for the 12 months to December 2016 to 39,200 ounces for the nine months to September 2017.
LABOUR IMPACT
In recent years, Gold Fields has experienced union activity in some of the countries in which it operates, specifically South Africa and Ghana.
South Deep has a relatively well educated labour force with a component of skilled and semi-skilled employees who receive remuneration packages that are competitive and highly incentivised. There is also no evidence to date that the Association of Mineworkers and Construction Union (“AMCU”), which has been responsible for extensive strike action at South Africa’s gold and platinum mines, has established a material presence at the mine. The National Union of Mineworkers (“NUM”) is the dominant union.
A critical element of delivering safe production is a workforce that is appropriately structured and skilled to achieve the required results. Apart from focused recruitment and training programmes and setting up the right culture at the operations, it also means right-sizing the number of employees and contractors when conditions require this. In early 2018, Gold Fields announced a move by Tarkwa to contractor mining and restructuring of management levels at South Deep.
Over the years, Gold Fields has sought to develop relationships with trade unions that are supportive of the delivery of our business objectives, and the Group remains committed to this engagement. Of late, however, the experience at South Deep and Tarkwa has been that there appears to be limited flexibility by unions to adjust working conditions that currently compromise the delivery of our business objectives.
There were no work stoppages as a result of strikes during 2017, 2016 and 2015 at all the Gold Fields operations.
HEALTH AND SAFETY IMPACT
Gold Fields’ operations are also subject to various health and safety laws and regulations that impose various duties on Gold Fields’ mines while granting the authorities broad powers to, among other things, close or suspend operations at unsafe mines and order corrective action relating to health and safety matters. Additionally, it is Gold Fields’ policy to halt production at its operations when serious accidents occur in order to rectify dangerous situations and, if necessary, retrain workers. During 2017, Gold Fields operations suffered 15 work safety-related stoppages, two related to the two fatalities in January and February and 11 related to unsafe conditions. During 2016, Gold Fields operations suffered 16 work safety-related stoppages, two related to the fatality in September and 14 related to unsafe conditions. In South Africa, Gold Fields has actively engaged with the Department of Mineral Resources (“DMR”) on the protocols applied to safety-related mine closures.
Gold Fields expects that should these factors continue, production levels in the future will be impacted.
COSTS
Over the last three years, Gold Fields’ production costs consisted primarily of labour and contractor costs, power, water and consumable stores, which include explosives, diesel fuel, other petroleum products and other consumables. Gold Fields expects that its total costs, particularly the input costs noted above, are likely to continue to increase in the near future driven by general economic trends, market dynamics and other regulatory changes.
In order to counter the effect of increasing costs in the mining industry, the Group rationalised and prioritised capital expenditure without undermining the sustainability of its operations and continued prioritisation of cash generation over production volumes. The Group also undertook further reductions in labour costs. One of Gold Fields’ strategic priorities relates to the proactive management of costs with a view of achieving a 15% free cash flow margin at a US$1,300 per ounce gold price.
South Africa region
The Gold Fields’ South African operation is labour intensive due to the use of deep level underground mining methods. As a result, over the last three fiscal years labour has represented on average approximately 38% of all-in costs (“AIC”), as defined here, at the South African operation. In 2017, labour represented approximately 42% of AIC at the South African operation.
At the latest wage talks with organised labour which commenced on 19 March 2015, Gold Fields offered an all-inclusivepackage which included a scarce skills allowance and a housing allowance. On 10 April 2015, the Group signed a three-year wage and other conditions of employment agreement with the NUM and UASA, the registered trade unions at South Deep. The agreement resulted in average annual wage increases of 10% over the three-year period of the deal. The first increase took effect on 1 April 2015. New negotiations have commenced in 2018.
At the South African operation, power and water made up on average approximately 8% of AIC over the last three years. In 2017, power and water costs made up 8% of AIC. National Energy Regulator of South Africa (“NERSA”) granted Eskom an average five-year increase of 8% over the period 1 April 2013 to 31 March 2017. For 2018, Eskom was granted an increase of 5.23%. It is not clear what increases will be granted in the future.
West Africa region
Both Tarkwa and Damang concluded tariff negotiations for 2014 and 2015 with their respective power suppliers (the state electricity supplier, the Volta River Authority (“VRA”), supplies power to Tarkwa and the Electricity Company of Ghana (“ECG”) provides power to Damang). The ECG’s tariff for the period 1 January 2014 to 31 December 2014 was US$0.22/kWh, from 1 January 2015 to 31 July 2015 was US$0.23/kWh, from 1 February 2016 to 31 December 2016 was US$0.23/kWh and 1 January to 31 December 2017 was US$0.23/kWh. Following negotiations with management, ECG agreed to decrease its tariffs to US$0.20/kWh from 1 August 2015 to 31 January 2016. Tarkwa has agreed tariffs with VRA with a base tariff of US$0.17/kWh with effect from 1 January 2015 using a tariff model which inputs actual variables (including the generation mix and input prices) of the previous quarter to determine the tariff for the current quarter. The average VRA tariff for 2016 was US$0.16/kWh and for 2017 was US$0.167/kWh.
In order to reduce their reliance on power supplied by VRA and ECG, Tarkwa and Damang entered into life-of-mine linked 15 and eight year Power Purchase Agreements (“PPA”) with independent power producer Genser Energy, or Genser. Under the PPA, Genser commissioned gas power plants at Tarkwa and Damang in December 2016. Genser has installed three 11MW turbines at Tarkwa and five 5.5MW turbines at Damang. Damang is able to operate totally from these gas turbines, with Tarkwa currently at 55%. Damang now has three sources of electricity: ECG, on-site diesel power generators and the Genser solution. A fourth 15MW gas turbine machine at Tarkwa is expected to be commissioned by end Q1 2018, to enable Tarkwa to operate primarily from gas turbines, with VRA GridCo as backup by maintaining a minimum consumption to qualify as a bulk power user. These plants were commissioned in December 2016.
For the period of 2016 to 2017, the Public Utilities Regulatory Commission in Ghana has increased tariffs by 3.1% ($0.0489 kWh). On 5 April 2017, the Energy Sector Levies (Amendment) Act, 2017 (Act 946) revised imposed levies with a reduction in the public lighting and National Electrification Levy of 3% and 2% respectively charged on electricity consumption by all categories of customers.
Power and water costs represented on average 9% of AIC at Tarkwa over the last three years, and 8% of AIC during 2017. Over the last three years, power and water costs represented on average 12% of AIC at Damang with 15% in 2017.
Contractor costs represented on average 6% of AIC at Tarkwa over the last three years, and 7% of AIC during 2017. Over the last three years, contractor costs represented on average 20% of AIC at Damang with 23% in 2017. Following the restructuring concluded in the first half of 2016 in Damang, the direct labour cost has decreased as all mining and development is performed by outside contractors. Direct labour costs represent on average a further 15% of AIC at Tarkwa over the last three years and 17% in 2017. Over the last three years, direct labour costs represented on average 14% at Damang and 15% in 2017.
Gold Fields’ operations in Ghana consume large quantities of diesel fuel for the running of their mining fleet. The cost of diesel fuel is directly related to the oil price and any movement in the oil price will have an impact on the cost of diesel fuel and therefore the cost of running the mining fleet. Over the last three years, fuel costs have represented approximately 11% of AIC at the Ghana operations. In 2017, fuel costs represented 13% of AIC at the Ghana operations. Fuel use is proportionately higher at the Ghana operations than at other operations because open pit mining in general requires more fuel usage than underground mining and because of the configuration of the Ghana operations, including the scale of certain of the pits and the distances between the pits and the plants.
South American region
At Cerro Corona, contractor cost represented on average 25% of AIC over the last three years and 27% of AIC during 2017. Direct labour costs represent on average a further 17% of AIC over the last three years and 18% in 2017. Power and water made up on average a further 5% of AIC over the last three years and 6% in 2017.
At the Australian operations, mining operations were historically conducted by outside contractors. However, at Agnew, owner mining at the underground operations commenced in May 2010, while development is still conducted by outside contractors. At St Ives, owner mining commenced in July 2011 at the underground operations and in July 2012 at the surface operations, but development is still conducted by contractors. Over the last three years, total contractor costs represented on average 21% at St Ives and 39% at Agnew of AIC and direct labour costs represented on average a further 16% at St Ives and 18% at Agnew of AIC. In 2017, contractors and direct labour cost represented 21% and 15% at St Ives and 39% and 19% at Agnew/ Lawlers, respectively. Power and water made up, on average, a further 9% and 6% of AIC over the last three years and 7% and 5% of AIC in 2017 at St Ives and Agnew, respectively. At Granny Smith, mining operations and development are conducted through owner mining. Over the last three years, contractors and direct labour cost represented, on average, 16% and 25%, respectively, at Granny Smith. In 2017, contractors and direct labour cost represented 16% and 24% at Granny Smith. Power and water made up, on average, a further 8% of AIC over the last three years and 8% of AIC in 2017 at Granny Smith.
At the discontinued operation, over the last three years, contractors and direct labour cost represented, on average, 17% and 35% at Darlot. In 2017, contractors and direct labour cost represented 18% and 37% at Darlot. Power and water made up, on average, a further 9% of AIC over the last three years and 10% of AIC in 2017 at Darlot.
The remainder of Gold Fields’ total costs consists primarily of amortisation and depreciation, exploration costs and selling, administration and general and corporate charges.
ALL-IN SUSTAINING AND ALL-IN COSTS
The World Gold Council has worked closely with its member companies to develop definitions for “all-in sustaining costs” and “all-in-costs”. The World Gold Council is not a regulatory industry organisation and does not have the authority to develop accounting standards or disclosure requirements. Gold Fields ceased being a member of the World Gold Council in 2014. “All-in sustaining costs” and “All-in costs” are non-IFRS measures. These non-IFRS measures are intended to provide further transparency into the costs associated with producing and selling an ounce of gold. The new standard was released by the World Gold Council on 27 June 2013. It is expected that these metrics will be helpful to investors, governments, local communities and other stakeholders in understanding the economics of gold mining. The “all-in sustaining costs” incorporates costs related to sustaining current production. The “all-in costs” include additional costs which relate to the growth of the Group. All-in sustaining costs, as defined by the World Gold Council, are operating costs plus all costs not already included therein relating to sustaining current production, including sustaining capital expenditure. The value of by-product revenues such as silver and copper is deducted from operating costs as it effectively reduces the cost of gold production. All-in costs starts with all-in sustaining costs and adds additional costs which relate to the growth of the Group, including non-sustaining capital expenditure and exploration, evaluation and feasibility costs not associated with current operations.
All-in sustaining costs (“AISC”) and AIC are reported on a per ounce of gold basis, net of by-product revenues (as per the World Gold Council definition) as well as on a per ounce of gold equivalent basis, gross of by-product revenues.
An investor should not consider AISC and AIC or operating costs in isolation or as alternatives to operating costs, cash flows from operating activities or any other measure of financial performance presented in accordance with International Financial Reporting Standards (“IFRS”). AISC and AIC as presented in this Annual Financial Report may not be comparable to other similarly titled measures of performance of other companies.
The following tables set out a reconciliation of Gold Fields’ cost of sales before gold inventory change and amortisation and depreciation, as calculated in accordance with IFRS (refer to the consolidated financial statements), to its AISC and AIC net of by-product revenues per ounce of gold sold for 2017, 2016 and 2015. The following tables also set out AISC and AIC gross of by-product revenue on a gold equivalent ounce basis for 2017, 2016 and 2015.
AISC and AIC, net of by-product revenue per ounce of gold | |||||||
For the year ended 31 December 2017 | |||||||
South Deep |
Tarkwa | Damang | St Ives | Agnew/ Lawlers |
Granny Smith |
||
(in US$ million except as otherwise stated) | |||||||
Cost of sales before gold inventory change and amortisation and depreciation | 306.3 | 348.0 | 121.3 | 187.6 | 154.9 | 156.8 | |
Gold inventory change | (1.5) | (42.0) | 0.9 | (29.0) | (4.5) | 3.6 | |
Royalties | 1.8 | 21.7 | 5.5 | 11.1 | 7.6 | 9.0 | |
Realised gains and losses on commodity cost hedges | — | (0.8) | — | (0.3) | (0.1) | (0.1) | |
Community/social responsibility costs | 2.0 | 11.1 | 0.4 | — | — | — | |
Non-cash remuneration (share-based payments) | 3.5 | 4.8 | 1.3 | 2.2 | 1.7 | 2.1 | |
Cash remuneration (long-term employee benefits) | 0.5 | 1.1 | 0.3 | 0.7 | 0.5 | 0.7 | |
Other | — | — | — | — | — | — | |
By-product revenue2 | (0.6) | 0.9 | (0.1) | (0.6) | (0.3) | (0.1) | |
Rehabilitation, amortisation and interest | 0.2 | 7.0 | 0.7 | 5.5 | 2.1 | 1.2 | |
Sustaining capital expenditure3 | 65.5 | 180.6 | 17.2 | 156.2 | 73.7 | 87.0 | |
All-in sustaining costs1 | 377.7 | 532.4 | 147.5 | 333.5 | 235.7 | 260.1 | |
Exploration, feasibility and evaluation costs4 | — | — | — | — | — | — | |
Non-sustaining capital expenditure3 | 16.9 | — | 114.9 | — | — | — | |
All-in costs1 | 394.6 | 532.4 | 262.4 | 333.5 | 235.7 | 260.1 | |
Gold only ounces sold (’000oz) | 281.8 | 566.4 | 143.6 | 363.9 | 241.2 | 290.3 | |
All-in sustaining costs | 377.7 | 532.4 | 147.5 | 333.5 | 235.7 | 260.1 | |
All-in sustaining costs net of by-product revenue per ounce of gold sold (US$/oz) | 1,340 | 940 | 1,027 | 916 | 977 | 896 | |
All-in costs | 394.6 | 532.4 | 262.4 | 333.5 | 235.7 | 260.1 | |
All-in costs net of by-product revenue per ounce of gold sold (US$) | 1,400 | 940 | 1,827 | 916 | 977 | 896 |
AISC and AIC, net of by-product revenue per ounce of gold | ||||||
For the year ended 31 December 2017 | ||||||
Cerro Corona |
Corporate and other |
Continuing operations |
Darlot | Group1 | ||
(in US$ million except as otherwise stated) | ||||||
Cost of sales before gold inventory change and amortisation and | ||||||
depreciation | 151.2 | 0.4 | 1,426.5 | 46.3 | 1,472.8 | |
Gold inventory change | 3.1 | — | (69.5) | 0.9 | (68.6) | |
Royalties | 5.3 | — | 62.0 | 1.1 | 63.1 | |
Realised gains and losses on commodity cost hedges | — | — | (1.3) | — | (1.3) | |
Community/social responsibility costs | 6.7 | — | 20.2 | — | 20.2 | |
Non-cash remuneration (share-based payments) | 3.6 | 7.7 | 26.8 | 0.6 | 27.4 | |
Cash remuneration (long-term employee benefits) | 0.7 | 0.5 | 5.0 | 0.1 | 5.1 | |
Other | 1.0 | 9.8 | 10.8 | — | 10.8 | |
By-product revenue2 | (177.8) | — | (178.6) | (0.1) | (178.7) | |
Rehabilitation, amortisation and interest | 5.8 | — | 22.6 | 0.4 | 23.0 | |
Sustaining capital expenditure3 | 34.0 | 2.8 | 617.0 | 6.8 | 623.9 | |
All-in sustaining costs1 | 33.5 | 21.2 | 1,938.9 | 56.1 | 1,997.8 | |
Exploration, feasibility and evaluation costs4 | — | 59.9 | 59.9 | — | 59.9 | |
Non-sustaining capital expenditure3 | — | 84.7 | 216.5 | — | 216.5 | |
All-in costs1 | 33.5 | 165.8 | 2,218.1 | 56.1 | 2,274.2 | |
Gold only ounces sold (’000oz) | 164.7 | — | 2,051.9 | 39.2 | 2,091.1 | |
All-in sustaining costs | 33.5 | 21.2 | 1,938.9 | 56.1 | 1,997.8 | |
All-in sustaining costs net of by-product revenue per ounce of gold sold (US$/oz) | 203 | — | 945 | 1,432 | 955 | |
All-in costs | 33.5 | 165.8 | 2,218.1 | 56.1 | 2,274.2 | |
All-in costs net ofby-product revenue per ounce of gold sold (US$) | 203 | — | 1,081 | 1,432 | 1,088 |
1 | This total may not reflect the sum of the line items due to rounding. |
2 | By-product revenue at Cerro Corona relates to copper. For all the other operations, by-product revenue relates to silver. |
3 | Sustaining capital expenditure represents the majority of capital expenditures at existing operations, including underground mine development costs, ongoing replacement of mine equipment and other capital facilities and other capital expenditures at existing operations and is calculated as total capital expenditure per note 41 to the consolidated financial statements, less non-sustaining capital expenditures. Non-sustaining capital expenditures (or growth capital) represent capital expenditures for major growth projects as well as enhancement capital for significant infrastructure improvements at existing operations. |
4 | Includes exploration, feasibility and evaluation and share of equity accounted losses of Far Southeast Gold Resources Incorporated (“FSE”). |
AISC and AIC, gross of by-product revenue per ounce of gold | |||||||
For the year ended 31 December 2017 | |||||||
South Deep |
Tarkwa | Damang | St Ives | Agnew/ Lawlers |
Granny Smith |
||
(in US$ million except as otherwise stated) | |||||||
All in sustaining costs (per table above) | 377.7 | 532.4 | 147.5 | 333.5 | 235.7 | 260.1 | |
Add back by-product revenue2 | 0.6 | (0.9) | 0.1 | 0.6 | 0.3 | 0.1 | |
All-in sustaining costs gross of by-product revenue | 378.3 | 531.5 | 147.6 | 334.1 | 236.0 | 260.3 | |
All-in costs (per table above) | 394.6 | 532.4 | 262.4 | 333.5 | 235.7 | 260.1 | |
Add back by-product revenue2 | 0.6 | (0.9) | 0.1 | 0.6 | 0.3 | 0.1 | |
All-in costs gross of by-product revenue | 395.2 | 531.5 | 262.5 | 334.1 | 236.0 | 260.3 | |
Gold equivalent ounces sold | 281.8 | 566.4 | 143.6 | 363.9 | 241.2 | 290.3 | |
All-in sustaining costs gross of by-product revenue (US$/equivalent oz) | 1,342 | 938 | 1,028 | 918 | 978 | 897 | |
All-in costs gross of by-product revenue (US$/equivalent oz) | 1,402 | 938 | 1,828 | 918 | 978 | 897 |
AISC and AIC, gross of by-product revenue per ounce of gold | ||||||
For the year ended 31 December 2017 | ||||||
Cerro Corona |
Corporate and other |
Continuing operations |
Darlot | Group1 | ||
(in US$ million except as otherwise stated) | ||||||
All in sustaining costs (per table above) | 33.5 | 21.2 | 1,938.9 | 56.1 | 1,997.8 | |
Add back by-product revenue2 | 177.8 | — | 178.6 | 0.1 | 178.7 | |
All-in sustaining costs gross of by-product revenue | 211.3 | 21.2 | 2,117.5 | 56.2 | 2,176.5 | |
All-in costs (per table above) | 33.5 | 165.8 | 2,218.1 | 56.1 | 2,274.2 | |
Add back by-product revenue2 | 177.8 | — | 178.6 | 0.1 | 178.7 | |
All-in costs gross of by-product revenue | 211.3 | 165.8 | 2,396.7 | 56.2 | 2,452.9 | |
Gold equivalent ounces sold | 313.8 | — | 2,201.1 | 39.2 | 2,240.2 | |
All-in sustaining costs gross of by-product revenue (US$/equivalent oz) | 673 | — | 962 | 1,435 | 972 | |
All-in costs gross of by-product revenue (US$/equivalent oz) | 673 | — | 1,089 | 1,435 | 1,095 |
1 | This total may not reflect the sum of the line items due to rounding. |
2 | By-product revenue at Cerro Corona relates to copper. For all the other operations, by-product revenue relates to silver. |
AISC and AIC, net of by-product revenue per ounce of gold | |||||||
For the year ended 31 December 2016 | |||||||
South Deep |
Tarkwa | Damang | St Ives | Agnew/ Lawlers |
Granny Smith |
||
Cost of sales before gold inventory change and amortisation and depreciation | 272.3 | 344.7 | 136.4 | 192.8 | 145.7 | 141.1 | |
Gold inventory change | (0.7) | (17.5) | (0.4) | (11.0) | (5.1) | (7.4) | |
Royalties | 1.8 | 35.4 | 9.2 | 11.5 | 7.1 | 8.8 | |
Realised gains and losses on commodity cost hedges | — | — | — | 0.6 | 0.2 | 0.7 | |
Community/social responsibility costs | 1.2 | 5.1 | 0.3 | — | — | — | |
Non-cash remuneration (share-based payments) | 2.3 | 2.5 | 0.3 | 1.5 | 0.8 | 0.9 | |
Cash remuneration (long-term employee benefits) | 2.4 | 3.0 | 0.8 | 0.9 | 0.9 | 1.0 | |
Other | — | — | — | — | — | — | |
By-product revenue2 | (0.5) | (1.5) | (0.1) | (0.8) | (0.2) | (0.1) | |
Rehabilitation, amortisation and interest | 0.4 | 4.8 | 0.7 | 8.9 | 3.2 | 1.4 | |
Sustaining capital expenditure3 | 70.1 | 168.4 | 37.9 | 140.0 | 70.0 | 90.3 | |
All-in sustaining costs1 | 349.3 | 545.0 | 185.2 | 344.3 | 222.5 | 236.7 | |
Exploration, feasibility and evaluation costs4 | — | — | — | — | — | — | |
Non-sustaining capital expenditure3 | 7.8 | — | — | — | — | — | |
All-in costs1 | 357.1 | 545.0 | 185.2 | 344.3 | 222.5 | 236.7 | |
Gold only ounces sold (’000oz) | 289.4 | 568.1 | 147.7 | 362.9 | 229.3 | 283.8 | |
All-in sustaining costs | 349.3 | 545.0 | 185.2 | 344.3 | 222.5 | 236.7 | |
All-in sustaining costs net of by-product revenue per ounce of gold sold (US$/oz) | 1,207 | 959 | 1,254 | 949 | 971 | 834 | |
All-in costs | 357.1 | 545.0 | 185.2 | 344.3 | 222.5 | 236.7 | |
All-in costs net ofby-product revenue per ounce of gold sold (US$) | 1,234 | 959 | 1,254 | 949 | 971 | 834 |
AISC and AIC, net of by-product revenue per ounce of gold | ||||||
For the year ended 31 December 2016 | ||||||
Cerro Corona |
Corporate and other |
Continuing operations |
Darlot | Group1 | ||
Cost of sales before gold inventory change and amortisation and depreciation | 143.7 | (1.1) | 1,375.7 | 57.3 | 1,433.0 | |
Gold inventory change | (3.8) | — | (45.9) | 0.4 | (45.5) | |
Royalties | 4.6 | — | 78.4 | 2.0 | 80.4 | |
Realised gains and losses on commodity cost hedges | — | — | 1.6 | 0.1 | 1.6 | |
Community/social responsibility costs | 8.7 | — | 15.3 | — | 15.3 | |
Non-cash remuneration (share-based payments) | 2.0 | 3.6 | 13.9 | 0.4 | 14.4 | |
Cash remuneration (long-term employee benefits) | 1.8 | (0.5) | 10.4 | 0.6 | 11.0 | |
Other | 0.9 | 11.9 | 12.8 | — | 12.8 | |
By-product revenue2 | (130.6) | — | (133.8) | (0.3) | (134.1) | |
Rehabilitation, amortisation and interest | 3.9 | — | 23.3 | 0.2 | 23.5 | |
Sustaining capital expenditure3 | 42.8 | — | 619.4 | 21.4 | 640.8 | |
All-in sustaining costs1 | 74.4 | 13.9 | 1,971.0 | 82.3 | 2,053.6 | |
Exploration, feasibility and evaluation costs4 | — | 47.1 | 47.1 | — | 47.1 | |
Non-sustaining capital expenditure3 | — | 1.3 | 9.1 | — | 9.1 | |
All-in costs1 | 74.4 | 62.0 | 2,027.2 | 82.3 | 2,109.4 | |
Gold only ounces sold (’000oz) | 149.1 | — | 2,030.2 | 66.4 | 2,096.8 | |
All-in sustaining costs | 74.0 | 13.9 | 1,971.0 | 82.3 | 2,053.6 | |
All-in sustaining costs net of by-product revenue per ounce of gold sold (US$/oz) | 499 | — | 972 | 1,238 | 980 | |
All-in costs | 74.0 | 62.0 | 2,027.2 | 82.3 | 2,109.4 | |
All-in costs net ofby-product revenue per ounce of gold sold (US$) | 499 | — | 998 | 1,238 | 1,006 |
1 | This total may not reflect the sum of the line items due to rounding. |
2 | By-product revenue at Cerro Corona relates to copper. For all the other operations, by-product revenue relates to silver. |
3 | Sustaining capital expenditure represents the majority of capital expenditures at existing operations, including underground mine development costs, ongoing replacement of mine equipment and other capital facilities and other capital expenditures at existing operations and is calculated as total capital expenditure per note 41 to the consolidated financial statements, less non-sustaining capital expenditures. Non-sustaining capital expenditures (or growth capital) represent capital expenditures for major growth projects as well as enhancement capital for significant infrastructure improvements at existing operations. |
4 | Includes exploration, feasibility and evaluation and share of equity accounted losses of Far Southeast Gold Resources Incorporated (“FSE”). |
AISC and AIC, gross of by-product revenue per ounce of gold | |||||||
For the year ended 31 December 2016 | |||||||
South Deep |
Tarkwa | Damang | St Ives | Agnew/ Lawlers |
Granny Smith |
||
(in US$ million except as otherwise stated) | |||||||
All in sustaining costs (per table above) | 349.3 | 545.0 | 185.2 | 344.3 | 222.5 | 236.7 | |
Add back by-product revenue2 | 0.5 | 1.5 | 0.1 | 0.8 | 0.2 | 0.1 | |
All-in sustaining costs gross of by-product revenue | 349.8 | 546.5 | 185.2 | 345.1 | 222.8 | 236.8 | |
All-in costs (per table above) | 357.1 | 545.0 | 185.2 | 344.3 | 222.5 | 236.7 | |
Add back by-product revenue2 | 0.5 | 1.5 | 0.1 | 0.8 | 0.2 | 0.1 | |
All-in costs gross of by-product revenue | 357.6 | 546.5 | 185.2 | 345.1 | 222.8 | 236.8 | |
Gold equivalent ounces sold | 289.4 | 568.1 | 147.7 | 362.9 | 229.3 | 283.8 | |
All-in sustaining costs gross of by-product revenue (US$/equivalent oz) | 1,209 | 962 | 1,254 | 951 | 972 | 834 | |
All-in costs gross of by-product revenue (US$/equivalent oz) | 1,236 | 962 | 1,254 | 951 | 972 | 834 |
AISC and AIC, gross of by-product revenue per ounce of gold | ||||||
For the year ended 31 December 2016 | ||||||
Cerro Corona |
Corporate and other |
Continuing operations |
Darlot | Group1 | ||
(in US$ million except as otherwise stated) | ||||||
All in sustaining costs (per table above) | 74.4 | 13.9 | 1,971.0 | 82.3 | 2,053.6 | |
Add back by-product revenue2 | 130.6 | — | 133.8 | 0.3 | 134.1 | |
All-in sustaining costs gross of by-product revenue | 205.0 | 13.9 | 2,104.8 | 82.5 | 2,187.7 | |
All-in costs (per table above) | 74.4 | 61.5 | 2,027.1 | 82.3 | 2,109.5 | |
Add back by-product revenue2 | 130.6 | — | 133.8 | 0.3 | 134.1 | |
All-in costs gross of by-product revenue | 205.0 | 61.5 | 2,161.0 | 82.5 | 2,243.6 | |
Gold equivalent ounces sold | 268.9 | — | 2,150.0 | 66.4 | 2,216.4 | |
All-in sustaining costs gross of by-product revenue (US$/equivalent oz) | 762 | — | 979 | 1,243 | 987 | |
All-in costs gross of by-product revenue (US$/equivalent oz) | 762 | — | 1,005 | 1,243 | 1,012 |
1 | This total may not reflect the sum of the line items due to rounding. |
2 | By-product revenue at Cerro Corona relates to copper. For all the other operations, by-product revenue relates to silver. |
AISC and AIC – Group (continuing and discontinued operations)
AISC net of by-product revenues for the Group decreased by 3% from US$980 per ounce of gold in 2016 to US$955 per ounce of gold in 2017, mainly due to a higher gold inventory credit, higher by-product credits, lower royalties and lower sustaining capital expenditure partially offset by higher cost of sales before gold inventory change and amortisation and depreciation and lower gold sold. AIC net of by-product revenues for the Group, increased by 8% from US$1,006 per ounce of gold in 2016 to US$1,088 per ounce of gold in 2017 due to higher non-sustaining capital expenditure and higher exploration, feasibility and evaluation costs.
AISC gross of by-product revenues for the Group decreased by 2% from US$987 per equivalent ounce of gold in 2016 to US$972 per equivalent ounce of gold in 2017 mainly due to a higher gold inventory credit, lower royalties and lower sustaining capital expenditure, partially offset by higher cost of sales before gold inventory change and amortisation and depreciation and lower gold sold. AIC gross of by-product revenues for the Group increased by 8% from US$1,012 per equivalent ounce of gold in 2016 to US$1,095 per equivalent ounce of gold in 2017, for the same reasons as AISC gross of by-product revenues.
AISC and AIC – Continuing operations
AISC net of by-product revenues from continuing operations decreased by 3% from US$972 per ounce of gold in 2016 to US$945 per ounce of gold in 2017, mainly due to higher by-product credits, lower royalties, a higher gold inventory credit, higher gold sold and lower sustaining capital expenditure, partially offset by higher cost of sales before gold inventory change and amortisation and depreciation. AIC net of by-product revenues from continuing operations increased by 8% from US$998 per ounce of gold in 2016 to US$1,081 per ounce of gold in 2017 due to higher non-sustaining capital expenditure and higher exploration, feasibility and evaluation costs.
AISC gross of by-product revenues from continuing operations decreased by 2% from US$979 per equivalent ounce of gold in 2016 to US$962 per equivalent ounce of gold in 2017 mainly due to lower royalties, a higher gold inventory credit, higher gold sold and lower sustaining capital expenditure, partially offset by higher cost of sales before gold inventory change and amortisation and depreciation. AIC gross of by-product revenues from continuing operations increased by 8% from US$1,005 per equivalent ounce of gold in 2016 to US$1,089 per equivalent ounce of gold in 2017, for the same reasons as AISC gross of by-product revenues due to higher non-sustaining capital expenditure and higher exploration, feasibility and evaluation costs.
AISC and AIC – Discontinued operation
AISC and AIC net of by-product revenues from discontinued operation, Darlot increased by 16% from US$1,238 per ounce of gold for the 12 months to December 2016 to US$1,432 per ounce of gold for the nine months to September 2017 due to lower gold sold and a higher gold inventory charge to costs, partially offset by lower cost of sales before gold inventory change and amortisation and depreciation and lower capital expenditure.
AISC and AIC gross of by-product revenues from discontinued operation, Darlot increased by 15% from US$1,243 per equivalent ounce of gold for the 12 months to December 2016 to US$1,435 per equivalent ounce of gold for the nine months to September 2017 due to lower gold sold and a higher gold inventory charge to costs, partially offset by lower cost of sales before gold inventory change and amortisation and depreciation and lower capital expenditure.
AISC and AIC, net of by-product revenue per ounce of gold | |||||||
For the year ended 31 December 2015 | |||||||
South Deep |
Tarkwa | Damang | St Ives | Agnew/ Lawlers |
Granny Smith |
||
(in US$ million except as otherwise stated) | |||||||
Cost of sales before gold inventory change and amortisation and depreciation | 236.6 | 334.2 | 184.3 | 195.0 | 142.6 | 135.9 | |
Gold inventory change | — | (7.3) | 2.1 | 25.3 | (1.1) | 5.4 | |
Inventory write-off | — | — | 8.0 | — | — | — | |
Royalties | 1.2 | 34.0 | 9.7 | 10.7 | 6.6 | 8.7 | |
Realised gains and losses on commodity cost hedges | — | — | — | 5.0 | 1.5 | 5.2 | |
Community/social responsibility costs | 1.7 | 2.1 | 0.2 | — | — | — | |
Non-cash remuneration (share-based payments) | 1.0 | 1.5 | 0.3 | 1.2 | 0.7 | 0.4 | |
Cash remuneration (long-term employee benefits) | 1.0 | 1.4 | 0.4 | 0.2 | 0.5 | 0.3 | |
Other | — | — | — | — | — | — | |
By-product revenue2 | (0.4) | (5.5) | — | (0.5) | (0.3) | (0.1) | |
Rehabilitation, amortisation and interest | 0.8 | 3.7 | 0.6 | 8.9 | 3.4 | 1.8 | |
Sustaining capital expenditure3 | 53.2 | 204.2 | 16.9 | 114.5 | 73.0 | 72.4 | |
All-in sustaining costs1 | 295.1 | 568.2 | 222.5 | 360.2 | 226.8 | 230.0 | |
Exploration, feasibility and evaluation costs4 | — | — | — | — | — | — | |
Non-sustaining capital expenditure3 | 13.7 | — | — | — | — | — | |
All-in costs1 | 308.8 | 568.2 | 222.5 | 360.2 | 226.8 | 230.0 | |
Gold only ounces sold (’000oz) | 198.0 | 586.1 | 167.8 | 371.9 | 236.6 | 301.1 | |
All-in sustaining costs | 295.1 | 568.2 | 222.5 | 360.2 | 226.8 | 230.0 | |
All-in sustaining costs net of by-product revenue per ounce of gold sold (US$/oz) | 1,490 | 970 | 1,326 | 969 | 959 | 764 | |
All-in costs | 308.8 | 568.2 | 222.5 | 360.2 | 226.8 | 230.0 | |
All-in costs net of by-product revenue per ounce of gold sold (US$) | 1,559 | 970 | 1,326 | 969 | 959 | 764 |
AISC and AIC, net of by-product revenue per ounce of gold | ||||||
For the year ended 31 December 2015 | ||||||
Cerro Corona |
Corporate and other |
Continuing operations |
Darlot | Group1 | ||
(in US$ million except as otherwise stated) | ||||||
Cost of sales before gold inventory change and amortisation and depreciation | 143.8 | (0.8) | 1,371.5 | 59.8 | 1,431.3 | |
Gold inventory change | 1.0 | — | 25.5 | (0.6) | 24.9 | |
Inventory write-off | — | — | 8.0 | — | 8.0 | |
Royalties | 3.1 | — | 73.9 | 2.1 | 76.0 | |
Realised gains and losses on commodity cost hedges | — | — | 11.6 | 0.5 | 12.1 | |
Community/social responsibility costs | 8.3 | — | 12.2 | — | 12.2 | |
Non-cash remuneration (share-based payments) | 1.2 | 4.4 | 10.7 | 0.2 | 10.9 | |
Cash remuneration (long-term employee benefits) | 0.8 | 0.6 | 5.1 | 0.2 | 5.3 | |
Other | — | 8.5 | 8.5 | — | 8.5 | |
By-product revenue2 | (113.8) | — | (120.5) | (0.2) | (120.7) | |
Rehabilitation, amortisation and interest | 4.9 | — | 24.2 | 0.8 | 25.0 | |
Sustaining capital expenditure3 | 64.8 | — | 599.9 | 20.0 | 619.9 | |
All-in sustaining costs1 | 114.0 | 12.7 | 2,030.4 | 82.9 | 2,113.3 | |
Exploration, feasibility and evaluation costs4 | — | 26.0 | 26.0 | — | 26.0 | |
Non-sustaining capital expenditure3 | — | 0.5 | 14.2 | — | 14.2 | |
All-in costs1 | 114.0 | 39.2 | 2,070.6 | 82.9 | 2,153.5 | |
Gold only ounces sold (’000oz) | 158.8 | — | 2,020.4 | 78.4 | 2,098.8 | |
All-in sustaining costs | 114.0 | 12.7 | 2,030.4 | 82.9 | 2,113.3 | |
All-in sustaining costs net of by-product revenue per ounce of gold sold (US$/ oz) | 718 | — | 1,005 | 1,057 | 1,007 | |
All-in costs | 114.0 | 39.2 | 2,070.6 | 82.9 | 2,153.5 | |
All-in costs net of by-product revenue per ounce of gold sold (US$) | 718 | — | 1,025 | 1,057 | 1,026 |
1 | This total may not reflect the sum of the line items due to rounding. |
2 | By-product revenue at Cerro Corona relates to copper. For all the other operations, by-product revenue relates to silver. |
3 | Sustaining capital expenditure represents the majority of capital expenditures at existing operations, including underground mine development costs, ongoing replacement of mine equipment and other capital facilities and other capital expenditures at existing operations and is calculated as total capital expenditure per note 41 to the consolidated financial statements, less non-sustaining capital expenditures. Non-sustaining capital expenditures (or growth capital) represent capital expenditures for major growth projects as well as enhancement capital for significant infrastructure improvements at existing operations. |
4 | Includes exploration, feasibility and evaluation and share of equity accounted losses of Far Southeast Gold Resources Incorporated (“FSE”). |
AISC and AIC, gross of by-product revenue per ounce of gold | |||||||
For the year ended 31 December 2015 | |||||||
South Deep |
Tarkwa | Damang | St Ives | Agnew/ Lawlers |
Granny Smith |
||
(in US$ million except as otherwise stated) | |||||||
All in sustaining costs (per table above) | 295.1 | 568.2 | 222.5 | 360.2 | 226.8 | 230.0 | |
Add back by-product revenue2 | 0.4 | 5.5 | — | 0.5 | 0.3 | 0.1 | |
All-in sustaining costs gross of by-product revenue | 295.5 | 573.7 | 222.5 | 360.7 | 227.1 | 230.1 | |
All-in costs (per table above) | 308.8 | 568.2 | 222.5 | 360.2 | 226.8 | 230.0 | |
Add back by-product revenue2 | 0.4 | 5.5 | — | 0.5 | 0.3 | 0.1 | |
All-in costs gross of by-product revenue | 309.2 | 573.7 | 222.5 | 360.7 | 227.1 | 230.1 | |
Gold equivalent ounces sold | 198.0 | 586.1 | 167.8 | 371.9 | 236.6 | 301.1 | |
All-in sustaining costs gross of by-product revenue (US$/equivalent oz) | 1,492 | 979 | 1,326 | 970 | 960 | 764 | |
All-in costs gross of by-product revenue (US$/equivalent oz) | 1,561 | 979 | 1,326 | 970 | 960 | 764 |
AISC and AIC, gross of by-product revenue per ounce of gold | ||||||
For the year ended 31 December 2015 | ||||||
Cerro Corona |
Corporate and other |
Continuing operations |
Darlot | Group1 | ||
(in US$ million except as otherwise stated) | ||||||
All in sustaining costs (per table above) | 114.0 | 12.7 | 2,030.4 | 82.9 | 2,113.3 | |
Add back by-product revenue2 | 113.8 | — | 120.5 | 0.2 | 120.7 | |
All-in sustaining costs gross of by-product revenue | 227.8 | 12.7 | 2,150.9 | 83.1 | 2,234.0 | |
All-in costs (per table above) | 114.0 | 39.2 | 2,070.6 | 82.9 | 2,153.5 | |
Add back by-product revenue2 | 113.8 | — | 120.5 | 0.2 | 120.7 | |
All-in costs gross of by-product revenue | 227.8 | 39.2 | 2,191.1 | 83.1 | 2,274.2 | |
Gold equivalent ounces sold | 293.3 | — | 2,154.9 | 78.4 | 2,233.3 | |
All-in sustaining costs gross of by-product revenue (US$/equivalent oz) | 777 | — | 998 | 1,059 | 1,000 | |
All-in costs gross of by-product revenue (US$/equivalent oz) | 777 | — | 1,017 | 1,059 | 1,018 |
1 | This total may not reflect the sum of the line items due to rounding. |
2 | By-product revenue at Cerro Corona relates to copper. For all the other operations, by-product revenue relates to silver. |
AISC and AIC – Group (continuing and discontinued operations)
AISC net of by-product revenues for the Group decreased by 3% from US$1,007 per ounce of gold in 2015 to US$980 per ounce of gold in 2016, mainly due to a higher gold inventory credit, lower losses on commodity cost hedges and higher by-product credits, partially offset by higher cost of sales before gold inventory change and amortisation and depreciation, higher non-cash and cash remuneration and higher sustaining capital expenditure. AISC for the Group in 2015 included US$8 million of inventory written off at Damang. AIC net of by-product revenues for the Group decreased by 2% from US$1,026 per ounce of gold in 2015 to US$1,006 per ounce of gold in 2016, for the same reasons as AISC, as well as lower non-sustaining capital expenditure, partially offset by higher exploration, feasibility and evaluation costs.
AISC gross of by-product revenues for the Group decreased by 1% from US$1,000 per equivalent ounce of gold in 2015 to US$987 per equivalent ounce of gold in 2016 mainly due to a higher gold inventory credit and lower losses on commodity cost hedges, partially offset by higher cost of sales before gold inventory change and amortisation and depreciation, higher non-cash and cash remuneration and higher sustaining capital expenditure. AIC gross of by-product revenues for the Group decreased by 1% from US$1,018 per equivalent ounce of gold in 2015 to US$1,012 per equivalent ounce of gold in 2016, for the same reasons as AISC gross of by-product revenues, as well as lower non-sustaining capital expenditure, partially offset by higher exploration, feasibility and evaluation costs.
AISC and AIC – Continuing operations
AISC net of by-product revenues for continuing operations decreased by 3% from US$1,005 per ounce of gold in 2015 to US$972 per ounce of gold in 2016, mainly due to a higher gold inventory credit, lower losses on commodity cost hedges and higher by-product credits, partially offset by higher cost of sales before gold inventory change and amortisation and depreciation, higher non-cash and cash remuneration and higher sustaining capital expenditure. AISC for continuing operations in 2015 included US$8 million of inventory written off at Damang. AIC net of by-product revenues decreased by 3% from US$1,025 per ounce of gold in 2015 to US$998 per ounce of gold in 2016, for the same reasons as AISC, as well as lower non-sustaining capital expenditure, partially offset by higher exploration, feasibility and evaluation costs.
AISC gross of by-product revenues for continuing operations decreased by 2% from US$998 per equivalent ounce of gold in 2015 to US$979 per equivalent ounce of gold in 2016 mainly due to a higher gold inventory credit and lower losses on commodity cost hedges, partially offset by higher cost of sales before gold inventory change and amortisation and depreciation, higher non-cash and cash remuneration and higher sustaining capital expenditure. AIC for continuing operations gross of by-product revenues decreased by 1% from US$1,017 per equivalent ounce of gold in 2015 to US$1,005 per equivalent ounce of gold in 2016, for the same reasons as AISC gross of by-product revenues, as well as lower non-sustaining capital expenditure, partially offset by higher exploration, feasibility and evaluation costs.
AISC and AIC – Discontinued operation
AISC and AIC net of by-product revenues for the discontinued operation Darlot increased by 17% from US$1,057 per ounce of gold in 2015 to US$1,238 per ounce of gold in 2016, mainly due to lower gold sold and higher capital expenditure, partially offset by lower cost of sales before gold inventory change and amortisation and depreciation.
AISC gross of by product revenues for the discontinued operation Darlot increased by 17% from US$1,059 per equivalent ounce of gold in 2015 to US$1,243 per equivalent ounce of gold in 2016, mainly due to lower gold sold and higher capital expenditure, partially offset by lower cost of sales before gold inventory change and amortisation and depreciation.
Adjusted free cash flow and adjusted free cash flow margin (“free cash-flow or FCF”)
Adjusted free cash flow is defined as AIC adjusted for non-cash share-based payments, non-cash long-term employee benefits, exploration, feasibility and evaluation costs outside of existing operations, non-sustaining capital expenditure for growth projects only, realised gains or losses on revenue hedges and taxation paid (excluding royalties).
Adjusted free cash flow margin is adjusted free cash flow divided by revenue adjusted for by-product revenue.
The adjusted FCF margin is calculated as follows:
Figures in millions unless otherwise stated | 2017 | 2016 | 2015 | ||
Revenue1 | 2,632.1 | 2,615.4 | 2,424.7 | ||
Less: Cash outflow | (2, 214.9) | (2,177.8) | (2,229.7) | ||
AIC2 | (2,274.2) | (2,109.4) | (2,153.5) | ||
Adjusted for: | |||||
Share-based payments3 | 27.4 | 14.4 | 10.9 | ||
Long-term employee benefits3 | 5.1 | 11.0 | 5.3 | ||
Exploration outside of existing operations2 | 59.9 | 47.1 | 26.0 | ||
Non-sustaining capital expenditure4 | 196.0 | – | – | ||
Revenue hedge5 | 12.8 | 14.3 | – | ||
Tax paid from continuing and discontinued operations | (241.9) | (155.2) | (118.4) | ||
FCF | 417.2 | 437.6 | 195.0 | ||
FCF margin | 16% | 17% | 8% |
1 | Revenue from continuing and discontinued operations less revenue from by-product revenue per AIC calculation , being US$2,810.8 million less US$178.7 million, US$2,749.5 million less US$134.1 million and US$2,545.4 million less US$120.7 million, for 2017, 2016 and 2015, respectively. |
2 | Per AIC calculation in management discussion and analysis. |
3 | Per note 41 of the consolidated financial statements. |
4 | Includes non-sustaining capital expenditure for Damang and Gruyere only. |
5 | Represents realised hedges on revenue only, excludes unrealised revenue hedges as well as non-revenue hedges. |
ROYALTIES
South Africa
The Royalty Act was promulgated on 24 November 2008 and came into operation on 1 March 2010. The Royalty Act imposes a royalty on refined and unrefined minerals payable to the South African government.
The royalty in respect of refined minerals (which include gold and platinum) is calculated by dividing earnings before interest and taxes (“EBIT”), as defined by the Royalty Act, by the product of 12.5 times gross revenue calculated as a percentage, plus an additional 0.5%. EBIT refers to taxable mining income (with certain exceptions such as no deduction for interest payable and foreign exchange losses) before assessed losses but after capital expenditure. A maximum royalty of 5% is levied on refined minerals.
The royalty in respect of unrefined minerals (which include uranium) is calculated by dividing EBIT by the product of nine times gross revenue calculated as a percentage, plus an additional 0.5%. A maximum royalty of 7% is levied on unrefined minerals.
Where unrefined mineral resources (such as uranium) constitute less than 10% in value of the total composite mineral resources, the royalty rate in respect of refined mineral resources may be used for all gross sales and a separate calculation of EBIT for each class of mineral resources is not required. For Gold Fields, this means that currently it will pay a royalty based on the refined minerals royalty calculation as applied to its gross revenue. The rate of royalty tax payable for 2017, 2016 and 2015 was approximately 0.5%, 0.5% and 0.5% of revenue, respectively.
Ghana
Minerals are owned by the Republic of Ghana and held in trust by the President. From March 2016, under the terms of the Development Agreement (“DA”) entered into with the Government of Ghana, Tarkwa and Damang have been subject to a sliding scale for royalty rates, linked to the prevailing gold price. The royalty sliding scale is as follows:
Average gold price | |||||
Low value | High value | Royalty rate | |||
US$0.00 | – | US$1,299.99 | 3.0% | ||
US$1,300.00 | – | US$1,449.99 | 3.5% | ||
US$1,450.00 | – | US$2,299.99 | 4.1% | ||
US$2,300.00 | – | Unlimited | 5.0% |
Australia
Royalties are payable to the state based on the amount of gold produced from a mining tenement. Royalties are payable quarterly at a fixed rate of 2.5% of the royalty value of gold sold. The royalty value of gold is the amount of gold produced during the month multiplied by the average gold spot price for the month.
Peru
Royalties are calculated with reference to the operating margin and ranging from 1% (for operating margins less than 10%) to 12% (for operating margins of more than 80%), or 1% of revenue, the highest of both amounts. Cerro Corona’s effective royalty rate for 2017, 2016 and 2015 was 4.6%, 6.4% and 4.0% of operating profit, respectively.
INCOME AND MINING TAXES
Gold Fields tax strategy and policy
The Gold Fields tax strategy is to proactively manage its tax obligations in a transparent, responsible and sustainable manner, acknowledging the differing interests of all stakeholders.
Gold Fields has invested and allocated appropriate resources in the group tax department to ensure compliance with global tax obligations. The Group does not engage in aggressive tax planning and seeks to maintain professional real time relationships with the relevant tax authorities. In material or complex matters, the Group would generally seek advance tax rulings, or alternatively obtain external counsel opinion.
Gold Fields has appropriate controls and procedures in place to ensure compliance with relevant tax legislation in all the jurisdictions in which it operates. This includes compliance with Transfer Pricing (TP) legislation and associated TP documentation requirements, which is governed by the Group TP Policy. The Group TP Policy is fully compliant with OECD guidelines and is regularly updated and benchmarked by independent experts. Uncertain tax positions are properly evaluated, and reported in terms of IAS 37 Provisions, Contingent Liabilities and Contingent Assets.
The Group is subject to South African CFC (Controlled Foreign Companies) tax legislation which is aimed at taxing passive income and capital gains realised by its foreign subsidiaries (to the extent that it was not taxed in the foreign jurisdiction). Therefore, tax avoidance on passive income or capital gains cannot be achieved by shifting such passive income to low or tax haven jurisdictions. The active business income from mining is taxed at source in the relevant jurisdiction where the mining operations are located.
The Group does not embark on intra-group gold sales and only sells its gold (or gold-equivalent product) directly to independent third parties at arm’s-length prices – generally at the prevailing gold (or gold-equivalent) spot price.
The Group is reporting its key financial figures on a country-by-country basis as from 2017 as required by the South African Revenue Service (“SARS”), such requirement being aligned with OECD guidelines. The country-by-country reports are filed with SARS, which will exchange the information with all the relevant jurisdictions with which it has concluded or negotiated exchange of information agreements.
The table below summarises an indicative tax rate in 2017 on a country by country basis, adjusted for tax items that are not related directly to (loss)/profit before taxation or relate to the recognition of deferred tax assets:
South Africa1 | Ghana | Peru | Australia3 | ||
Statutory corporate tax rate | 30.0%1 | 32,5% | 31.5%2 | 30,0% | |
(Loss)/profit before taxation (US$ million) | (36,2) | 161,3 | 133,5 | 314,4 | |
Mining and income taxation (US$ million) | (10,9) | 55,5 | 36,1 | 95,2 | |
Effective tax rate before adjustments | 30,1% | 34,4% | 27,0% | 30,3% | |
Adjusted for: | |||||
Deferred tax assets recognised at Cerro Corona and Damang | – | 5,7% | 11,2% | – | |
Deferred tax raised on unremitted earnings at Tarkwa | – | (5,6%) | – | – | |
Deferred taxation movement on Peruvian Nuevo Sol devaluation against US Dollar | – | – | 3,4% | – | |
Indicative tax rate | 30,1% | 34,5% | 41,6% | 30,3% |
1 | For the purpose of this analysis, only the South African South Deep mine has been included. South African mining tax on mining income is determined according to a formula which takes into account the profit and revenue from mining operations. South African mining taxable income is determined after the deduction of all mining capital expenditure, with the proviso that this cannot result in an assessed loss. Capital expenditure amounts not deducted are carried forward as unredeemed capital expenditure to be deducted from future mining income. Accounting depreciation is ignored for the purpose of calculating South African mining taxation. The effective mining tax rate for Gold Fields Operations Limited (“GFO”) and GFI Joint Venture Holdings Proprietary Limited (“GFIJVH”), owners of the South Deep mine, has been calculated at 30.0%. |
2 | In Peru the Group pays both the statutory corporate tax of 29.5% and a special mining tax of 2.0% - 8.4% of operating income, depending on the Company’s operating margin. As a result the Group’s statutory tax rate in Peru on taxable income for 2017 is 31.5% |
3 | This includes the continued and discontinued operations for Australia. |
Adjusted “normalised” tax rate reconciliation
The Group has provided a reconciliation of the tax rate that would be indicative after adjusting for significant non-deductible expenses to reflect an adjusted “normalised” tax rate for continuing operations:
US Dollar million | |||||
2017 | 2016 | 2015 | |||
Profit before taxation from continuing operations | 152 | 357 | 9 | ||
Adjusted for: | |||||
Impairments or (reversal of impairments) with no taxation effect: | |||||
South Deep goodwill | 278 | – | – | ||
APP | (39) | – | 39 | ||
FSE | – | – | 101 | ||
Damang property, plant and equipment | – | 10 | 36 | ||
Non-deductible expenditure: | |||||
Finance expense | 81 | 78 | 83 | ||
Exploration expense excluding Australia1 | 58 | 45 | 23 | ||
Share-based payments | 27 | 14 | 11 | ||
Adjusted profit before taxation | 557 | 504 | 302 | ||
Mining and income taxation | 173 | 190 | 249 | ||
Adjusted for: | |||||
Deferred tax asset recognised/(not recognised) | 14 | (35) | (113) | ||
Deferred taxation movement on Peruvian Nuevo Sol devaluation against US Dollar | 5 | (1) | (41) | ||
Deferred tax raised on unremitted earnings at Tarkwa | (10) | – | – | ||
Deferred tax release on change of tax rate | – | 9 | 5 | ||
Adjusted mining and income taxation | 182 | 163 | 100 | ||
Adjusted “normalised” tax rate | 32.8% | 32.3% | 33.1% | ||
1 Total exploration expense | 110 | 86 | 52 | ||
Australian exploration expense | (52) | (41) | (29) | ||
Exploration expense excluding Australia | 58 | 45 | 23 |
South Africa
Generally, South Africa imposes tax on the worldwide income (including capital gains) of all of Gold Fields’ South African incorporated and tax resident entities. Certain classes of passive income such as interest and royalties, and certain capital gains, derived by Controlled Foreign Companies (“CFC”) could be subject to South African tax on a notional imputation basis. CFC’s generally constitute a foreign company in which Gold Fields owns or controls more than 50% of the shareholding.
Gold Fields pays taxes on its taxable income generated by its mining and non-mining tax entities. Under South African law, gold mining companies and non-gold mining companies are taxed at different rates. Companies in the Group not carrying on direct gold mining operations are taxed at a statutory rate of 28%.
Gold Fields Operations Limited (“GFO”), and GFI Joint Venture Holdings Proprietary Limited (“GFIJVH”), jointly own the South Deep mine and constitute gold mining companies for South African taxation purposes. These companies are subject to the gold formula on their mining income.
The applicable formula takes the form Y = 34 — 170/x
Where:
Y = the tax rate to be determined
x = the ratio of taxable income to the total income (expressed as a percentage)
The effective mining tax rate for GFO and GFIJVH, owners of the South Deep mine, has been calculated at 30% (2016: 30% and 2015: 30%).
Ghana
Ghanaian resident entities are subject to tax on a source basis where income has a source in Ghana, if it accrues in or is derived from Ghana. Under the terms of the DA entered into with the Government of Ghana, Tarkwa and Damang are liable to a 32.5% corporate income tax rate.
Dividends paid by Tarkwa and Damang are subject to a 8% withholding tax rate.
Tarkwa and Damang are allowed to deduct 20% on straight line basis for capital allowances on depreciable assets (i.e. over five years). Any capital allowances which are not utilised in a particular year are added to operating losses (if any), thereby increasing operating losses and then carried forward for five years. Any operating losses carried forward are extinguished if not utilised within five years.
The Revenue Administration Act, 2016 (Act 915) became effective on 1 January 2017. Act 915 consolidates the tax administration provisions from the various tax laws (income tax, value added tax, customs) into a single Act and introduces a more stringent tax compliance framework. Act 915 enables taxpayers to offset surpluses and liabilities arising from different tax types. It should be noted that the tax authorities are again expected to release guidance notes to allow taxpayers to fully utilise the offset mechanism.
Australia
Generally, Australia imposes tax on the worldwide income (including capital gains) of all of Gold Fields’ Australian incorporated and tax resident entities. The current income tax rate for companies is 30%. Exploration expenditure is deductible in full as incurred and other capital expenditure is generally deductible over the effective lives of the assets acquired. The Australian Uniform Capital Allowance system allows tax deductions for the decline in value of depreciable assets and certain other capital expenditures.
Gold Fields Australia and its eligible related Australian sister companies, together with all wholly owned Australian subsidiaries, have elected to be treated as a tax consolidated group for taxation purposes. As a tax consolidated group, a single tax return is lodged for the group based on the consolidated results of all companies within the Group.
Withholding tax is payable on dividends, interest and royalties paid by Australian residents to non-residents. In the case of dividend payments to non-residents, withholding tax at a rate of 30% will apply. However, where the recipient of the dividend is a resident of a country with which Australia has concluded a double taxation agreement, the rate of withholding tax is generally limited to between 5% and 15%, depending on the applicable agreement and percentage shareholding. Where dividends are paid out of profits that have been subject to Australian corporate tax there is no withholding tax, regardless of whether a double taxation agreement is in place.
Peru
Peruvian taxes for resident individuals and domiciled corporations are based on their worldwide income, and for non-resident individuals and non-domiciled corporations are based on their Peruvian income source. The general income tax rate applicable to domiciled corporations is 29.5% on taxable income and to non-resident corporations is 30%. The income tax applied to interest paid to non-residents is 4.99%. The dividends tax rate (to residents and non-residents) is 5%. Capital gains are also taxed as ordinary income for domiciled corporations.
EXCHANGE RATES
Gold Fields’ Australian and South African revenues and costs are very sensitive to the Australian Dollar/US Dollar exchange rate and the Rand/US Dollar exchange rate, because revenues are generated using a gold price denominated in US Dollar, while the costs of the Australian and South African operations are incurred principally in Australian Dollar and Rand, respectively. Depreciation of the Australian Dollar and Rand against the US Dollar reduces Gold Fields’ average costs when they are translated into US Dollar, thereby increasing the operating margin of the Australian and South African operations. Conversely, appreciation of the Australian Dollar and Rand results in Australian and South African operating costs being translated into US Dollar at a lower Australian Dollar/US Dollar exchange rate and Rand/US Dollar exchange rate, resulting in higher costs in US Dollar terms and in lower operating margins. The impact on profitability of any change in the value of the Australian Dollar and Rand against the US Dollar can be substantial. Furthermore, the exchange rates obtained when converting US Dollar to Australian Dollar and Rand are set by foreign exchange markets, over which Gold Fields has no control. In 2017, movements in the US Dollar/Rand exchange rate had a significant impact on Gold Fields’ results of operations as the Rand strengthened by 9% against the US Dollar, from an average of R14.70 per US$1.00 in 2016 to R13.33 per US$1.00 in 2017. The Australian Dollar strengthened at an average of A$1.00 per US$0.75 in 2016 to $1.00 per US$0.77 in 2017.
With respect to its operations in Ghana and Peru, a substantial portion of Gold Fields’ operating costs (including wages) are either directly incurred in US Dollar or are translated to US Dollar. Accordingly, fluctuations in the Ghanaian Cedi and Peruvian Nuevo Soles do not materially impact operating results for the Ghana and Peru operations.
During 2016, Gold Fields had the following currency forward contract:
- On 25 February 2016, South Deep entered into US$/Rand forward exchange contracts for a total delivery of US$69.8 million starting at July 2016 to December 2016. The average forward rate achieved over the six-month period was R16.8273. The hedge was delivered into in July and August and the balance closed out in September 2016. The average rate achieved on delivery and close out was R13.8010, resulting in a positive cash flow of US$14 million.
During 2017 and 2015, Gold Fields had no currency forward contracts.
INFLATION
A period of significant inflation could adversely affect Gold Fields’ results and financial condition. For example, in 2017, inflation in South Africa was 5.3% (2016: 6.8% and 2015: 4.6%). Further, over the past several years, production costs, especially wages and electricity costs, have increased considerably. The effect of these increases has adversely affected, and may continue to adversely affect, the profitability of Gold Fields’ South Deep operations.
To ensure sustainability and free cash flow generation, reinvesting in and upgrading the Gold Fields portfolio is essential. To achieve this in 2017, Gold Fields embarked on a period of reinvestment. Given the high levels of capital expenditure, the Group undertook short-term tactical hedging. For further details, here.
In 2016, the Group continued rationalising and prioritising capital expenditure without undermining the sustainability of its operations and continued prioritisation of cash generation over production volumes. The Ghanaian operations concluded a DA with the Government of Ghana for both the Tarkwa and Damang mines. The highlights of the agreement included reductions in the tax and royalty rates. The Group undertook reductions in labour costs through a retrenchment process in Damang in preparation for rightsizing for the Damang reinvestment plan. In addition, the Australian operations implemented a margin improvement project.
Further, the majority of Gold Fields’ costs at the South African operations are in Rand and revenues from gold sales are in US Dollar. Generally, when inflation is high, the Rand potentially devalues thereby increasing Rand revenues and potentially offsetting the increase in costs. However, there can be no guarantee that any cost-saving measures or the effects of any potential devaluation will offset the effects of increased inflation and production costs.
The same applies to the Australian operations with regard to the link between Australian Dollar and US Dollar. The Peruvian and Ghanaian operations, on the other hand, are affected by inflation without a potential similar effect on revenue proceeds, thereby increasing the impact of inflation on the operating margins.
CAPITAL EXPENDITURES
Gold Fields will continue to be required to make capital investments in both new and existing infrastructure and opportunities and, therefore, management will be required to continue to balance the demands for capital expenditure in the business and allocate Gold Fields’ resources in a focused manner to achieve its sustainable growth objectives. Gold Fields expects that its use of available capital resources and allocation of its capital expenditures may shift in future periods as it increases investment in certain of its exploration projects.
Group (continuing and discontinued operations)
Capital expenditure for the Group (continuing and discontinued operations) increased by 29%, from US$650 million in 2016 to US$840 million in 2017. Set out below are the capital expenditures made by Gold Fields during 2017. Also, refer to “Cash flows from investing activities” section.
Continuing operations
Capital expenditure from continuing operations increased by 33%, from US$629 million in 2016 (comprising sustaining capital of US$619 million and growth capital of US$9 million) to US$834 million in 2017 (comprising sustaining capital of US$617 million and growth capital of US$217 million).
The growth capital of US$217 million in 2017 comprised South Deep of R225 million (US$17 million), Damang of US$115 million, Gruyere of A$106 million (US$81 million) and other growth capital of US$4 million. The growth capital of US$9 million in 2016 related only to South Deep.
South African operation
Gold Fields spent R1,099 million (US$82 million) on capital expenditures at the South Deep in 2017 and has budgeted approximately R1,102 million (US$81 million) for capital expenditures at South Deep in 2018. The expenditure of R1,099 million (US$82 million) in 2017 comprised sustaining capital of R874 million (US$65 million) and growth capital of R225 million (US$17 million). The budgeted expenditure of R1,102 million (US$81 million) comprises sustaining capital of R668 million (US$49 million) and growth capital of R434 million (US$32 million).
Ghanaian operations
Gold Fields spent US$181 million on capital expenditures at Tarkwa in 2017 and has budgeted US$162 million for capital expenditures at Tarkwa for 2018. The total spend relates to sustaining capital expenditure.
Gold Fields spent US$132 million on capital expenditures at Damang in 2017 and has budgeted US$117 million of capital expenditures at Damang for 2018. The expenditure of US$132 million in 2017 comprised sustaining capital of US$17 million and growth capital of US$115 million. The budgeted expenditure of US$117 million comprises sustaining capital of US$12 million and growth capital of US$105 million.
Peruvian operation
Gold Fields spent US$34 million on capital expenditures at Cerro Corona in 2017 and has budgeted US$45 million for capital expenditures at Cerro Corona for 2018. The total spend relates to sustaining capital expenditure.
Australian operations
Gold Fields spent A$204 million (US$156 million) on capital expenditures at St Ives in 2017 and has budgeted A$156 million (US$117 million) for capital expenditures at St Ives in 2018. The total spend relates to sustaining capital expenditure.
Gold Fields spent A$96 million (US$74 million) on capital expenditures at Agnew/Lawlers in 2017 and has budgeted A$83 million (US$62 million) for capital expenditures at Agnew/Lawlers for 2018. The total spend relates to sustaining capital expenditure.
Gold Fields spent A$114 million (US$87 million) on capital expenditures at Granny Smith in 2017 and has budgeted A$104 million (US$78 million) for capital expenditures at Granny Smith for 2018. The total spend relates to sustaining capital expenditure.
Gold Fields spent A$106 million (US$81 million) on capital at the Gruyere Gold Project in 2017 and has budgeted A$181 million (US$136 million) for capital expenditure for 2018. The total spend relates to growth capital expenditure.
Discontinued operation
Capital expenditure spend at the discontinued operation, Darlot, was A$9 million (US$7 million) in the nine months to September 2017.
The actual expenditures for the future periods noted above may be different from the amounts set out above and the amount of actual capital expenditure will depend on a number of factors, such as production volumes, the price of gold, copper and other minerals mined by Gold Fields and general economic conditions. Some of the factors are outside of the control of Gold Fields.
SIGNIFICANT ACCOUNTING JUDGEMENTS AND ESTIMATES
Gold Fields’ significant accounting policies are more fully described in the accounting policies to its consolidated financial statements included in this Annual Financial Report. Some of Gold Fields’ accounting policies require the application of significant judgements and estimates by management that can affect the amounts reported in the consolidated financial statements. By their nature, these judgements are subject to a degree of uncertainty and are based on Gold Fields’ historical experience, terms of existing contracts, management’s view on trends in the gold mining industry, information from outside sources and other assumptions that Gold Fields considers to be reasonable under the circumstances. Actual results could differ from these estimates under different assumptions or conditions. Refer to the accounting policies, to the consolidated financial statements included elsewhere in this Annual Financial Report for the more significant areas requiring the use of management judgements and estimates.
RESULTS FOR THE PERIOD – Years ended 31 December 2017 and 31 December 2016
Loss attributable to owners of the parent for the Group was US$19 million (or US$0.02 per share) for 2017 compared with a profit of US$158 million (or US$0.19 per share) in 2016.
Loss attributable to owners of the parent for continuing operations was US$32 million (or US$0.04 per share) for 2017 compared with a profit of US$157 million (or US$0.19 per share) for 2016.
Profit attributable to discontinued operation, Darlot, was US$13 million (or US$0.02 per share) for 2017 compared with US$1 million (or US$nil per share) for 2016.
The reasons for this decrease are discussed below.
CONTINUING OPERATIONS
Revenue
Revenue from continuing operations increased by 4% from US$2,666 million in 2016 to US$2,762 million in 2017. The increase in revenue of US$96 million was mainly due to higher ounces sold as well as an increase in the average US Dollar gold price in 2017.
The average US Dollar gold price achieved by the Group increased by 1% from US$1,241 per equivalent ounce in 2016 to US$1,255 per equivalent ounce in 2017. The average Rand gold price decreased by 8% from R584,894 per kilogram to R538,344 per kilogram. The average Australian Dollar gold price decreased by 2% from A$1,674 per ounce to A$1,640 per ounce. The average US Dollar gold price for the Ghanaian operations increased by 1% from US$1,247 per ounce in 2016 to US$1,255 per ounce in 2017. The average equivalent US Dollar gold price, net of treatment and refining charges, for Cerro Corona increased by 4% from US$1,199 per equivalent ounce in 2016 to US$1,252 per equivalent ounce in 2017. The average US Dollar/Rand exchange rate strengthened by 9% from R14.70 in 2016 to R13.33 in 2017. The average Australian/US Dollar exchange rate strengthened by 3% from A$1.00 = US$0.75 in 2016 to A$1.00 = US$0.77 in 2017.
Gold sales from continuing operations increased by 2% from 2,150,000 equivalent ounces in 2016 to 2,201,100 equivalent ounces in 2017. Gold sales at the South African operation decreased by 3% from 9,001 kilograms (289,400 ounces) to 8,766 kilograms (281,800 ounces). Gold sales at the Ghanaian operations decreased by 1% from 715,800 ounces to 710,000 ounces. Gold equivalent sales at the Peruvian operation (Cerro Corona) increased by 17% from 268,900 equivalent ounces to 313,800 equivalent ounces. At the Australian operations, gold sales increased by 2% from 875,900 ounces to 895,400 ounces. As a general rule, Gold Fields sells all the gold it produces.
2017 | 2016 | |||||||
Revenue US$ million |
Gold sold (’000oz) |
Gold produced (’000oz) |
Revenue US$ million |
Gold sold | Gold produced (’000oz) |
|||
South Deep | 354.1 | 281.8 | 281.3 | 358.2 | 289.4 | 290.4 | ||
Tarkwa | 710.8 | 566.4 | 566.4 | 708.9 | 568.1 | 568.1 | ||
Damang | 180.3 | 143.6 | 143.6 | 183.4 | 147.7 | 147.7 | ||
Cerro Corona | 392.9 | 313.8 | 306.7 | 322.3 | 268.9 | 270.2 | ||
St Ives | 457.3 | 363.9 | 363.9 | 452.3 | 362.9 | 362.9 | ||
Agnew/Lawlers | 302.6 | 241.2 | 241.2 | 285.4 | 229.3 | 229.3 | ||
Granny Smith | 363.8 | 290.3 | 290.3 | 355.8 | 283.8 | 283.8 | ||
Continuing operations | 2,761.8 | 2,201.1 | 2,193.3 | 2,666.4 | 2,150.0 | 2,152.3 |
At South Deep in South Africa, gold sales decreased by 3% from 9,001 kilograms (289,400 ounces) to 8,766 kilograms (281,800 ounces) mainly due to decreased volumes, partially offset by increased grades. Production and therefore sales in 2017 were impacted by a weak March quarter after two fatal accidents and three fall-of-ground incidents negatively affected the contribution from the high grade areas.
At the Ghanaian operations, gold sales at Tarkwa decreased marginally from 568,100 ounces to 566,400 ounces due to the lower plant throughput and recovery. Damang’s gold sales decreased by 3% from 147,700 ounces to 143,600 ounces mainly due to lower head grade and lower yield.
At Cerro Corona in Peru, copper sales increased by 2% from 29,905 tonnes to 30,377 tonnes and gold sales increased by 10% from 149,105 ounces to 164,715 ounces. As a result gold equivalent sales increased by 17% from 268,900 ounces to 313,800 ounces due to higher copper to gold price ratio as well as higher gold head grades and higher gold recovery.
At the Australian operations, gold sales at St Ives increased marginally from 362,900 ounces to 363,900 ounces. At Agnew/Lawlers, gold sales increased by 5% from 229,300 ounces to 241,200 ounces mainly due to increased ore processed due to a shortage of mill feed early in 2016 when the mill was running below capacity. At Granny Smith, gold production increased by 2% from 283,800 ounces to 290,300 ounces due to increased ore tonnes mined and processed.
Cost of sales
Cost of sales, which comprises cost of sales before gold inventory change and amortisation and depreciation, gold inventory change and amortisation and depreciation, increased by 5% from US$2,001 million in 2016 to US$2,105 million in 2017. The reasons for this increase are described below.
Cost of sales before gold inventory change and amortisation and depreciation
Cost of sales before gold inventory change and amortisation and depreciation from continuing operations increased by 4% from US$1,376 million in 2016 to US$1,427 million in 2017.
At South Deep in South Africa, cost of sales before gold inventory change and amortisation and depreciation increased by 2% from R4,003 million (US$272 million) to R4,083 million (US$306 million). This increase of R80 million was mainly due to annual salary increases, electricity rate increase and an increase in employees in line with the strategy to sustainably improve all aspects of the operation.
At the Ghanaian operations, cost of sales before gold inventory change and amortisation and depreciation decreased by 2% from US$481 million in 2016 to US$469 million in 2017. At Tarkwa, cost of sales before gold inventory change and amortisation and depreciation increased by 1% from US$345 million to US$348 million mainly due to increased ore tonnes mined partially offset by benefits realised as a result of the incorporation of the DA, effective 17 March 2016. At Damang, cost of sales before gold inventory change and amortisation and depreciation decreased by 11% from US$136 million to US$121 million due to benefits realised as a result of the incorporation of the development agreement, effective 17 March 2016, and the move to contractor mining as well as lower operating tonnes mined.
At Cerro Corona in Peru, cost of sales before gold inventory change and amortisation and depreciation increased by 5% from US$144 million in 2016 to US$151 million in 2017, mainly due to higher mining costs as a result of higher tonnes mined in 2017 and higher power expenses in 2017 due to a new contract with the power supplier which came into effect in June 2017.
At the Australian operations, cost of sales before gold inventory change and amortisation and depreciation increased by 2% from A$643 million (US$480 million) in 2016 to A$653 million (US$499 million) in 2017. At St Ives, cost of sales before gold inventory change and amortisation and depreciation decreased by 5% from A$259 million (US$193 million) to A$245 million (US$188 million) due to reduced operational tonnes mined from the open pits and cost improvements at the open pits and Hamlet. At Agnew/Lawlers, cost of sales before gold inventory change and amortisation and depreciation increased by 4% from A$195 million (US$146 million) to A$203 million (US$155 million) mainly due to higher mining costs as a result of a 16% increase in ore development metres achieved. At Granny Smith, cost of sales before gold inventory change and amortisation and depreciation increased by 8% from A$189 million (US$141 million) to A$205 million (US$157 million) due to additional volumes of ore mined.
Gold inventory change
The gold inventory credit to costs from continuing operations of US$70 million in 2017 compared with US$46 million in 2016.
At South Deep, the gold inventory credit of R21 million (US$2 million) in 2017 compared with R11 million (US$1 million) in 2016, due to higher gold produced not sold at year-end.
At Tarkwa, the gold inventory credit of US$42 million in 2017 compared with US$18 million in 2016, both due to a buildup of stockpiles due to a strategy to mill higher grade ore and stockpile lower grade ore.
At Damang, the gold inventory charge to costs of US$1 million in 2017 compared with a credit of US$nil in 2016, due to a drawdown of stockpiles in 2017.
At Cerro Corona, the gold inventory charge to costs of US$3 million in 2017 compared with a credit of US$4 million in 2016, due to a buildup of concentrate inventory in 2016 compared with a drawdown in 2017.
At St Ives, the credit to costs of A$38 million (US$29 million) in 2017 compared with A$15 million (US$11 million) in 2016, due to a buildup of stockpiles in both years. This was mainly due to increased productivity and equipment utilisation achieved in the open pits as St Ives had a strategic shift to a primarily open pit operation in these years.
At Agnew, the credit to costs of A$6 million (US$5 million) in 2017 compared with A$7 million (US$5 million) in 2016, both due to a buildup of stockpiles.
At Granny Smith, the charge to costs of A$5 million (US$4 million) in 2017 compared with a credit of A$10 million (US$7 million) in 2016 due to a drawdown of stockpiles in 2017 compared with a buildup of stockpiles in 2016.
Amortisation and depreciation
Amortisation and depreciation is calculated on the units-of-production method and is based on current gold production as a percentage of total expected gold production over the lives of the different mines.
The table below depicts the changes from 31 December 2016 to 31 December 2017 for proven and probable managed gold and equivalent reserves and for the life-of-mine for each operation and the resulting impact on the amortisation charge in 2017. The amortisation in 2017 was based on the reserves as at 31 December 2016. The life-of-mine information is based on the operations’ strategic plans, adjusted for proven and probable reserve balances. In basic terms, amortisation is calculated using the life-of-mine for each operation, which is based on: (1) the proven and probable reserves for the operation at the start of the relevant year (which are taken to be the same as at the end of the prior fiscal year and using reserves); and (2) the amount of gold produced by the operation during the year. The ore reserve statement as at 31 December 2017 became effective on 1 January 2018.
Proved and probable mineral reserves as of |
Life-of-mine | Amortisation for the year end |
|||||||||||
31 December 2017 (’000oz) |
31 December 2016 (’000oz) |
31 December 2015 (’000oz) |
31 December 2017 (years) |
31 December 2016 (years) |
31 December 2017 (years) |
31 December 2016 (US$ million) |
|||||||
South Africa region | |||||||||||||
South Deep1 | 37,400 | 37,300 | 37,300 | 78 | 79 | 74.2 | 71.5 | ||||||
West Africa region | |||||||||||||
Tarkwa2 | 5,900 | 6,100 | 6,700 | 14 | 15 | 220.0 | 184.4 | ||||||
Damang3 | 1,700 | 1,700 | 1,000 | 8 | 8 | 22.3 | 17.8 | ||||||
South America region | |||||||||||||
Cerro Corona4 | 3,700 | 2,400 | 2,800 | 13 | 7 | 130.9 | 115.6 | ||||||
Australia region | |||||||||||||
St Ives | 1,600 | 1,700 | 1,500 | 5 | 5 | 172.3 | 154.0 | ||||||
Agnew/Lawlers | 500 | 500 | 700 | 4 | 3 | 82.3 | 74.6 | ||||||
Granny Smith | 2,200 | 1,700 | 1,300 | 11 | 9 | 43.5 | 45.0 | ||||||
Gruyere5 | 1,900 | 1,800 | — | 13 | — | — | — | ||||||
Corporate and other | — | — | — | — | — | 2.7 | 8.6 | ||||||
Total reserves continuing operations6 | 54,900 | 53,200 | 51,300 | 748.1 | 671.4 |
1 | As of 31 December 2015, 31 December 2016 and 31 December 2017 91.3%, 91.3% and 91.0% of mineral reserves amounting to 34.027 million ounces, 34.072 million ounces and 34.023 million ounces of gold, respectively, were attributable to Gold Fields, with the remainder attributable to non-controlling shareholders in the South Deep operation. |
2 | As of 31 December 2015, 31 December 2016 and 31 December 2017 90% of mineral reserves amounting to 6.071 million ounces, 5.473 million ounces and 5.315 million ounces of gold, respectively, were attributable to Gold Fields, with the remainder attributable to non-controlling shareholders in the Tarkwa operation. |
3 | As of 31 December 2015, 31 December 2016 and 31 December 2017 90% of mineral reserves amounting to 0.876 million ounces, 1.506 million ounces and 1.555 million ounces of gold, respectively, were attributable to Gold Fields, with the remainder attributable to non-controlling shareholders in the Damang operation. |
4 | As of 31 December 2015, 31 December 2016 and 31 December 2017 99.53% of mineral reserves amounting to 2.763 million ounces, 2.356 million ounces and 3.710 million ounces of equivalent gold were attributable to Gold Fields, with the remainder attributable to non-controlling shareholders in the Cerro Corona operation. |
5 | As of 31 December 2017 mineral reserves at Gruyere represent the 50% portion attributable to Gold Fields only. |
6 | As of 31 December 2015, 31 December 2016 and 31 December 2017 reserves of 47.292 million ounces, 49.172 million ounces and 50.787 million ounces of equivalent gold, respectively, were attributable to Gold Fields, with the remainder attributable to non-controlling shareholders in the Ghanaian and Peruvian operations. |
Amortisation and depreciation from the continuing operations increased by 11% from US$671 million in 2016 to US$748 million in 2017.
At South Deep in South Africa, amortisation and depreciation decreased by 6% from R1,051 million (US$72 million) in 2016 to R989 million (US$74 million) in 2017 mainly due to a decrease in production, marginal increase in reserves and lower equipment purchases.
At the Ghanaian operations, amortisation and depreciation increased by 20% from US$202 million in 2016 to US$242 million in 2017. Tarkwa increased by 20% from US$184 million to US$220 million mainly due to a reduction in reserves as well as an increase in ore mined and stockpiled. Damang increased by 22% from US$18 million to US$22 million mainly due to increased ounces mined from the more expensive Amoanda pit.
At Cerro Corona in Peru, amortisation and depreciation increased by 13% from US$116 million in 2016 to US$131 million in 2017. This increase was due to reduction in gold and copper reserves, as well as an increase in production. In addition, the methodology for amortisation and depreciation was amended in 2017 changing to gold ounces produced from tonnes mined. Gold ounces are considered a better reflection of the pattern in which the mine’s future economic benefits are expected to be consumed by the entity in line with the declining grade over the life-of-mine.
During the year ended 31 December 2017, the Group corrected the amortisation and depreciation methodology for the mineral rights asset at the Australian operations to reduce the level of estimation required in calculating amortisation. Prior to the correction of the methodology, the total mineral rights asset capitalised at the Australian operation was amortised on a units-of-production basis over a useful life that exceeded proved and probable reserves. The amortisation methodology was revised in order to divide the total mineral rights asset capitalised at the respective operations into a depreciable and a non-depreciable component. The mineral rights are initially capitalised to the mineral rights asset as a non-depreciable component.
Annually, as part of the preparation of the updated reserve and resource statement and preparation of the updated life-of-mine plan, a portion of resources will typically be converted to reserves as a result of ongoing resource definition drilling, resultant geological model updates and subsequent mine planning. Based on this conversion of resources to reserves a portion of the historic cost is allocated from the non-depreciable component of the mineral rights asset to the depreciable component of the mineral rights asset. Therefore, the category of non-depreciable mineral rights asset is expected to reduce and will eventually be fully allocated within the depreciable component of the mineral rights asset.
Each operation typically comprises a number of mines and the depreciable component of the mineral rights asset is therefore allocated on a
mine-by-mine basis at the operation and is amortised over the estimated proved and probable ore reserves of the respective mine on the
units-of-production method. The remaining non-depreciable component of the mineral rights asset is not depreciated but, in combination with the depreciable component of the mineral rights asset and other assets included in the cash-generating unit, is evaluated for impairment when events and changes in circumstances indicate that the carrying amount may not be recoverable.
At 1 January 2017, as a result of this correction of methodology, management identified an understatement of the amortisation and depreciation charge in prior periods. The understatement has been corrected by restating each of the affected financial statement line items for prior periods (refer note 40 of the consolidated financial statements for further details).
As a result of the correction of the methodology, the amortisation and depreciation at the Australian operations in 2016 increased by 3% from A$358 million (US$267 million) to A$368 million (US$274 million). At St Ives, amortisation and depreciation increased by 7% from A$194 million (US$145 million) to A$207 million (US$154 million). Agnew/Lawlers decreased by 3% from A$103 million (US$77 million) to A$100 million (US$75 million). Amortisation and depreciation at Granny Smith remained flat at A$61 million (US$45 million).
At the Australian operations, amortisation and depreciation increased by 5%, from A$368 million (US$274 million) in 2016 to A$388 million (US$298 million) in 2017. At St Ives, amortisation and depreciation increased by 8% from A$207 million (US$154 million) in 2016 to A$223 million (US$172 million) in 2017 due to a decrease in reserves. Agnew/Lawlers increased by 8% from A$100 million (US$75 million) in 2016 to A$108 million (US$82 million) in 2017 mainly due to a decrease in reserves. At Granny Smith, amortisation and depreciation decreased by 7% from A$61 million (US$45 million) to A$57 million (US$44 million) due to lower production as well as an increase in reserves.
All-in sustaining and total all-in costs
The following table sets out for each operation and the Group, total gold sales in ounces, all-in sustaining costs and total all-in costs, net of
by-product revenue, in US$/oz for 2017 and 2016:
2017 | 2016 | |||||||
Figures in thousands unless otherwise stated |
Gold only ounces sold |
All-in sustaining costs – US$/oz |
Total all-in costs – US$/oz |
Gold only ounces sold |
All-in sustaining costs – US$/oz |
Total all-in costs – US$/oz |
||
South Deep | 281.8 | 1,340 | 1,400 | 289.4 | 1,207 | 1,234 | ||
South African operation | 281.8 | 1,340 | 1,400 | 289.4 | 1,207 | 1,234 | ||
Tarkwa | 566.4 | 940 | 940 | 568.1 | 959 | 959 | ||
Damang | 143.6 | 1,027 | 1,827 | 147.7 | 1,254 | 1,254 | ||
Ghanaian operations | 710.0 | 958 | 1,119 | 715.8 | 1,020 | 1,020 | ||
Cerro Corona1 | 164.7 | 203 | 203 | 149.1 | 499 | 499 | ||
Peruvian operation | 164.7 | 203 | 203 | 149.1 | 499 | 499 | ||
St Ives | 363.9 | 916 | 916 | 362.9 | 949 | 949 | ||
Agnew/Lawlers | 241.2 | 977 | 977 | 229.3 | 971 | 971 | ||
Granny Smith | 290.3 | 896 | 896 | 283.8 | 834 | 834 | ||
Australian operations | 895.4 | 926 | 926 | 876.0 | 917 | 917 | ||
Corporate and other | — | 10 | 81 | — | 7 | 31 | ||
Continuing operations | 2,051.9 | 945 | 1,081 | 2,030.4 | 972 | 998 |
All-in costs are calculated in accordance with the World Gold Council Industry standard. Refer tothe detailed calculations and discussion of non-IFRS measures. 1 Gold sold at Cerro Corona excludes copper equivalents of 149,100 ounces in 2017 and 119,800 ounces in 2016. Figures above may not add as they are rounded independently. |
AISC and AIC
AISC net of by-product revenues from continuing operations decreased by 3% from US$972 per ounce of gold in 2016 to US$945 per ounce of gold in 2017, mainly due to higher by-product credits, lower royalties, a higher gold inventory credit, higher gold sold and lower sustaining capital expenditure, partially offset by higher cost of sales before gold inventory change and amortisation and depreciation. AIC net of by-product revenues from continuing operations increased by 8% from US$998 per ounce of gold in 2016 to US$1,081 per ounce of gold in 2017 due to higher non-sustaining capital expenditure and higher exploration, feasibility and evaluation costs.
At South Deep in South Africa, all-in sustaining costs increased by 1% from R570,303 per kilogram (US$1,207 per ounce) in 2016 to R574,406 per kilogram (US$1,340 per ounce) in 2017 mainly due to lower gold sold and higher cost of sales before gold inventory change and amortisation and depreciation, partially offset by lower sustaining capital expenditure and a higher gold inventory credit. The total all-in costs increased by 3% from R583,059 per kilogram (US$1,234 per ounce) in 2016 to R600,109 per kilogram (US$1,400 per ounce) in 2017 due to the same reasons as for all-in sustaining costs as well as higher non-sustaining capital expenditure.
At the Ghanaian operations, all-in sustaining costs decreased by 6% from US$1,020 per ounce in 2016 to US$958 per ounce in 2017 mainly due to lower cost of sales before gold inventory change and amortisation and depreciation, a higher gold inventory credit and lower sustaining capital expenditure, partially offset by lower gold sold. All-in costs increased by 10% from US$1,020 per ounce in 2016 to US$1,119 per ounce in 2017 mainly due to non-sustaining capital expenditure of US$115 million on the Damang reinvestment project compared to US$nil in 2016. At Tarkwa, all-in sustaining costs and total all-in costs decreased by 2% from US$959 per ounce in 2016 to US$940 per ounce in 2017 due to a higher gold inventory credit, partially offset by higher cost of sales before gold inventory change and amortisation and depreciation, higher sustaining capital expenditure and lower gold sold. At Damang, all-in sustaining costs decreased by 18% from US$1,254 per ounce in 2016 to US$1,027 per ounce in 2017 due to lower cost of sales before gold inventory change and amortisation and depreciation and lower sustaining capital expenditure, partially offset by lower gold sold and a gold inventory charge to cost. At Damang, all-in costs increased by 46% from US$1,254 per ounce in 2016 to US$1,827 per ounce in 2017 mainly due to non-sustaining capital expenditure of US$115 million on the Damang reinvestment project.
At Cerro Corona in Peru, all-in sustaining costs and total all-in costs decreased by 59% from US$499 per ounce in 2016 to US$203 per ounce in 2017 mainly due to higher by-product credits, lower sustaining capital expenditure and higher gold sold, partially offset by higher cost of sales before gold inventory change and amortisation and depreciation and a gold inventory charge to costs. All-in sustaining costs and total all-in costs per equivalent ounce decreased by 12% from US$762 per equivalent ounce to US$673 per equivalent ounce mainly due to the same reasons as above.
At the Australian operations, all-in sustaining costs and total all-in costs decreased by 2% from A$1,231 per ounce (US$917 per ounce) in 2016 to A$1,210 per ounce (US$926 per ounce) in 2017 mainly due to higher gold sold and a higher gold inventory credit, partially offset by higher cost of sales before gold inventory change and amortisation and depreciation and higher capital expenditure. At St Ives, all-in sustaining costs and total all-in costs decreased by 6% from A$1,273 per ounce (US$949 per ounce) in 2016 to A$1,198 per ounce (US$916 per ounce) in 2017 due to lower cost of sales before gold inventory change and amortisation and depreciation, a higher gold inventory credit and higher gold sold, partially offset by higher capital expenditure. At Agnew, all-in sustaining costs and total all-in costs decreased by 2% from A$1,301 per ounce (US$971 per ounce) in 2016 to A$1,276 per ounce (US$977 per ounce) in 2017 due to higher gold sold, partially offset by higher cost of sales before gold inventory change and amortisation and depreciation and higher capital expenditure. At Granny Smith, all-in sustaining costs and total all-in costs increased by 5% from A$1,119 per ounce (US$834 per ounce) in 2016 to A$1,171 per ounce (US$896 per ounce) in 2017 mainly due to higher cost of sales before gold inventory change and amortisation and depreciation and a gold inventory charge to costs compared to a credit to costs in 2016, partially offset by higher gold sold and lower capital expenditure.
Investment income
Income from investments decreased by 25% from US$8 million in 2016 to US$6 million in 2017. The decrease was mainly due to lower cash balances at the international operations in 2017.
The investment income in 2017 of US$6 million comprised US$1 million interest on monies invested in the South African rehabilitation trust fund and US$5 million interest on other cash and cash equivalent balances.
The investment income in 2016 of US$8 million comprised US$1 million interest on monies invested in the South African rehabilitation trust fund and US$7 million interest on other cash and cash equivalent balances.
Interest received on the South African rehabilitation trust fund remained flat at US$1 million.
Interest on other cash balances decreased by 29% from US$7 million in 2016 to US$5 million in 2017 mainly due to lower cash balances at the international operations in 2017.
Finance expense
Finance expense increased by 4% from US$78 million in 2016 to US$81 million in 2017.
The finance expense of US$81 million in 2017 comprised US$12 million relating to the accretion of the environmental rehabilitation liability, US$1 million relating to the unwinding of the silicosis provision and US$91 million on various Group borrowings, partially offset by borrowing costs capitalised of US$23 million.
The finance expense of US$78 million in 2016 comprised US$11 million relating to the accretion of the environmental rehabilitation liability and US$82 million on various Group borrowings, partially offset by borrowing costs capitalised of US$15 million.
The environmental rehabilitation liability accretion expense increased by 9% from US$11 million in 2016 to US$12 million in 2017 mainly due to marginally higher present values of the rehabilitation liabilities and an increase in discount rates used in unwinding in Ghana.
Capitalised interest increased by 53% from US$15 million in 2016 to US$23 million in 2017 due to higher borrowings. This interest was capitalised in terms of IAS 23 Borrowing Cost. IAS 23 requires capitalisation of borrowing costs whenever general borrowings are used to finance qualifying projects. The qualifying projects were South Deep’s mine development (US$20 million), Damang reinvestment project (US$2 million) and the Gruyere project (US$1 million). South Deep was the only qualifying project in 2016. An average interest capitalisation rate of 5.3% (2016: 4.7%) was applied.
Below is an analysis of the components making up the interest on the various Group borrowings, stated on a comparative basis:
2017 US$ million |
2016 US$ million |
|||
Interest on borrowings to fund capital expenditure and operating costs at the South African operation | 12 | 6 | ||
Interest on US$1 billion notes issue | 43 | 44 | ||
Interest on US$70 million revolving senior secured credit facility | 1 | 2 | ||
Interest on US$100 million revolving senior secured credit facility | 2 | — | ||
Interest on US$150 million revolving senior secured credit facility (old) | 2 | 3 | ||
Interest on US$150 million revolving senior secured credit facility (new) | 1 | — | ||
Interest on US$1,510 million term loan and revolving credit facilities | – | 12 | ||
Interest on US$1,290 million term loan and revolving credit facilities | 27 | 14 | ||
Other interest charges | 3 | 1 | ||
91 | 82 |
Interest on borrowings to fund capital expenditure and operating costs at the South African operation increased from US$6 million in 2016 to US$12 million in 2017 due to drawdowns of South African borrowings in 2017.
Interest on the US$1 billion notes issue decreased marginally from US$44 million in 2016 to US$43 million in 2017.
Interest on the US$70 million senior secured revolving credit facility decreased from US$2 million in 2016 to US$1 million in 2017. The decrease is due to the US$70 million revolving senior secured credit facility being cancelled and refinanced through the US$100 million revolving senior secured credit facility on 21 July 2017. Interest on the US$100 million term revolving senior secured credit facility from the date of refinancing was US$2 million.
Interest on the US$150 million revolving senior secured credit facility (old) decreased from US$3 million in 2016 to US$2 million in 2017. The decrease is due to the US$150 million revolving senior secured credit facility being cancelled and refinanced through the US$150 million revolving senior secured credit facility (new) on 22 September 2017. Interest on the US$150 million revolving senior secured credit facility (new) from the date of refinancing was US$1 million.
Interest on the US$1,510 million term loan and revolving credit facilities decreased from US$12 million in 2016 to US$nil in 2017. The decrease is due to the US$1,510 million term loan and revolving credit facilities being cancelled and refinanced through the US$1,290 million term loan and revolving credit facilities on 6 June 2016.
Interest on the US$1,290 million term loan and revolving credit facilities increased from US$14 million in 2016 to US$27 million in 2017. The increase is due to the interest charge being for five months in 2016 compared to 12 months in 2017.
Gain on financial instruments
The gain on financial instruments increased by 143% from US$14 million in 2016 to US$34 million in 2017.
2017 US$ million |
2016 US$ million |
|||
South Deep gold hedge | 11 | – | ||
Australia gold hedge | 15 | – | ||
Ghana oil hedge | 9 | – | ||
Australia oil hedge | 5 | – | ||
Peru copper hedge | (6) | – | ||
South Deep currency hedge | – | 14 | ||
34 | 14 |
South Deep gold hedge
In November 2017, South Deep entered into zero-cost collars for the period January 2018 to December 2018 for 63,996 ounces of gold. The strike prices are R600,000 per kilogram on the floor and R665,621 per kilogram on the cap. At 31 December 2017, the mark-to-market value of the hedge was a positive R137 million (US$11 million).
Australia gold hedge
In April 2017 and June 2017, the Australian operations entered into a combination of zero-cost collars and forward sales transactions for the period July 2017 to December 2017 for 295,000 ounces of gold. The average strike prices on the collars were A$1,695.9 on the floor and A$1,754.2 on the cap. The average forward price was A$1,719.9. At 31 December 2017, there were no open positions and the total realised gain was US$15 million.
Ghana oil hedge
In May 2017 and June 2017, the Ghanaian operations entered into fixed price ICE Gasoil cash settled swap transaction for a total of 125.8 million litres of diesel for the period June 2017 to December 2019. The average swap price is US$457.2 per metric tonne (equivalent US$61.4 per barrel). At the time of the transactions, the average Brent swap equivalent over the tenor was US$49.8 per barrel. At 31 December 2017, the mark-to-market value on the hedge was a positive US$9 million.
Australia oil hedge
In May 2017 and June 2017, the Australian operations entered into fixed price Singapore 10ppm Gasoil cash settled swap transactions for a total of 77.5 million litres of diesel for the period June 2017 to December 2019. The average swap price is US$61.15 per barrel. At the time of the transactions, the average Brent swap equivalent over the tenor was US$49.92 per barrel. At 31 December 2017, the mark-to-market value on the hedge was a positive US$5 million.
Peru copper hedge
In July 2017, Peru entered into zero-cost collars for the period August 2017 and December 2017 for 8,250 tonnes of copper. The average floor price was US$5,867 per tonne and the average cap was US$6,300 per tonne. The total realised loss was US$3 million.
In November 2017, further zero-cost collars were entered into for the period January 2018 to December 2018. A total volume of 29,400 tonnes was hedged, at an average floor price of US$6,600 per tonne and an average cap price of US$7,431 per tonne. At 31 December 2017, the mark-to-market value on the hedge was a negative US$3 million.
South Deep currency hedge
On 25 February 2016, South Deep entered into US$/Rand forward exchange contracts for a total delivery of US$69.8 million starting at July 2016 to December 2016. The average forward rate achieved over the six-month period was R16.8273. The hedge was delivered into in July and August and the balance closed out in September 2016. The average rate achieved on delivery and close out was R13.8010, resulting in a positive cash flow of US$14 million.
Hedges entered into subsequent to year-end
Ghana gold hedge
In January 2018, 409,000 ounces of gold were hedged by the Ghanaian operations for the period January 2018 to December 2018 using zero cost collars with an average floor price of US$1,300.00 per ounce and an average cap price of US$1,409.34 per ounce.
Australia gold hedge
In February and March 2018, the Australian operations entered into a combination of forward sales agreements and zero-cost collars for the period February 2018 to December 2018 for 321,000 ounces of gold. The average forward price on 221,000 ounces is A$1,713.83 per ounce and on 100,000 ounces the cap price is A$1,750 per ounce and the floor price is A$1,700 per ounce.
Foreign exchange loss
The foreign exchange loss decreased by 33% from US$6 million in 2016 to US$4 million in 2017.
These gains and losses on foreign exchange related to the conversion of offshore cash holdings into their functional currencies. The exchange loss of US$4 million was due to the weakening of the Ghanaian Cedi and the strengthening of the Australian Dollar, while US$6 million in 2016 were mainly due to the weakening of the Ghanaian Cedi.
Other costs, net
Other costs, net increased by 12% from US$17 million in 2016 to US$19 million in 2017.
The costs in 2017 are mainly made up of:
- Social contributions and sponsorships of US$20 million;
- Offshore structure costs of US$11 million;
- Corporate related costs of US$1 million;
- Rehabilitation income of US$14 million as a result of changes in estimates relating to the provision for environmental rehabilitation costs recognised in profit or loss.
The costs in 2016 are mainly made up of:
- Social contributions and sponsorships of US$19 million;
- Facility charges of US$8 million on borrowings;
- Offshore structure costs of US$9 million;
- Corporate related costs of US$4 million;
- GFA margin improvement project of US$5 million;
- Profit of US$18 million on the buy-back of notes; and
- Rehabilitation income of US$10 million as a result of changes in estimates relating to the provision for environmental rehabilitation costs recognised in profit or loss.
Share-based payments
Gold Fields recognises the cost of share options granted (share-based payments) in terms of IFRS 2 Share-based payment.
Gold Fields has adopted appropriate valuation models (Black-Scholes and Monte Carlo simulation) to fair value share-based payments. The value of the share options is determined at the grant date of the options and depending on the rules of the plan expensed on a straight-line basis over a three-year vesting period, adjusted for forfeitures as appropriate.
Share-based payments increased by 93% from US$14 million in 2016 to US$27 million in 2017. The corresponding entry for the share-based payment expense was the share-based payment reserve within shareholders’ equity.
The charge in 2017 related to a new allocation in 2017 in addition to the 2016 allocation, as well as positive mark-to-market adjustments relating to the free cash flow margin portion of the awards. The charge in 2016 related only to the 2016 share-based payment allocation and a marginal positive mark-to-market adjustment.
Long-term incentive plan expense
Gold Fields recognises the long-term incentive plan expense in terms of IAS 19 Employee benefits.
On 1 March 2014, the Remuneration Committee approved the Gold Fields Limited long-term incentive plan (“LTIP”). The plan provides for executive directors, certain officers and employees to receive a cash award conditional on the achievement of specified performance conditions relating to total shareholder return and free cash flow margin. The conditions are assessed over the performance cycle which runs over three calendar years. The expected timing of the cash outflows in respect of each grant is at the end of three years after the original award was made.
These awards are measured on the date the award is made and re-measured at each reporting period. The total shareholder return portion of the award is measured using the Monte Carlo simulation valuation model, which requires assumptions regarding the share price volatility and expected dividend yield. The fair value of the free cash flow portion of the award is valued based on the actual and expected achievement of the cash flow targets set out in the plan. The assumptions used in the Monte Carlo model and the expected cash flow targets are reviewed at each reporting date.
No allocations were made under the LTIP in 2016 and 2017 following the introduction of the revised Gold Fields Limited 2012 share plan.
The LTIP expense decreased by 55% from US$11 million in 2016 to US$5 million in 2017. The decrease was due to negative mark-to-market adjustments relating to the share price portion of the incentive scheme as well as expensing of only one LTIP allocation in 2017 due to the scheme coming to an end. The charge in 2016 related to two LTIP allocations and negative mark-to-market adjustments.
Exploration expense
The exploration expense increased by 28% from US$86 million in 2016 to US$110 million in 2017.
2017 US$ million |
2016 US$ million |
|||
Australia | 52 | 42 | ||
Salares Norte | 53 | 39 | ||
Arctic Platinum Project (“APP”) | 1 | 1 | ||
Exploration office costs | 4 | 5 | ||
Total exploration expense | 110 | 86 |
In 2017, Australia spent US$75 million on exploration of which US$52 million was expensed in the income statement.
In 2016, Australia spent US$69 million on exploration of which US$42 million was expensed in the income statement.
Share of results of equity accounted investees, net of taxation
Share of results of equity accounted investees, net of taxation decreased by 50% from a loss of US$2 million in 2016 to a loss of US$1 million in 2017 and related mainly to activities at FSE.
During 2017, Gold Fields equity accounted for Far South East Resources Incorporated (“FSE”) and Maverix Metals Incorporated (“Maverix”). During 2016, Gold Fields accounted for FSE only.
FSE’s share of results of equity accounted investees, net of taxation decreased by 50% from a loss of US$2 million in 2016 to a loss of US$1 million in 2017.
On 23 December 2016, Gold Fields sold a portfolio of 11 producing and non-producing royalties to Maverix in exchange for 42.85 million common shares and 10.0 million common share purchase warrants of Maverix. The share of results of equity accounted investees, net of taxation for Maverix was US$nil for 2017, representing 27.9% (2016: 32.3%) shareholding.
Restructuring costs
Restructuring costs decreased by 25% from US$12 million in 2016 to US$9 million in 2017. The cost in 2017 relates mainly to separation packages in South Deep, Damang (related to the conversion from owner to contractor mining implemented in 2017) and Tarkwa and the cost in 2016 relates mainly to separation packages in Damang and Granny Smith.
Silicosis settlement costs
Silicosis settlement costs were US$30.2 million in 2017 compared to US$nil in 2016.
A consolidated application was brought against several South African mining companies, including Gold Fields, for certification of a class action on behalf of current or former mineworkers (and their dependants) who have allegedly contracted silicosis and/or tuberculosis while working for one or more of the mining companies listed in the application.
During 2017, as a result of the ongoing work of the Working Group (refer note 34 of the consolidated financial statements for further details) and engagements with affected stakeholders since 31 December 2016, Gold Fields provided an amount of US$30 million for its share of the estimated cost in relation to the Working Group of a possible settlement of the class action claims and related costs. The nominal value of this provision was US$41 million.
Impairment, net of reversal of impairment of investments and assets
Impairment, net of reversal of impairment of investments and assets increased by 160% from US$77 million in 2016 to US$200 million in 2017.
2017 US$ million |
2016 US$ million |
|||
Cerro Corona redundant assets | 1 | – | ||
Tarkwa mining fleet | 7 | – | ||
Damang Rex pit assets | 4 | – | ||
South Deep goodwill | 278 | – | ||
Listed and unlisted investments | 4 | – | ||
Cerro Corona CGU | (53) | 66 | ||
APP | (39) | – | ||
Damang mining fleet | – | 2 | ||
Damang write down to net realisable value | – | 8 | ||
200 | 77 |
The impairment charge of US$200 million in 2017 comprises:
- US$1 million impairment of redundant assets at Cerro Corona;
- US$7 million asset specific impairment at Tarkwa, relating to aged, high maintenance and low effectiveness mining fleet that is no longer used;
- US$4 million asset specific impairment at Damang, relating to all assets at the Rex pit. Following a series of optimisations, the extensional drilling, completed in 2017, failed to deliver sufficient tonnages at viable grades to warrant further work;
- US$278 million cash-generating unit impairment at South Deep, the impairment is due to a reduction in the gold price assumptions, a lower resource price and a deferral of production. The main assumptions used were
– Gold price of R525,000 per kilogram;
– Resource price of US$17 per ounce at a Rand/US$ exchange rate of R12.58;
– Resource ounces of 29.0 million ounces;
– Life-of-mine of 77 years.
– Discount rate of 13.5% nominal. - US$4 million impairment of listed and unlisted investments.
The above were partially offset by the following reversal of impairments:
- US$53 million reversal of cash-generating unit impairment at Cerro Corona. The reversal of the impairment is due to a higher net present value due to the completion of a pre-feasibility study in 2017 extending the life-of-mine from 2023 to 2030 by optimising the tailings density and increasing the tailings capacity by using in-pit tailings after mining activities end. The main assumptions used were:
– Gold price of US$1,200 per ounce for 2018 and US$1,300 per ounce for 2019 onwards;
– Copper price of US$2.50 per pound for 2018 and US$2.80 per pound for 2019 onwards;
– Resource price of US$41 per ounce;
– Life-of-mine of 13 years; and
– Discount rate of 4.8%.
- US$39 million reversal of APP impairment. During 2017, active marketing activities continued for APP and as a result, a sale agreement was completed comprising a purchase offer of US$40 million cash and a 2% net smelter refiner royalty on all metals. As a result, the impairment previously recorded, was reversed up to the value of the selling price.
The impairment charge of US$77 million in 2016 comprises:
- US$2 million asset specific impairment at Damang, relating to inoperable mining fleet that is no longer used under the current life-of-mine plan;
- US$8 million write down of assets held for sale. Following the Damang re-investment plan, a decision was taken to sell certain mining fleet assets and related spares. The sale of the assets was concluded during 2017. As a result, the assets were classified as held for sale and valued at the lower of fair value less costs of disposal (“FVLCOD”) or carrying value which resulted in an impairment; and
- US$66 million cash-generating unit impairment at Cerro Corona. The impairment was due to the reduction in gold and copper reserves due to depletion, a decrease in the gold and copper price assumptions for 2017 and 2018, a lower resource price and an increase in the Peru tax rate from 2017 onwards.
Profit on disposal of investments
The profit on the disposal of investments was US$nil in 2017 compared with US$2 million in 2016.
The profit on disposal of investments of US$2 million in 2016 related mainly the profit on disposal of shares in Sibanye Gold Limited.
Profit/(loss) on disposal of assets
Profit on disposal of assets decreased by 92% from US$48 million in 2016 to US$4 million in 2017.
The major disposals in 2017 related mainly to the sale of redundant assets at Agnew and Tarkwa.
Profit on disposal of assets of US$48 million in 2016 related to the sale of royalties as part of the Maverix transaction.
Royalties
Royalties decreased by 21% from US$78 million in 2016 to US$62 million in 2017 and are made up as follows:
2017 US$ million |
2016 US$ million |
|||
South Africa | 2 | 2 | ||
Ghana | 27 | 44 | ||
Peru | 5 | 5 | ||
Australia | 28 | 27 | ||
62 | 78 |
The royalty in South Africa remained flat at US$2 million.
The royalty in Ghana decreased by 39% from US$44 million in 2016 to US$27 million in 2017 due to the introduction in 2017 of a sliding scale for royalty rates, linked to the prevailing gold price. The royalty rate per the sliding scale for 2017 was 3% (2016: fixed at 5% of total revenue earned from minerals obtained).
The royalty in Peru remained flat at US$5 million.
The royalty in Australia decreased in Australian Dollar terms from A$39 million in 2016 to A$36 million in 2017, however, increased in United States Dollar terms due to the strengthening of the Australian Dollar against the United States Dollar.
Mining and income tax
Mining and income tax charge decreased by 9% from US$190 million in 2016 to US$173 million in 2017.
As a result of the correction of the amortisation and depreciation methodology at the Australian operations, mining and income tax in 2016 decreased by 1% from US$192 million to US$190 million.
The table below indicates Gold Fields’ effective tax rate in 2017 and 2016:
2017 | 2016 | |||
Income and mining tax charge – US$ million | (173) | (190) | ||
Effective tax rate – % | 113.6 | 53.0 |
In 2017, the effective tax rate of 113.6% was higher than the maximum South African mining statutory tax rate of 34% mainly due to the tax effect of the following:
- US$19 million adjustment to reflect the actual realised company tax rates in South Africa and offshore;
- US$13 million deferred tax assets not recognised on reversal of impairment of APP;
- US$5 million deferred tax movement on Peruvian Nuevo Sol devaluation against US Dollar;
- US$7 million utilisation of tax losses not previously recognised at Damang; and
- US$20 million deferred tax assets recognised at Cerro Corona and Damang.
The above were offset by the following tax-effected charges:
- US$29 million non-deductible charges comprising share-based payments (US$9 million) and exploration expense (US$20 million);
- US$24 million non-deductible interest paid;
- US$95 million impairment of South Deep goodwill;
- US$13 million deferred tax assets not recognised at Cerro Corona and Damang;
- US$5 million of net non-deductible expenditure and non-taxable income;
- US$10 million deferred tax raised on unremitted earnings at Tarkwa; and
- US$5 million of various Peruvian non-deductible expenses.
In 2016, the effective tax rate of 53.0% was higher than the maximum South African mining statutory tax rate of 34% mainly due to the tax effect of the following:
- US$22 million adjustment to reflect the actual realised company tax rates in South Africa and offshore;
- US$9 million deferred tax released on the reduction of corporate tax rate at the Ghanaian operations, partially offset by the increase in tax rate at Cerro Corona;
- US$6 million non-taxable profit on the buy-back of notes; and
- US$1 million non-taxable profit on disposal of investments.
The above were offset by the following tax-effected charges:
- US$20 million non-deductible charges comprising share-based payments (US$5 million) and exploration expense (US$15 million);
- US$24 million non-deductible interest paid;
- US$1 million deferred tax charge on Peruvian Nuevo Sol devaluation against US Dollar;
- US$35 million deferred tax assets not recognised at Cerro Corona and Damang;
- US$10 million of net non-deductible expenditure and non-taxable income;
- US$1 million of non-deductible share of results of associates after taxation; and
- US$8 million of various Peruvian non-deductible expenses.
(Loss)/profit from continuing operations
As a result of the factors discussed above, a loss from continuing operations of US$21 million in 2017 compared with a profit from continuing operations of US$168 million in 2016.
As a result of the correction of the amortisation and depreciation methodology at the Australian operations, the profit from continuing operations in 2016 decreased by 3% from US$173 million to US$168 million.
DISCONTINUED OPERATIONS
Profit from discontinued operations, net of tax
Profit from discontinued operations was US$13 million in 2017 compared to US$1 million in 2016.
The main reason for the increase was the profit on disposal of Darlot of US$24 million (US$16 million after tax) partially offset by the loss from operating activities relating to nine months to 30 September 2017 (disposal date) of US$3 million in 2017 as compared to profit from operating activities of US$1 million in 2016.
Revenue decreased by 41% from US$83 million in the 12 months to December 2016 to US$49 million in the nine months to September 2017. Gold sales decreased by 41% from 66,400 ounces for the 12 months to December 2016 to 39,200 ounces for the nine months to September 2017 due to lower grades mined and a three-month shorter period accounted for in 2017.
Cost of sales before gold inventory change and amortisation and depreciation decreased by 21% from A$77 million (US$57 million) in the 12 months to December 2016 to A$61 million (US$46 million) for the nine months to September 2017 due to a three-month shorter period in 2017.
In terms of gold inventory change, the charge to costs of A$1 million (US$1 million) for the nine months to September 2017 compared with A$1 million (US$nil million) for the 12 months to December 2016.
Amortisation and depreciation decreased by 79% from A$19 million (US$14 million) for the 12 months to December 2016 to A$4 million (US$4 million) to the nine months to September 2017 due to a lower property, plant and equipment balance at end of 2016 due to limited life-of-mine as well as a three-month shorter period accounted for in 2017.
Other costs decreased by 71% from US$7 million in 2016 to US$2 million in 2017 in line with reduction of activities.
Royalties decreased by 50% from US$2 million in 2016 to US$1 million in 2017 in line with lower revenue on which they are calculated.
Mining and income tax increased by 500% from US$1 million in 2016 to US$6 million in 2017 due to the taxation charge on the profit realised on disposal of Darlot of US$24 million.
AISC and AIC – Discontinued operation
At the discontinued operation, Darlot, all-in sustaining costs and total all-in costs increased by 13% from A$1,662 per ounce (US$1,238 per ounce) in for the 12 months in 2016 to A$1,874 per ounce (US$1,432 per ounce) for the nine months to December 2017 due to lower gold sold and a higher gold inventory charge to costs compared to a credit to costs in 2016, partially offset by lower cost of sales before gold inventory change and amortisation and depreciation and lower capital expenditure.
(Loss)/profit for the year (continuing and discontinued operations)
A loss of US$8 million in 2017 compared with a profit of US$169 million in 2016.
As a result of the correction of the amortisation and depreciation methodology at the Australian operations, the profit for the year in 2016 decreased by 3% from US$174 million to US$169 million.
(Loss)/profit attributable to owners of the parent
A loss attributable to owners of the parent of US$19 million in 2017 compared to a profit of US$158 million in 2016.
The loss attributable to owners of the parent of US$19 million in 2017 comprised US$32 million loss attributable to owners of the parent from continuing operations and US$13 million profit attributable to owners of the parent from discontinued operations.
The profit attributable to owners of the parent of US$158 million in 2016 comprised US$157 million profit attributable to owners of the parent from continuing operations and US$1 million profit attributable to owners of the parent from discontinued operations.
Profit attributable to non-controlling interests
Profit attributable to non-controlling interests remained flat at US$11 million.
The non-controlling interest consists of Gold Fields Ghana (Tarkwa) and Abosso Goldfields (Damang) at 10% each at the end of 2017 and 2016 and Gold Fields La Cima (Cerro Corona) at 0.47% at the end of 2017 and 2016.
The amount making up the non-controlling interest is shown below:
2017 Minority interest Effective* |
2016 Minority interest Effective* |
2017 US$ million |
2016 US$ million |
|||||
Gold Fields Ghana Limited – Tarkwa | 10.0% | 10.0% | 9 | 12 | ||||
Abosso Goldfields – Damang | 10.0% | 10.0% | 2 | (1) | ||||
Gold Fields La Cima – Cerro Corona | 0.47% | 0.47% | – | – | ||||
11 | 11 |
* Average for the year.
(Loss)/earnings per share from continuing operations
As a result of the above, Gold Fields loss of US$0.04 per share from continuing operations in 2017 compared with earnings of US$0.19 per share from continuing operations in 2016.
Earnings per share from discontinued operations
Earnings of US$0.02 per share from discontinued operations in 2017 compared with US$0.00 earnings per share from discontinued operations in 2016.
RESULTS FOR THE YEAR – Years ended 31 December 2016 and 31 December 2015
Profit/(loss) attributable to owners of the parent from continuing operations was a profit of US$158 million (or US$0.19 per share) for 2016 compared to a loss of US$247 million (or US$0.31 per share) for 2015. The reasons for this increase are discussed below.
CONTINUING OPERATIONS
Revenue
Revenue increased by 9% from US$2,454 million in 2015 to US$2,666 million in 2016.
The increase in revenue was mainly due to the increase of 9% from US$1,140 per equivalent ounce in 2015 to US$1,241 per equivalent ounce in 2016 in the average US Dollar gold price achieved by the Group. The average Rand gold price increased by 22% from R478,263 per kilogram to R584,894 per kilogram. The average Australian Dollar gold price increased by 9% from A$1,541 per ounce to A$1,675 per ounce. The average US Dollar gold price for the Ghanaian operations increased by 7% from US$1,161 per ounce in 2015 to US$1,247 per ounce in 2016. The average equivalent US Dollar gold price, net of treatment and refining charges, for Cerro Corona increased by 20% from US$996 per equivalent ounce in 2015 to US$1,199 per equivalent ounce in 2016. The average US Dollar/Rand exchange rate weakened by 16% from R12.68 in 2015 to R14.70 in 2016. The average Australian/US Dollar exchange rate was similar at A$1.00 = US$0.75.
Gold sales decreased marginally from 2,154,900 equivalent ounces in 2015 to 2,150,000 equivalent ounces in 2016.
Gold sales at the South African operation increased by 46% from 6,160 kilograms (198,000 ounces) to 9,001 kilograms (289,400 ounces). Gold sales at the Ghanaian operations decreased by 5% from 753,900 ounces to 715,800 ounces. Gold equivalent sales at the Peruvian operation (Cerro Corona) decreased by 8% from 293,300 equivalent ounces to 268,900 equivalent ounces. At the Australian operations, gold sales decreased by 4% from 909,600 ounces to 876,000 ounces. As a general rule, Gold Fields sells all the gold it produces.
2016 | 2015 | |||||||||||
Revenue US$ million |
Gold sold (’000oz) | Gold produced (’000oz) |
Revenue US$ million |
Gold sold (’000oz) | Gold produced (’000oz) | |||||||
South Deep | 358.2 | 289.4 | 290.4 | 232.3 | 198.0 | 198.0 | ||||||
Tarkwa | 708.9 | 568.1 | 568.1 | 680.7 | 586.1 | 586.1 | ||||||
Damang | 183.4 | 147.7 | 147.7 | 194.8 | 167.8 | 167.8 | ||||||
Cerro Corona | 322.3 | 268.9 | 270.2 | 292.2 | 293.3 | 295.6 | ||||||
St Ives | 452.3 | 362.9 | 362.9 | 431.8 | 371.9 | 371.9 | ||||||
Agnew/Lawlers | 285.4 | 229.3 | 229.3 | 273.9 | 236.6 | 236.6 | ||||||
Granny Smith | 355.8 | 283.8 | 283.8 | 348.4 | 301.1 | 301.1 | ||||||
Continuing operations | 2,666.4 | 2,150.0 | 2,152.3 | 2,454.1 | 2,154.9 | 2,157.2 |
At South Deep in South Africa, gold sales increased by 46% from 6,160 kilograms (198,000 ounces) to 9,001 kilograms (289,400 ounces) mainly due to increased volumes and grades.
At the Ghanaian operations, gold sales at Tarkwa decreased by 3% from 586,100 ounces to 568,100 ounces due to the lower yield. Damang’s gold sales decreased by 12% from 167,800 ounces to 147,700 ounces mainly due to lower yield.
At Cerro Corona in Peru, copper sales increased by 6% from 28,221 tonnes to 29,905 tonnes and gold sales decreased by 6% from 158,805 ounces to 149,105 ounces. As a result gold equivalent sales decreased by 8% from 293,300 ounces to 268,900 ounces due to lower copper to gold price ratio as well as lower gold head grades treated and lower gold recovery.
At the Australian operations, gold sales at St Ives decreased by 2% from 371,900 ounces to 362,900 ounces due to lower grade or ore milled following the closure of the Cave Rocks and Athena underground mines and transition to a predominantly open pit operation. At Agnew/Lawlers, gold sales decreased by 3% from 236,600 ounces to 229,300 ounces mainly due to a reduction in ore processed. At Granny Smith, gold production decreased by 6% from 301,100 ounces to 283,800 ounces due to lower grades mined and an increase in stockpiled ore as a consequence of the timing of the December milling campaign.
Cost of sales
Cost of sales, which comprises cost of sales before gold inventory change and amortisation and depreciation, gold inventory change and amortisation and depreciation, increased by 1% from US$1,989 million in 2015 to US$2,001 million in 2016.
Cost of sales before gold inventory change and amortisation and depreciation
Cost of sales before gold inventory change and amortisation and depreciation increased marginally from US$1,372 million in 2015 to US$1,376 million in 2016.
At South Deep in South Africa, cost of sales before gold inventory change and amortisation and depreciation increased by 33% from R3,000 million (US$237 million) to R4,003 million (US$272 million). This increase of R1,003 million was mainly due to the 47% increase in production, annual salary increases, the electricity increase and an increase in employees and contractors in line with the strategy to sustainably improve all aspects of the operation and to position the mine to achieve the targets set out in the rebase plan.
At the Ghanaian operations, cost of sales before gold inventory change and amortisation and depreciation decreased by 7% from US$519 million in 2015 to US$481 million in 2016. This decrease of US$38 million was mainly at Damang due to lower mining and consumable costs in line with the lower production. It was partially offset by increased costs at Tarkwa. At Tarkwa, cost of sales before gold inventory change and amortisation and depreciation increased by 3% from US$334 million to US$345 million and at Damang, cost of sales before gold inventory change and amortisation and depreciation decreased by 26% from US$184 million to US$136 million.
At Cerro Corona in Peru, cost of sales before gold inventory change and amortisation and depreciation of US$144 million in 2016 was similar to 2015.
At the Australian operations, cost of sales before gold inventory change and amortisation and depreciation increased by 2% from A$629 million (US$473 million) in 2015 to A$643 million (US$480 million) in 2016. At St Ives, cost of sales before gold inventory change and amortisation and depreciation remained similar at A$259 million (US$195 million). At Agnew/Lawlers, cost of sales before gold inventory change and amortisation and depreciation increased by 3% from A$190 million (US$143 million) to A$195 million (US$146 million). At Granny Smith, cost of sales before gold inventory change and amortisation and depreciation increased by 4% from A$181 million (US$136 million) to A$189 million (US$141 million) due to additional volumes
Gold inventory change
The gold inventory credit to costs of US$46 million from 2016 compared with a charge to costs of US$26 million in 2015.
At South Deep, the gold inventory credit of Rnil (US$nil) in 2015 compared with R11 million (US$1 million) in 2016, due to gold produced not sold at year-end.
At Tarkwa, the gold inventory credit of US$7 million in 2015 compared with US$18 million in 2016, both due to a buildup of stockpiles.
At Damang, the gold inventory charge of US$2 million in 2015 compared with a credit to costs of US$nil in 2016, due to a drawdown of stockpiles and gold in circuit in 2015 compared to a buildup of gold in circuit in 2016.
At Cerro Corona, the gold inventory charge of US$1 million in 2015 compared with a credit to costs of US$4 million in 2016, due to a buildup of concentrate inventory in 2016 compared with a US$1 million drawdown in 2015.
At St Ives, the charge to costs of A$34million (US$25 million) in 2015 compared with a credit to costs of A$15 million (US$11 million), due to a buildup on stockpiles in 2016 compared with a drawdown of stockpiles in 2015.
At Agnew, the credit to costs of A$2 million (US$1 million) in 2015 increased to A$7 million (US$5 million) in 2016, both due to a buildup of stockpiles.
At Granny Smith, the charge of A$7 million (US$5 million) in 2015 compared to a credit to costs of A$10 million (US$7 million) due to a buildup of stockpiles in 2016 compared to a drawdown of stockpiles in 2015.
Amortisation and depreciation
Amortisation and depreciation is calculated on the units-of-production method and is based on current gold production as a percentage of total expected gold production over the lives of the different mines.
The table below depicts the changes from 31 December 2015 to 31 December 2016 for proven and probable managed gold and equivalent reserves and for the life-of-mine for each operation and the resulting impact on the amortisation charge in 2016. The amortisation in 2016 was based on the reserves as at 31 December 2015. The life-of-mine information is based on the operations’ strategic plans, adjusted for proven and probable reserve balances. In basic terms, amortisation is calculated using the life-of-mine for each operation, which is based on: (1) the proven and probable reserves for the operation at the start of the relevant year (which are taken to be the same as at the end of the prior fiscal year and using reserves); and (2) the amount of gold produced by the operation during the year. The ore reserve statement as at 31 December 2016 became effective on 1 January 2017.
Proved and probable mineral reserves as of |
Life-of-mine | Amortisation for the year ended | ||||||
31 December 2016 (’000oz) |
31 December 2015 (’000oz) |
31 December 2014 (’000oz) |
31 December 2016 (’000oz) |
31 December 2015 (’000oz) |
31 December 2016 (US$ million) |
31 December 2015 (US$ million) |
||
South Africa region | ||||||||
South Deep1 | 37,300 | 37,300 | 38,000 | 79 | 81 | 71.5 | 67.9 | |
West Africa region | ||||||||
Tarkwa2 | 6,100 | 6,700 | 7,500 | 15 | 16 | 184.4 | 162.3 | |
Damang3 | 1,700 | 1,000 | 1,200 | 8 | 5 | 17.8 | 26.4 | |
South America region | ||||||||
Cerro Corona4 | 2,400 | 2,800 | 3,000 | 7 | 8 | 115.6 | 100.1 | |
Australia region | ||||||||
St Ives | 1,700 | 1,500 | 1,800 | 5 | 5 | 154.0 | 121.6 | |
Agnew/Lawlers | 500 | 700 | 900 | 3 | 4 | 74.6 | 58.0 | |
Granny Smith | 1,700 | 1,300 | 900 | 9 | 9 | 45.0 | 53.8 | |
Gruyere | 1,800 | – | – | – | – | |||
Corporate and other | – | – | – | – | – | 8.6 | 1.4 | |
Total reserves5 | 53,200 | 51,300 | 53,300 | 671.5 | 591.5 |
1 | As of 31 December 2014, 31 December 2015 and 31 December 2016 mineral reserves of 34.896 million ounces, 34.027 million ounces and 34.072 million ounces of gold, respectively, were attributable to Gold Fields, with the remainder attributable to non-controlling shareholders in the South Deep operation. |
2 | As of 31 December 2014, 31 December 2015 and 31 December 2016 mineral reserves of 6.742 million ounces, 6.071 million ounces and 5.473 million ounces of gold, respectively, were attributable to Gold Fields, with the remainder attributable to non-controlling shareholders in the Tarkwa operation. |
3 | As of 31 December 2014, 31 December 2015 and 31 December 2016 mineral reserves of 1.111 million ounces, 0.876 million ounces and 1.506 million ounces of gold, respectively, were attributable to Gold Fields, with the remainder attributable to non-controlling shareholders in the Damang operation. |
4 | As of 31 December 2014, 31 December 2015 and 31 December 2016 mineral reserves of 2.988 million ounces, 2.763 million ounces and 2.356 million ounces of equivalent gold were attributable to Gold Fields, with the remainder attributable to non-controlling shareholders in the Cerro Corona operation. |
5 | As of 31 December 2014, 31 December 2015 and 31 December 2016 reserves of 49.468 million ounces, 47.258 million ounces and 49.116 million ounces of equivalent gold, respectively, were attributable to Gold Fields, with the remainder attributable to non-controlling shareholders in the South African, Ghanaian and Peruvian operations. |
Amortisation and depreciation increased by 13% from US$592 million in 2015 to US$671 million in 2016.
At South Deep in South Africa, amortisation and depreciation increased by 22% from R861 million (US$68 million) in 2015 to R1,051 million (US$72 million) mainly due to an increase in production.
At the Ghanaian operations, amortisation and depreciation increased by 7% from US$189 million in 2015 to US$202 million in 2016. Tarkwa increased by 14% from US$162 million to US$184 million mainly due to a reduction in reserves. Damang decreased by 31% from US$26 million to US$18 million mainly due to the asset specific impairment at Damang at the end of 2015 and a decrease in production in 2016.
At Cerro Corona in Peru, amortisation and depreciation increased by 16% from US$100 million in 2015 to US$116 million in 2016. This increase is due to reduction in gold and copper reserves.
As a result of the correction of the methodology, the amortisation and depreciation of the Australian operations in 2015 increased by 3% from A$301 million (US$226 million) to A$311 million (US$233 million). At St Ives, amortisation and depreciation increased by 11% from A$146 million (US$110 million) to A$162 million (US$122 million). Agnew/Lawlers decreased by 6% from A$82 million (US$62 million) to A$77 million (US$58 million). Amortisation and depreciation at Granny Smith remained flat at A$72 million (US$54 million).
At the Australian operations, amortisation and depreciation increased by 18%, from A$311 million (US$233 million) in 2015 to A$368 million (US$274 million) in 2016. At St Ives, amortisation and depreciation increased by 28% from A$162 million (US$122 million) in 2015 to A$207 million (US$154 million) due to a decrease in reserves. Agnew/Lawlers increased by 30% from A$77 million (US$58 million) in 2015 to A$100 million (US$75 million) mainly due to a decrease in reserves. At Granny Smith, amortisation and depreciation decreased by 15% from A$72 million (US$54 million) to A$61 million (US$45 million) due to lower production.
All-in sustaining and total all-in costs
The following table sets out for each operation and the Group, total gold sales in ounces, all-in sustaining costs and total all-in
costs, net of
by-product revenue, in US$/oz for 2016 and 2015:
2016 | 2015 | |||||||||||
Gold only ounces sold | All-in sustaining costs – US$/oz |
Total all-in costs – US$/oz |
Gold only ounces sold | All-in sustaining costs – US$/oz |
Total all-in costs – US$/oz |
|||||||
South Deep | 289.4 | 1,207 | 1,234 | 198.0 | 1,490 | 1,559 | ||||||
South African operation | 289.4 | 1,207 | 1,234 | 198.0 | 1,490 | 1,559 | ||||||
Tarkwa | 568.1 | 959 | 959 | 586.1 | 970 | 970 | ||||||
Damang | 147.7 | 1,254 | 1,254 | 167.8 | 1,326 | 1,326 | ||||||
Ghanaian operations | 715.8 | 1,020 | 1,020 | 753.9 | 1,049 | 1,049 | ||||||
Cerro Corona1 | 149.1 | 499 | 499 | 158.8 | 718 | 718 | ||||||
Peruvian operation | 149.1 | 499 | 499 | 158.8 | 718 | 718 | ||||||
St Ives | 362.9 | 949 | 949 | 371.9 | 969 | 969 | ||||||
Agnew/Lawlers | 229.3 | 971 | 971 | 236.6 | 959 | 959 | ||||||
Granny Smith | 283.8 | 834 | 834 | 301.1 | 764 | 764 | ||||||
Australian operations | 875.9 | 917 | 917 | 909.6 | 899 | 899 | ||||||
GIP and Corporate | – | 7 | 31 | – | 6 | 19 | ||||||
Continuing operations | 2,030.2 | 972 | 998 | 2,020.4 | 1,005 | 1,025 |
All-in costs are calculated in accordance with the World Gold Council Industry standard. Refer to detailed calculations and discussion of non-IFRS measures.
1 Gold sold at Cerro Corona excludes copper equivalents of 119,800 ounces in 2016 and 134,500 ounces in 2015.
Figures above may not add as they are rounded independently.
All-in sustaining costs decreased by 3% from US$1,005 per ounce in 2015 to US$972 per ounce in 2016 mainly due to a gold in inventory credit, lower losses on commodity cost hedges and higher by-product credits, partially offset by higher cost of sales before gold inventory change and amortisation and depreciation, higher non-cash and cash remuneration and higher sustaining capital expenditure. AISC in 2015 included US$8 million of inventory written off at Damang. Total all-in costs decreased by 3% from US$1,025 per ounce in 2015 to US$998 per ounce in 2016 for the same reasons as all-in sustaining costs, as well as lower non-sustaining capital expenditure, partially offset by higher exploration, feasibility and evaluation costs.
At South Deep in South Africa, all-in sustaining costs decreased by 6% from R607,429 per kilogram (US$1,490 per ounce) to R570,303 per kilogram (US$1,207 per ounce) mainly due to increased gold sold, partially offset by higher cost of sales before gold inventory change and amortisation and depreciation and higher sustaining capital expenditure. The total all-in costs decreased by 8% from R635,622 per kilogram (US$1,559 per ounce) to R583,059 per kilogram (US$1,234 per ounce) due to the same reasons as for all-in sustaining costs as well as lower non-sustaining capital expenditure.
At the Ghanaian operations, all-in sustaining costs and total all-in costs decreased by 3% from US$1,049 per ounce in 2015 to US$1,020 per ounce in 2016 mainly due to lower cost of sales before gold inventory change and amortisation and depreciation, higher gold inventory credit and lower capital expenditure, partially offset by lower gold sold. At Tarkwa, all-in sustaining costs and total all-in costs decreased by 1% from US$970 per ounce in 2015 to US$959 per ounce in 2016 due to lower capital expenditure and higher gold inventory credit, partially offset by lower gold sold and higher cost of sales before gold inventory change and amortisation and depreciation. At Damang, all-in sustaining costs and total all-in costs decreased by 5% from US$1,326 per ounce in 2015 to US$1,254 per ounce in 2016 due to lower cost of sales before gold inventory change and amortisation and depreciation, partially offset by lower gold sold and higher capital expenditure.
At Cerro Corona in Peru, all-in sustaining costs and total all-in costs decreased by 31% from US$718 per ounce to US$499 per ounce mainly due to higher gold inventory credit, lower sustaining capital expenditure and higher by-product credits, partially offset by lower gold sold. All-in sustaining costs and total all-in costs per equivalent ounce decreased by 2% from US$777 per equivalent ounce to US$762 per equivalent ounce mainly due to the same reasons as above.
At the Australian operations, all-in sustaining costs and total all-in costs increased by 3% from A$1,199 per ounce (US$899 per ounce) in 2015 to A$1,231 per ounce (US$917 per ounce) in 2016 mainly due to higher capital expenditure, higher cost of sales before gold inventory change and amortisation and depreciation and lower gold sold, partially offset by a higher gold inventory credit. At St Ives, all-in sustaining costs and total all-in costs decreased by 1% from A$1,287 per ounce (US$969 per ounce) in 2015 to A$1,273 per ounce (US$949 per ounce) in 2016 due to a higher gold inventory credit, lower cost of sales before gold inventory change and amortisation and depreciation, partially offset by lower gold sold and higher capital expenditure. At Agnew, all-in sustaining costs and total all-in costs increased by 2% from A$1,276 per ounce (US$959 per ounce) in 2015 to A$1,301 per ounce (US$971 per ounce) in 2016 due to lower gold sold and higher cost of sales before gold inventory change and amortisation and depreciation, partially offset by lower capital expenditure and a higher gold inventory credit. At Granny Smith, all-in sustaining costs and total all-in costs increased by 10% from A$1,017 per ounce (US$764 per ounce) in 2015 to A$1,119 per ounce (US$834 per ounce) in 2016 mainly due to lower gold sold, higher cost of sales before gold inventory change and amortisation and depreciation and higher capital expenditure, partially offset by a higher gold inventory credit.
Investment income
Income from investments increased by 33% from US$6 million in 2015 to US$8 million in 2016. The increase was mainly due to higher cash balances at the international operations in 2016.
The investment income in 2016 of US$8 million comprised US$1 million interest on monies invested in the South African rehabilitation trust fund and US$7 million interest on other cash and cash equivalent balances.
The investment income in 2015 of US$6 million comprised US$nil interest on monies invested in the South African rehabilitation trust fund and US$6 million interest on other cash and cash equivalent balances.
Interest received on the South African rehabilitation trust fund increased marginally from US$nil in 2015 to US$1 million in 2016.
Interest on other cash balances increased by 17% from US$6 million in 2015 to US$7 million in 2016 mainly due to higher cash balances at the international operations in 2016.
Finance expense
Finance expense decreased by 6% from US$83 million in 2015 to US$78 million in 2016.
The finance expense of US$78 million in 2016 comprised US$11 million relating to the accretion of the environmental rehabilitation liability and US$82 million on various Group borrowings, partially offset by borrowing costs capitalised of US$15 million.
The finance expense of US$83 million in 2015 comprised US$12 million relating to the accretion of the environmental rehabilitation liability and US$88 million on various Group borrowings, partially offset by borrowing costs capitalised of US$17 million.
The environmental rehabilitation liability accretion expense decreased from US$12 million in 2015 to US$11 million in 2016 mainly due to lower present values of the rehabilitation liabilities which resulted from an increase in discount rates used in the 2015 rehabilitation liabilities calculation.
During 2016, US$15 million (2015: US$17 million) of borrowing costs were capitalised in terms of IAS 23 Borrowing Cost. IAS 23 requires capitalisation of borrowing costs whenever general borrowings are used to finance qualifying projects. The only qualifying project was South Deep’s mine development. An average interest capitalisation rate of 4.7% (2015: 4.8%) was applied.
Below is an analysis of the components making up the interest on the various Group borrowings, stated on a comparative basis:
2016 US$ million |
2015 US$ million |
|||
Interest on borrowings to fund capital expenditure and operating costs at the South African operation | 6 | 3 | ||
Interest on US$1 billion notes issue | 44 | 50 | ||
Sibanye Gold guarantee fee | — | 1 | ||
Interest on US$70 million senior secured revolving credit facility | 2 | 2 | ||
Interest on US$150 million revolving senior secured credit facility | 3 | 3 | ||
Interest on US$1,510 million term loan and revolving credit facilities | 12 | 28 | ||
Interest on US$1,290 million term loan and revolving credit facilities | 14 | — | ||
Other interest charges | 1 | 1 | ||
82 | 88 |
Interest on borrowings to fund capital expenditure and operating costs at the South African operation increased from US$3 million in 2015 to US$6 million in 2016 due to drawdowns of South African borrowings in 2016.
Interest on the US$1 billion notes issue decreased from US$50 million in 2015 to US$44 million in 2016. The decrease is due to the buy-back of notes amounting to US$148 million during 2016.
The yearly guarantee fee of US$5 million became payable to Sibanye Gold in 2013 after the unbundling of Sibanye Gold. On 24 April 2015, Sibanye Gold was released as guarantor, resulting in a pro rata guarantee fee of US$1 million in 2015.
Interest on the US$70 million senior secured revolving credit facility remained flat at US$2 million.
Interest on the US$150 million revolving senior secured credit facility remained flat at US$3 million.
Interest on the US$1,510 million term loan and revolving credit facilities decreased from US$28 million in 2015 to US$12 million in 2016. The decrease is due to the US$1,510 million term loan and revolving credit facilities being cancelled and refinanced through the US$1,290 million term loan and revolving credit facilities on 6 June 2016. Interest on the US$1,290 million term loan and revolving credit facilities from the date of refinancing was US$14 million.
Gain/(loss) on financial instruments
The gain/(loss) on financial instruments was a gain of US$14 million in 2016 compared to a loss of US$5 million in 2015.
The gain on financial instruments of US$14 million in 2016 comprised the profit on the South Deep currency hedge.
On 25 February 2016, South Deep entered into US$/Rand forward exchange contracts for a total delivery of US$69.8 million starting at July 2016 to December 2016. The average forward rate achieved over the six month period was R16.8273. The hedge was delivered into in July and August and the balance closed out in September 2016. The average rate achieved on delivery and close out was R13.8010, resulting in a positive cash flow of US$14 million.
The loss on financial instruments of US$5 million in 2015 comprised the loss on the Australian diesel hedges.
On 10 September 2014, Gold Fields Australia Proprietary Limited (“GFA”) entered into a Singapore Gasoil 10ppm cash settled swap transaction contract for a total of 136,500 barrels, effective 15 September 2014 until 31 March 2015 at a fixed price of US$115.00 per barrel. The 136,500 barrels are based on 50% of usage for the seven-month period September 2014 to March 2015. Brent Crude at the time of the transaction was US$99.10 per barrel. On 26 November 2014, GFA entered into further contracts. A contract for 63,000 barrels for the period January to March 2015 was committed at a fixed price of US$94.00 per barrel and a further 283,500 barrels was committed at a price of US$96.00 per barrel for the period April to December 2015. Brent Crude at the time of the transaction was US$78.50 per barrel. By entering into the above contracts, the Australian region hedged its full diesel requirements for 2015.
At 31 December 2015, the fair value of these oil derivative contracts was negative US$2 million. At 31 December 2016, there were no derivative contracts outstanding.
Foreign exchange (loss)/gain
The foreign exchange (loss)/gain was a loss of US$6 million in 2016 compared to a gain of US$10 million in 2015.
These gains and losses on foreign exchange related to the conversion of offshore cash holdings into their functional currencies. The exchange loss of US$6 million was mainly due to the weakening of the Ghanaian Cedi, while the gains of US$10 million in 2015 were mainly due to the weakening of the Australian Dollar.
Other costs, net
Other costs, net decreased by 23% from US$22 million in 2015 to US$17 million in 2016.
The costs in 2016 are mainly made up of:
- Social contributions and sponsorships of US$19 million;
- Facility charges of US$8 million on borrowings;
- Offshore structure costs of US$9 million;
- Corporate related costs of US$4 million;
- GFA margin improvement project of US$5 million;
- Profit of US$18 million on the buy-back of notes; and
- Rehabilitation income of US$10 million as a result of changes in estimates relating to the provision for environmental rehabilitation costs recognised in profit or loss.
The costs in 2015 are mainly made up of:
- Social contributions and sponsorships of US$12 million;
- Facility charges of US$2 million on borrowings;
- Offshore structure costs of US$13 million;
- Global compliance costs of US$4 million; and
- Rehabilitation income of US$15 million as a result of changes in estimates relating to the provision for environmental rehabilitation costs recognised in profit or loss.
Share-based payments
Gold Fields recognises the cost of share options granted (share-based payments) in terms of IFRS 2 Share-based payment.
Gold Fields has adopted appropriate valuation models (Black-Scholes and Monte Carlo simulation) to fair value share-based payments. The value of the share options is determined at the grant date of the options and depending on the rules of the plan expensed on a straight-line basis over a three-year vesting period, adjusted for forfeitures as appropriate.
Share-based payments increased by 27% from US$11 million in 2015 to US$14 million in 2016. The corresponding entry for the above adjustments was share-based payment reserve within shareholders’ equity.
The increase in share-based payments was due to the adoption of the revised Gold Fields Limited 2012 Share Plan during 2016 to replace the Gold Fields Limited long-term incentive plan (“LTIP”).
Long-term incentive plan expense
Gold Fields recognises the long-term incentive plan expense in terms of IAS 19 Employee benefits.
On 1 March 2014, the Remuneration Committee approved the Gold Fields Limited long-term incentive plan (“LTIP”). The plan provides for executive directors, certain officers and employees to receive a cash award conditional on the achievement of specified performance conditions relating to total shareholder return and free cash flow margin. The conditions are assessed over the performance cycle which runs over three calendar years. The expected timing of the cash outflows in respect of each grant is at the end of three years after the original award was made.
These awards are measured on the date the award is made and re-measured at each reporting period. The total shareholder return portion of the award is measured using the Monte Carlo simulation valuation model, which requires assumptions regarding the share price volatility and expected dividend yield. The fair value of the free cash flow portion of the award is valued based on the actual and expected achievement of the cash flow targets set out in the plan. The assumptions used in the Monte Carlo model and the expected cash flow targets are reviewed at each reporting date.
No allocations were made under the LTIP in 2016 following the introduction of the revised Gold Fields Limited 2012 share plan.
The LTIP expense increased by 120% from US$5 million in 2015 to US$11 million in 2016. The increase was due to marked-to-market adjustments, as well as additional vestings under the plan.
Exploration expense
The exploration expense increased by 65% from US$52 million in 2015 to US$86 million in 2016.
2016 US$ million |
2015 US$ million |
|||
Australia | 42 | 29 | ||
Salares Norte | 39 | 16 | ||
APP | 1 | 1 | ||
Exploration office costs | 5 | 6 | ||
Total exploration expense | 86 | 52 |
In 2016, Australia spent US$69 million on exploration of which US$42 million was expensed in the income statement.
In 2015, Australia spent US$61 million on exploration of which US$29 million was expensed in the income statement.
Share of results of equity accounted investees, net of taxation
Share of results of equity accounted investees, net of taxation decreased by 67% from a loss of US$6 million in 2015 to a loss of US$2 million in 2016.
The decrease relates mainly to the reclassification of Hummingbird and Bezant to available-for-sale investments during 2015 and 2016, respectively, when they no longer qualified as equity-accounted investees. During 2016, Gold Fields only equity accounted for FSE.
Restructuring costs
Restructuring costs increased by 33% from US$9 million in 2015 to US$12 million in 2016. The cost in 2016 relates mainly to separation packages in Damang and Granny Smith and the cost in 2015 relates mainly to separation packages in Tarkwa and St Ives.
Impairment of investments and assets
Impairment of investments and assets decreased by 63% from US$207 million in 2015 to US$77 million in 2016.
The impairment charge of US$77 million in 2016 comprises:
- US$2 million asset specific impairment at Damang, relating to inoperable mining fleet that is no longer used under the current life-of-mine plan;
- US$8 million write down of assets held for sale. Following the Damang re-investment plan, a decision was taken to sell certain mining fleet assets and related spares. The sale of the assets is expected to be concluded during 2017. As a result, the assets were classified as held for sale and valued at the lower of FVLCOD or carrying value which resulted in an impairment; and
- US$66 million cash-generating unit impairment at Cerro Corona. The impairment was due to the reduction in gold and copper reserves due to depletion, a decrease in the gold and copper price assumptions for 2017 and 2018, a lower resource price and an increase in the Peru tax rate from 2017 onwards.
The impairment charge of US$207 million in 2015 comprises:
- US$8 million net realisable write-downs of stockpiles at Damang;
- US$7 million impairment of redundant assets at Cerro Corona;
- US$36 million asset specific impairment at Damang, relating to immovable mining assets that would no longer be used
under the current
life-of-mine; - US$39 million at APP. This project is valued at the lower of fair value less cost of disposal or carrying value after a decision was made to dispose of APP and it was reclassified as held for sale in 2013. The carrying value at 31 December 2014 was US$40 million based on an offer made as part of the ongoing sale process during 2014. This offer was not realised and during 2015, APP was further impaired by US$39 million to its fair value less cost of disposal;
- US$101 million impairment of the Group’s investment in FSE to its recoverable amount;
- US$8 million impairment of Hummingbird was recognised to adjust the carrying value of the investment to its fair value upon derecognition of the investment as an equity accounted investee; and
- US$8 million related to impairment of listed investments (Hummingbird, Bezant and various junior exploration companies) to their fair values.
Profit on disposal of investments
The profit on the disposal of investments was US$2 million in 2016 compared with US$nil in 2015.
The profit on disposal of investments of US$2 million in 2016 related mainly to the profit on disposal of shares in Sibanye Gold Limited.
Profit/(loss) on disposal of assets
Profit on disposal of assets was US$48 million in 2016 compared to US$nil in 2015.
Profit on disposal of assets of US$48 million in 2016 related to the sale of royalties as part of the Maverix transaction.
Royalties
Royalties increased by 5% from US$74 million in 2015 to US$78 million in 2016 and are made up as follows:
2016 US$ million |
2015 US$ million |
|||
South Africa | 2 | 1 | ||
Ghana | 44 | 44 | ||
Peru | 5 | 3 | ||
Australia | 27 | 26 | ||
78 | 74 |
The royalty in South Africa and Australia increased in line with the increase in gold revenues.
The royalty in Ghana remained flat at US$44 million.
The royalty in Peru increased due to the higher operating margin of Cerro Corona.
Mining and income tax
Mining and income tax charge decreased by 24% from US$249 million in 2015 to US$190 million in 2016.
As a result of the correction of the amortisation and depreciation methodology at the Australian operations, mining and income tax in 2015 decreased by 1% from US$251 million to US$249 million.
The table below indicates Gold Fields’ effective tax rate in 2016 and 2015:
2016 | 2015 | |||
Income and mining tax charge – US$ million | 190 | 249 | ||
Effective tax rate – % | 53.0 | 2,792.1 |
In 2016, the effective tax rate of 53.0% was higher than the maximum South African mining statutory tax rate of 34% mainly due to the tax effect of the following:
- US$22 million adjustment to reflect the actual realised company tax rates in South Africa and offshore;
- US$9 million deferred tax release on the reduction of corporate tax rate at the Ghanaian operations, partially offset by the increase in tax rate at Cerro Corona;
- US$6 million non-taxable profit on the buy-back of notes; and
- US$1 million non-taxable profit on disposal of investments.
The above were offset by the following tax-effected charges:
- US$20 million non-deductible charges comprising share-based payments (US$5 million) and exploration expense (US$15 million);
- US$24 million non-deductible interest paid;
- US$1 million deferred tax charge on Peruvian Nuevo Sol devaluation against US Dollar;
- US$35 million deferred tax assets not recognised at Cerro Corona and Damang;
- US$10 million of net non-deductible expenditure and non-taxable income;
- US$1 million of non-deductible share of results of associates after taxation; and
- US$8 million of various Peruvian non-deductible expenses.
In 2015, the effective tax rate of 2,792.1% was higher than the maximum South African mining statutory tax rate of 34% mainly due to the tax effect of the following:
- US$22 million adjustment to reflect the actual realised company tax rates in South Africa and offshore; and
- US$5 million deferred tax release on the change of tax rate at the Peruvian operation.
The above were offset by the following tax-effected charges:
- US$12 million non-deductible charges comprising share-based payments (US$4 million) and exploration expense (US$8 million);
- US$53 million non-deductible impairment charges of assets relating mainly to listed investment, Hummingbird, APP and FSE;
- US$27 million non-deductible interest paid;
- US$41 million deferred tax charge on Peruvian Nuevo Sol devaluation against US Dollar;
- US$113 million derecognition of deferred tax assets at Cerro Corona and Damang;
- US$9 million of net non-deductible expenditure and non-taxable income;
- US$2 million of non-deductible share of results of associates after taxation; and
- US$8 million of various Peruvian non-deductible expenses.
Profit/(loss) from continuing operations
As a result of the factors discussed above, a profit from continuing operations of US$168 million in 2016 compared with a loss from continuing operations of US$240 million in 2015.
As a result of the correction of the amortisation and depreciation methodology at the Australian operations, the loss from continuing operations in 2015 increased by 3% from US$234 million to US$240 million.
DISCONTINUED OPERATIONS
Profit/(loss) from discontinued operations, net of tax
Profit/(loss) from discontinued operations, net of tax was US$1 million in 2016 compared to a loss of US$8 million in 2015.
Revenue from discontinued operation decreased by 9% from US$91 million in 2015 to US$83 million in 2016. Gold sales decreased by 15% from 78,400 ounces to 66,400 ounces due to lower grades mined.
Cost of sales before gold inventory change and amortisation and depreciation decreased by 4% from A$80 million (US$60 million) to A$77 million (US$57 million) due to cost reduction measures applied to mining activities.
The gold inventory charge to costs of A$1 million (US$nil) in 2016 compared with a credit to costs of A$1 million (US$1 million) in 2015 due to a drawdown of gold in circuit in 2016 compared to a build up in 2015.
Amortisation and depreciation decreased by 44% from A$34 million (US$26 million) in 2015 to A$19 million (US$14 million) in 2016 mainly due to the cash-generating unit impairment at the end of 2015 and lower production in 2016.
Other costs decreased by 56% from US$16 million in 2015 to US$7 million in 2016 due to the impairment of the Darlot cash-generating unit in 2015 partially offset by higher exploration expense in 2016.
Royalties remained similar at US$2 million.
Mining and income tax decreased by 500% from a credit of US$4 million in 2015 to a charge of US$1 million in 2016 due to the increase in taxable income.
AISC and AIC – Discontinued operation
All-in sustaining costs and all-in costs increased by 18% from A$1,403 per ounce (US$1,057 per ounce) in 2015 to A$1,662 per ounce (US$1,238 per ounce) in 2016 due to lower gold sold, gold inventory charge to cost and higher capital expenditure, partially offset by lower cost of sales before gold inventory change and amortisation and depreciation.
Profit/(loss) for the year (continuing and discontinued operations)
A profit of US$169 million in 2016 compared with a loss of US$248 million in 2015.
As a result of the correction of the amortisation and depreciation methodology at the Australian operations, the loss for the year in 2015 increased by 2% from US$243 million to US$248 million.
Profit/(loss) attributable to owners of the parent
A profit attributable to owners of the parent of US$158 million in 2016 compared to a loss of US$247 million in 2015.
The profit attributable to owners of the parent of US$158 million in 2016 comprised US$157 million profit attributable to owners of the parent from continuing operations and US$1 million profit attributable to owners of the parent from discontinued operations.
The loss attributable to owners of the parent of US$247 million in 2015 comprised US$239 million loss attributable to owners of the parent from continuing operations and US$8 million loss attributable to owners of the parent from discontinued operations.
Profit/(loss) attributable to non-controlling interests
Profit/(loss) attributable to non-controlling interests was a profit of US$11 million in 2016 compared to a loss of US$1 million in 2015.
The non-controlling interest consists of Gold Fields Ghana (Tarkwa) and Abosso Goldfields (Damang) at 10% each at the end of 2016 and 2015 and Gold Fields La Cima (Cerro Corona) at 0.47% at the end of 2016 and 2015.
The amount making up the non-controlling interest is shown below:
2016 Minority interest Effective* |
2015 Minority interest Effective* |
2016 US$ million |
2015 US$ million |
|||||
Gold Fields Ghana Limited – Tarkwa | 10.0% | 10.0% | 12 | 9 | ||||
Abosso Goldfields – Damang | 10.0% | 10.0% | (1) | (9) | ||||
Gold Fields La Cima – Cerro Corona | 0.47% | 0.47% | — | (1) | ||||
11 | (1) |
*Average for the year.
Earnings/(loss) per share from continuing operations
As a result of the above, Gold Fields’ earnings of US$0.19 per share from continuing operations in 2016 compared with a loss of US$0.31 per share from continuing operations in 2015.
Loss per share from discontinued operations
Gold Fields’ earnings per share of US$0.00 from discontinued operations in 2016 compared with US$0.01 loss per share from discontinued operations in 2015.
LIQUIDITY AND CAPITAL RESOURCES – YEARS ENDED 31 DECEMBER 2017 AND 31 DECEMBER 2016 CASH RESOURCES
Cash flows from operating activities
Cash inflows from operating activities decreased by 17% from US$918 million in 2016 to US$762 million in 2017. The items comprising these are discussed below.
CONTINUING OPERATIONS
Cash inflows from operating activities from continuing operations decreased by 16% from US$896 million in 2016 to US$756 million in 2017.
The decrease of US$140 million was due to:
US$ million | ||
Increase in cash generated from operations due to higher revenue | 42 | |
Decrease in interest received due to lower cash balances | (2) | |
Increase in investment in working capital1 | (67) | |
Increase in interest paid due to higher borrowings | (9) | |
Decrease in royalties paid due to lower royalty rates in Ghana | 10 | |
Increase in taxes paid | (84) | |
Increase in dividends paid due to higher normalised earnings and higher dividends paid/advanced to non-controlling interests | (30) | |
(140) |
1 Mainly due to A$78 million (US$60 million) payment made in respect of the deferred portion of the purchase price of the Group’s 50% share of the Gruyere Gold Project.
Dividends paid increased from US$41 million in 2016 to US$71 million in 2017. The dividends paid of US$71 million in 2017 comprised dividends paid to ordinary shareholders of US$63 million, dividends paid/advanced to non-controlling interests in Ghana and Peru of US$6 million and South Deep BEE dividend of US$2 million.
The dividends paid of US$41 million in 2016 comprised dividends paid to ordinary shareholders of US$39 million, non‑controlling interests in Peru of US$1 million and South Deep BEE dividend of US$1 million.
DISCONTINUED OPERATIONS
Cash inflows from discontinued operating activities decreased by 68% from US$22 million in 2016 to US$7 million in 2017 mainly due to higher tax paid as well as the three-month shorter period accounted for in 2017.
Cash flows from investing activities
Cash outflows from investing activities increased by 5% from US$868 million in 2016 to US$909 million in 2017.
The increase of US$41 million comprises an increase of US$55 million for continuing operations and a decrease of US$14 million for discontinued operations. The increase of US$55 million was due to:
US$ million | ||
Increase in additions to property, plant and equipment | (205) | |
Increase in proceeds on disposal of property, plant and equipment | 21 | |
Purchase of Gruyere Gold Project assets | 197 | |
Increase in purchase of investments | (67) | |
Decrease in proceeds on disposal of investments | (4) | |
Proceeds on disposal of Darlot | 5 | |
Increase in environmental trust funds and rehabilitation payments | (2) | |
(55) |
CONTINUING OPERATIONS
Cash outflows from investing activities from continuing operations increased by 7% from US$846 million in 2016 to US$902 million in 2017. The increase of US$56 million was due to reasons described below.
Additions to property, plant and equipment
Capital expenditure increased by 33% from US$629 million in 2016 to US$834 million in 2017.
2017 | 2016 | |||||||
---|---|---|---|---|---|---|---|---|
Sustaining capital |
Growth capital |
Total capital |
Sustaining capital |
Growth capital |
Total capital |
|||
South Deep | 66 | 17 | 82 | 70 | 8 | 78 | ||
South African region | 66 | 17 | 82 | 70 | 8 | 78 | ||
Tarkwa | 181 | — | 181 | 168 | — | 168 | ||
Damang | 17 | 115 | 132 | 38 | — | 38 | ||
Ghanaian region | 198 | 115 | 313 | 206 | — | 206 | ||
Cerro Corona | 34 | — | 34 | 43 | — | 43 | ||
South American region | 34 | — | 34 | 43 | — | 43 | ||
St Ives | 156 | — | 156 | 140 | — | 140 | ||
Agnew/Lawlers | 74 | — | 74 | 70 | — | 70 | ||
Granny Smith | 87 | — | 87 | 90 | — | 90 | ||
Australian region | 317 | — | 317 | 300 | — | 300 | ||
Gruyere | — | 81 | 81 | — | — | — | ||
Other | 3 | 4 | 7 | — | 1 | 1 | ||
Capital expenditure | 617 | 217 | 834 | 620 | 9 | 629 |
Capital expenditure at South Deep in South Africa decreased by 4% from R1,145 million (US$78 million) in 2016 to R1,099 million (US$82 million) in 2017. The capital expenditure of R1,099 million (US$82 million) in 2017 comprised R874 million (US$66 million) sustaining capital and R225 million (US$17 million) growth capital. The capital expenditure of R1,145 million (US$78 million) in 2016 comprised R1,030 million (US$70 million) sustaining capital and R115 million (US$8 million) growth capital:
- This decrease was due to lower spending on fleet, partially offset by higher expenditure on new mine development infrastructure and refrigeration infrastructure.
Capital expenditure at the Ghanaian operations increased by 52% from US$206 million in 2016 to US$313 million in 2017:
- Tarkwa increased by 8% from US$168 million to US$181 million mainly due to the higher spend on mining fleet in 2017. All capital related to sustaining capital; and
- Damang increased by 247% from US$38 million to US$132 million with the majority spent on waste stripping with the commencement of the reinvestment project. The capital expenditure of US$132 million in 2017 comprised US$17 million sustaining capital and US$115 million growth capital. The capital expenditure of US$38 million in 2016 comprised US$38 million sustaining capital and US$nil million growth capital.
Capital expenditure at Cerro Corona in Peru decreased by 21% from US$43 million in 2016 to US$34 million in 2017. All capital related to sustaining capital:
- The decrease is due to lower expenditure on construction of the tailings dam and waste storage facilities, as a result of optimising the design and scope of the tailings dam and waste storage facilities as well as the renegotiation of the construction contract in 2017.
Capital expenditure at the Australian operations increased by 3% from A$403 million (US$300 million) in 2016 to A$414 million (US$317 million) in 2017:
- St Ives increased by 9% from A$188 million (US$140 million) to A$204 million (US$156 million) due to increased expenditure on pre-stripping at the Invincible underground mine. All capital related to sustaining capital;
- Agnew/Lawlers increased by 2% from A$94 million (US$70 million) to A$96 million (US$74 million) due to the crushing facility purchased for A$5 million (US$4 million). All capital related to sustaining capital;
- Granny Smith decreased by 6% from A$121 million (US$90 million) to A$114 million (US$87 million). The majority of expenditure related to development and infrastructure at the Wallaby mine, exploration and purchases of mobile equipment. All capital related to sustaining capital;
- Gruyere increased by 9% from A$nil million (US$nil million) to A$106 million (US$81 million) due to project construction activities. All capital related to growth capital.
Proceeds on disposal of property, plant and equipment
Proceeds on the disposal of property, plant and equipment increased by 1,050% from US$2 million in 2016 to US$23 million in 2017. In 2017, the US$23 million related mainly to the proceeds on disposal of fleet in Damang of US$17 million and the balance related to the sale of various redundant assets. In 2016, the US$2 million related to the sale of various redundant assets.
Purchase of Gruyere Gold Project assets
On 13 December 2016, Gold Fields purchased 50% of the Gruyere Gold Project and entered into a 50:50 unincorporated joint venture with Gold Road Resources Limited (“Gold Road”) for the development and operation of the Gruyere Gold Project in Western Australia, which comprises the Gruyere gold deposit as well as additional resources including Central Bore and Attila/ Alaric.
Gold Fields acquired a 50% interest in the Gruyere Gold Project for a total purchase consideration of A$350.0 million payable in cash and a 1.5% royalty on Gold Fields’ share of production after total mine production exceeds 2 million ounces. The cash consideration is split with A$250.0 million payable on effective date and A$100.0 million payable according to an agreed construction cash call schedule. Transaction and stamp duty costs of US$19 million were incurred.
At 31 December 2016, Gruyere mining assets of US$276 million (A$372 million) were capitalised of which US$197 million (A$266 million) were cash additions and US$79 million (A$106 million) were non-cash additions.
The US$197 million (A$266 million) cash additions comprise the initial cash consideration of A$250 million payable, as well as additional development costs. The US$79 million (A$106 million) non-cash additions comprise the initial A$100 million payable, as well as stamp duties payable. Of the initial A$100 million payable, A$7 million was paid in 2016, A$78 million in 2017 and A$15 million remains outstanding at 31 December 2017.
Purchase of investments
Investment purchases increased by 515% from US$13 million in 2016 to US$80 million in 2017.
The purchase of investments of US$80 million in 2017 comprised:
US$ million | ||
---|---|---|
Red 5 Limited | 5 | |
Cardinal Resources Limited | 20 | |
Gold Road Resources Limited | 55 | |
80 |
The purchase of investments of US$13 million in 2016 comprised:
US$ million | ||
Cardinal Resource Limited | 13 | |
13 |
Proceeds on disposal of investments
Proceeds on the disposal of investments decreased from US$4 million in 2016 to US$nil in 2017.
The proceeds on disposal of investments of US$4 million in 2016 comprised:
US$ million | ||
Sale of shares in Sibanye Gold Limited | 2 | |
Sale of shares in Tocqueville Bullion Reserve Limited | 2 | |
4 |
Proceeds on disposal of Darlot
Gold Fields sold the Darlot mine in Western Australia, through a wholly owned subsidiary, to ASX-listed Red 5 Limited (“Red 5”) for a total consideration of A$18.5 million, comprising A$12 million in cash and 130 million Red 5 shares. The cash component was made up of an upfront amount of A$7 million (US$5 million) which could be converted into participation in a Red 5 rights issue and A$5 million deferred for up to 24 months. The deferred consideration may be taken as additional shares in Red 5 or as cash at Gold Fields’ election. The gain on disposal of Darlot was A$31 million (US$24 million).
The sale of Darlot was completed on 2 October 2017. Gold Fields received the relevant cash consideration of US$5 million and converted it into participation in a rights issue, as well as the issue of the Red 5 shares as part of the consideration. Gold Fields participated in a rights issue by Red 5 and received 117 million additional shares valued at A$6 million (US$5 million). Gold Fields has a 19.9% shareholding in Red 5 with a market value of A$15 million (US$11 million).
Environmental trust funds and rehabilitation payments
The environmental trust fund and rehabilitation payments increased by 13% from US$15 million in 2016 to US$17 million in 2017.
During 2017, Gold Fields paid US$3 million into its South Deep mine environmental trust fund and US$6 million into its Tarkwa mine environmental trust fund and spent US$8 million on ongoing rehabilitation at the international operations, resulting in a total cash outflow of US$17 million for the year.
During 2016, Gold Fields paid US$2 million into its South Deep mine environmental trust fund and US$6 million into its Tarkwa mine environmental trust fund and spent US$7 million on ongoing rehabilitation at the international operations, resulting in a total cash outflow of US$15 million for the year.
DISCONTINUED OPERATIONS
Cash outflows from discontinued operating activities decreased by 68% from US$22 million in 2016 to US$7 million in 2017 due to three-months shorter period accounted for in 2017.
Cash flow from operating activities less net capital expenditure and environmental payments
Cash flow from operating activities less net capital expenditure and environmental payments is defined as net cash from operations adjusted for South Deep BEE dividend, additions to property, plant and equipment, proceeds on disposal of property, plant and equipment and environmental trust funds and rehabilitation payments per the statement of cash flows. This is a measure that management uses to measure the cash generated by the core business.
The cash outflow of US$2 million in 2017 compared with an inflow of US$294 million in 2016. The main reasons for the decrease was that net cash from operations decreased from US$937 million in 2016 to US$826 million in 2017 due to higher taxes paid and higher investment in working capital. Included in the working capital investment was the Gruyere deferred payment of US$60 million. Additions to property plant and equipment increased from US$629 million in 2016 to US$834 million in 2017 due to an increase in growth capital, being growth capital at Damang of US$115 million (2016: US$nil), the growth capital at South Deep of US$17 million (2016: US$8 million) and Gruyere project capital of US$81 million (2016: US$nil).
Below is a table reconciling the cash flow from operating activities less net capital expenditure and environmental payments to the statement of cash flows.
2017 | 2016 | |||
---|---|---|---|---|
Net cash from operations | 826 | 937 | ||
South Deep BEE dividend | (1) | (1) | ||
Additions to property, plant and equipment | (834) | (629) | ||
Proceeds on disposal of property, plant and equipment | 23 | 2 | ||
Environmental trust funds and rehabilitation payments | (16) | (15) | ||
Cash flow from operating activities less net capital expenditure and environmental payments | (2) | 294 |
Below is a table providing a breakdown of how the cash (utilised in)/generated by the Group.
2017 US$ million |
2016 US$ million |
|||
---|---|---|---|---|
Net cash generated by mines before growth capital | 441 | 452 | ||
Damang growth capital | (115) | — | ||
South Deep growth capital | (17) | (8) | ||
Net cash generated after growth capital | 309 | 444 | ||
Gruyere project capital | (81) | — | ||
Gruyere deferred payment | (60) | — | ||
Salares Norte | (53) | (39) | ||
Other exploration | (5) | (8) | ||
Interest paid | (72) | (69) | ||
Other corporate costs and South Deep BEE dividend | (40) | (34) | ||
Net (outflow)/inflow from operating activities less net capital expenditure and environmental payments | (2) | 294 |
CASH FLOWS FROM FINANCING ACTIVITIES
Cash inflows from financing activities increased by 127% from US$37 million in 2016 to US$84 in 2017. The items comprising these numbers are discussed below.
CONTINUING OPERATIONS
Cash inflows from financing activities from continuing operations increased by 127% from US$37 million in 2016 to US$84 in 2017. The increase of US$47 million was due to the reasons below.
Share issue
During 2016, Gold Fields completed a US$152 million (R2.3 billion) accelerated equity raising by way of a private placement to institutional investors. A total number of 38,857,913 new Gold Fields shares were placed at a price of R59.50 per share which represented a 6% discount to the 30-day volume weighted average traded price, for the period 17 March 2016 and a 0.7% discount to the 50-day moving average.
The net proceeds from the placement were used to finance the buy-back of the notes.
Loans raised
Loans raised decreased by 40% from US$1,299 million in 2016 to US$780 million in 2017.
The US$780 million loans raised in 2017 comprised:
US$ million | ||
---|---|---|
US$150 million revolving senior secured credit facility – new1 | 84 | |
US$100 million revolving senior secured credit facility2 | 45 | |
A$500 million syndicated revolving credit facility3 | 237 | |
US$1,290 million term loan and revolving credit facilities | 73 | |
R1,500 million Nedbank revolving credit facility | 79 | |
Short-term Rand uncommitted credit facilities | 262 | |
780 |
Credit facilities financing and refinancing
1 | On 19 September 2017, Gold Fields La Cima S.A. entered into a US$150 million revolving senior secured credit facility with Banco de Crédito del Perú and Scotiabank Perú S.A.A. which became available on 20 September 2017. The purpose of this facility was (i) to refinance the US$200 million revolving senior secured credit facility; (ii) to finance the working capital requirements of the borrower; and (iii) for the general corporate purposes of the borrower. The final maturity date of this facility is three years from the date of the agreement, namely 19 September 2020. |
2 | On 12 June 2017, Gold Fields Ghana Limited and Abosso Goldfields Limited entered into a US$100 million senior secured revolving credit facility with the Standard Bank of South Africa Limited (acting through its Isle of Man branch) which became available on 17 July 2017. The purpose of this facility was (i) to refinance the outstanding balance of US$45 million under the US$70 million senior secured revolving credit facility (which matured on 17 July 2017); (ii) to finance working capital requirements; (iii) for general corporate purposes; and (iv) for capital expenditure purposes of each borrower. The final maturity date of this facility is three years from the financial close date, namely 17 July 2020. |
3 | On 24 May 2017, Gruyere Holdings entered into a A$500 million revolving credit facility which became available on 13 June 2017 with a syndicate of international banks and financial institutions. The purpose of this facility is to finance capital expenditure in respect of the Gruyere Gold Project and to fund general working capital requirements. The final maturity date of this facility is three years from the agreement date, namely 13 June 2020. |
The US$1,299 million loans raised in 2016 comprised:
US$ million | ||
US$150 million revolving senior secured credit facility | 40 | |
US$1,510 million term loan and revolving credit facilities | 174 | |
US$1,290 million term loan and revolving credit facilities1 | 708 | |
R1,500 million Nedbank revolving credit facility | 21 | |
Short-term Rand uncommitted credit facilities | 356 | |
1,299 |
Credit facilities financing and refinancing | |
1 | Gold Fields successfully refinanced its US$1,440 million credit facilities due in November 2017. The new facilities amount to US$1,290 million and
comprise three tranches: |
The new facilities were concluded with a syndicate of 15 banks. On average, the interest rate on the new facilities is similar to the interest rate on the existing facilities. A total of US$645 million was drawn down from the new facilities on 13 June 2016 to repay the Group’s existing US$ facilities, with US$645 million remaining unutilised. The refinancing is a key milestone in Gold Fields’ balance sheet management and increases the maturity of its core debt, with the first maturity now only in June 2019 (previously November 2017).
Loans repaid
Loans repaid decreased by 51% from US$1,413 million in 2016 to US$696 million in 2017.
The US$696 million loans repaid in 2017 comprised:
US$ million | ||
---|---|---|
US$150 million revolving senior secured credit facility – old | 82 | |
US$70 million revolving senior secured credit facility | 45 | |
US$1,290 million term loan and revolving credit facility | 352 | |
Short-term Rand uncommitted credit facilities | 217 | |
696 |
The US$1,413 million loans repaid in 2016 comprised:
US$ million | ||
US$1 billion notes issue1 | 130 | |
US$1,510 million term loan and revolving credit facility | 898 | |
US$1,290 million term loan and revolving credit facility | 49 | |
R1,500 million Nedbank revolving credit facility | 21 | |
Short-term Rand uncommitted credit facilities | 315 | |
1,413 |
1 | Bond buy-back On 19 February 2016, Gold Fields announced an offer to purchase US$200 million of the US$1 billion notes outstanding. Gold Fields accepted the purchase of an aggregate principal amount of notes equal to US$148 million at the purchase price of US$880 per US$1,000 in principal amount of notes. A profit of US$18 million was recognised on the buy-back of the notes. |
Net cash (utilised)/generated
As a result of the above, net cash utilised of US$62 million in 2017 compared to net cash generated of US$87 million in 2016.
Cash and cash equivalents decreased from US$527 million at 31 December 2016 to US$479 million at 31 December 2017.
LIQUIDITY AND CAPITAL RESOURCES – YEARS ENDED 31 DECEMBER 2016 AND 31 DECEMBER 2015
CASH RESOURCES
Cash flows from operating activities
Cash inflows from operating activities increased by 23% from US$744 million in 2015 to US$918 million in 2016. The items comprising these are discussed below.
CONTINUING OPERATIONS
Cash inflows from operating activities from continuing operations increased by 24% from US$724 million in 2015 to US$896 million in 2016.
The increase of US$172 million was due to:
US$ million | ||
Increase in cash generated from operations due to higher revenue | 263 | |
Increase in interest received due to higher cash balances | 1 | |
Increase in investment in working capital | (46) | |
Decrease in interest paid due to lower borrowings | 5 | |
Increase in royalties paid due to higher revenue | (1) | |
Increase in taxes paid | (38) | |
Increase in dividends paid due to higher normalised earnings | (12) | |
172 |
Dividends paid increased from US$29 million in 2015 to US$41 million in 2016. The dividends paid of US$41 million in 2016 comprised dividends paid to ordinary shareholders of US$39 million, non-controlling interests in Peru of US$1 million and South Deep BEE dividend of US$1 million.
The dividends paid of US$29 million in 2015 comprised dividends paid to ordinary shareholders of US$15 million, non‑controlling interests in Ghana and Peru of US$12 million and South Deep BEE dividend of US$2 million.
DISCONTINUED OPERATIONS
Cash inflows from discontinued operating activities increased by 10% from US$20 million in 2015 to US$22 million in 2016.
Cash flows from investing activities
Cash outflows from investing activities increased by 33% from US$652 million in 2015 to US$868 million in 2016. The items comprising these numbers are discussed below.
CONTINUING OPERATIONS
Cash outflows from investing activities from continuing operations increased by 34% from US$632 million in 2015 to US$846 million in 2016.
The increase of US$214 million was due to the reasons below.
Additions to property, plant and equipment
Capital expenditure increased by 2% from US$614 million in 2015 to US$629 million in 2016.
Capital expenditure at South Deep in South Africa increased by 35% from R848 million (US$67 million) in 2015 to R1,145 million (US$78 million) in 2016:
- This increase was due to higher spending on fleet, the refurbishment of the man winder at Twin shaft and higher spend on mining employee accommodation.
Capital expenditure at South Deep in South Africa increased by 35% from R848 million (US$67 million) in 2015 to R1,145 million (US$78 million) in 2016:
- This increase was due to higher spending on fleet, the refurbishment of the man winder at Twin shaft and higher spend on mining employee accommodation.
Capital expenditure at the Ghanaian operations decreased by 7% from US$221 million in 2015 to US$206 million in 2016:
- Tarkwa decreased by 18% from US$204 million to US$168 million mainly due to the purchase of mining fleet for replacement in 2015; and
- Damang increased by 124% from US$17 million to US$38 million with the majority spent on waste stripping at the Amoanda pit.
Capital expenditure at Cerro Corona in Peru decreased by 34% from US$65 million in 2015 to US$43 million in 2016:
- The decrease is due to higher expenditure on construction of the tailings dam, waste storage facilities and once-off capital projects in 2015.
Capital expenditure at the Australian operations increased by 16% from A$346 million (US$261 million) in 2015 to A$402 million (US$301 million) in 2016:
- St Ives increased by 24% from A$152 million (US$115 million) to A$188 million (US$140 million) due to increased expenditure on pre-stripping at the Invincible and Neptune open pits;
- Agnew/Lawlers decreased by 3% from A$97 million (US$73 million) to A$94 million (US$70 million) due to increased development of Fitzroy Bengal Hastings at Waroonga in 2015, partially offset by increased exploration expenditure in 2016.
- Granny Smith increased by 26% from A$96 million (US$72 million) to A$121 million (US$90 million). The majority of expenditure related to capital development, exploration and the establishment of new fresh air intake ventilation raises.
Proceeds on disposal of property, plant and equipment
Proceeds on the disposal of property, plant and equipment decreased by 33% from US$3 million in 2015 to US$2 million in 2016. In both 2016 and 2015, this related to the sale of various redundant assets.
Purchase of Gruyere Gold Project assets
On 13 December 2016, Gold Fields purchased 50% of the Gruyere Gold Project and entered into a 50:50 unincorporated joint venture with Gold Road Resources Limited (“Gold Road”) for the development and operation of the Gruyere Gold Project in Western Australia, which comprises the Gruyere gold deposit as well as additional resources including Central Bore and Attila/Alaric.
Gold Fields acquired 50% interest in the Gruyere Gold Project for a total purchase consideration of A$350.0 million payable in cash and a 1.5% royalty on Gold Fields’ share of production after total mine production exceeds 2 million ounces. The cash consideration is split with A$250.0 million payable on effective date and A$100.0 million payable according to an agreed construction cash call schedule. Transaction costs of US$19 million were incurred.
At 31 December 2016, Gruyere mining assets of US$276 million (A$372 million) were capitalised of which US$197 million (A$266 million) were cash additions and US$79 million (A$106 million) were non-cash additions.
The US$197 million (A$266 million) cash additions comprise the initial cash consideration of A$250 million payable, as well as additional development costs. The US$79 million (A$106 million) non-cash additions comprise the initial A$100 million payable, as well as stamp duties payable.
Purchase of investments
Investment purchases increased by 333% from US$3 million in 2015 to US$13 million in 2016.
The purchase of investments of US$13 million in 2016 comprised:
US$ million | ||
Cardinal Resource Limited | 13 | |
13 |
The purchase of investments of US$3 million in 2015 comprised:
US$ million | ||
Mine Vision Systems | 3 | |
3 |
Proceeds on disposal of investments
Proceeds on the disposal of investments increased from US$nil in 2015 to US$4 million in 2016.
The proceeds on disposal of investments of US$4 million in 2016 comprised:
US$ million | ||
Sale of shares in Sibanye Gold Limited | 2 | |
Sale of shares in Tocqueville Bullion Reserve Limited | 2 | |
4 |
Environmental trust funds and rehabilitation payments
The environmental trust fund and rehabilitation payments decreased by 17% from US$18 million in 2015 to US$15 million in 2016.
During 2016, Gold Fields paid US$2 million into its South Deep mine environmental trust fund and US$6 million into its Tarkwa mine environmental trust fund and spent US$7 million on ongoing rehabilitation at the international operations, resulting in a total cash outflow of US$15 million for the year.
During 2015, Gold Fields paid US$1 million into its South Deep mine environmental trust fund and US$7 million into its Tarkwa mine environmental trust fund and spent US$10 million on ongoing rehabilitation at the international operations, resulting in a total cash outflow of US$18 million for the year.
DISCONTINUED OPERATIONS
Cash inflows from discontinued investing activities increased by 10% from US$20 million in 2015 to US$22 million in 2016.
Cash flows from financing activities
Cash outflows from financing activities was an inflow of US$37 million in 2016 compared to an outflow of US$88 million in 2015.
CONTINUING OPERATIONS
Cash inflows from financing activities from continuing operations was an inflow of US$37 million in 2016 compared to an outflow of US$88 million in 2015.
Share issue
During 2016, Gold Fields completed a US$152 million (R2.3 billion) accelerated equity raising by way of a private placement to institutional investors. A total number of 38,857,913 new Gold Fields shares were placed at a price of R59.50 per share which represented a 6% discount to the 30-day volume weighted average traded price, for the period 17 March 2016 and a 0.7% discount to the 50-day moving average.
The net proceeds from the placement were used to finance the buy-back of the notes.
Loans raised
Loans raised increased by 157% from US$506 million in 2015 to US$1,299 million in 2016.
The US$1,299 million loans raised in 2016 comprised:
US$ million | ||
US$150 million revolving senior secured credit facility | 40 | |
US$1,510 million term loan and revolving credit facilities | 174 | |
US$1,290 million term loan and revolving credit facilities1 | 708 | |
R1,500 million Nedbank revolving credit facility | 21 | |
Short-term Rand uncommitted credit facilities | 356 | |
1,299 |
1 Credit facilities refinancing
Gold Fields successfully refinanced its US$1,440 million credit facilities due in November 2017. The new facilities amount to US$1,290 million and comprise three tranches:
- US$380 million: three-year term loan maturing in June 2019 – margin 250 basis points (“bps”) over LIBOR;
- US$360 million: three-year revolving credit facility (“RCF”) also maturing in June 2019 (with an option to extend to up to five years) – margin 220bps over LIBOR; and
- US$550 million: five year RCF maturing in June 2021 – margin 245bps over LIBOR.
The new facilities were concluded with a syndicate of 15 banks. On average, the interest rate on the new facilities is similar to the interest rate on the existing facilities. A total of US$645 million was drawn down from the new facilities on 13 June 2016 to repay the Group’s existing US$ facilities, with US$645 million remaining unutilised. The refinancing is a key milestone in Gold Fields’ balance sheet management and increases the maturity of its core debt, with the first maturity now only in June 2019 (previously November 2017).
The US$506 million loans raised in 2015 comprised:
US$ million | ||
US$70 million senior secured revolving credit facility | 10 | |
US$1,510 million term loan and revolving credit facilities | 400 | |
Short-term Rand uncommitted credit facilities | 96 | |
506 |
Loans repaid
Loans repaid increased by 138% from US$594 million in 2015 to US$1,413 million in 2016.
The US$1,413 million loans repaid in 2016 comprised:
US$ million | ||
US$1 billion notes issue1 | 130 | |
US$1,510 million term loan and revolving credit facility | 898 | |
US$1,290 million term loan and revolving credit facility | 49 | |
R1,500 million Nedbank revolving credit facility | 21 | |
Short-term Rand uncommitted credit facilities | 315 | |
1,413 |
1 | Bond buy-back On 19 February 2016, Gold Fields announced an offer to purchase US$200 million of the US$1 billion notes outstanding. Gold Fields accepted the purchase of an aggregate principal amount of notes equal to US$148 million at the purchase price of US$880 per US$1,000 in principal amount of notes. A profit of US$18 million was recognised on the buy-back of the notes. |
The US$594 million loans repaid in 2015 comprised:
US$ million | ||
US$1,510 million term loan and revolving credit facility | 302 | |
R1,500 million Nedbank revolving credit facility | 129 | |
R500 million Rand Merchant Bank revolving credit facility | 21 | |
Short-term Rand uncommitted credit facilities | 142 | |
594 |
Net cash generated
As a result of the above, net cash generated increased by 2,075% from US$4 million in 2015 to US$87 million in 2016.
Cash and cash equivalents increased from US$440 million at 31 December 2015 to US$527 million at 31 December 2016.
STATEMENT OF FINANCIAL POSITION
Borrowings
Total debt (short and long term) increased from US$1,693 million at 31 December 2016 to US$1,782 million at 31 December 2017. Net debt (total debt less cash and cash equivalents) increased from US$1,166 million at 31 December 2016 to US$1,303 million at 31 December 2017 as a result of higher debt and lower cash balances.
The Group monitors capital using the ratio of net debt to adjusted EBITDA. Adjusted EBITDA is defined as revenue less cost of sales before amortisation and depreciation, adjusted for exploration expenses and certain other costs. The definition of adjusted EBITDA is as defined in the US$1,290 million term loan and revolving credit facilities agreement. Net debt is defined as total borrowings less cash and cash equivalents. The Group’s long-term target is a ratio of net debt to adjusted EBITDA of one times or lower. The bank covenants on external borrowings require a net debt to adjusted EBITDA ratio of 2.5 or below and the ratio is measured based on amounts in United States Dollar. Net debt to adjusted EBITDA at 31 December 2017 was 1.03 (2016: 0.95). Refer to note 38.
Provisions
Long-term provisions increased from US$292 million at 31 December 2016 to US$321 million at 31 December 2017 and included the following.
2017 | 2016 | |||
---|---|---|---|---|
Provision for environmental rehabilitation costs | 282 | 283 | ||
Silicosis settlement costs | 32 | – | ||
Other provisions | 8 | 9 | ||
Total long-term provisions | 321 | 292 |
Provision for environmental rehabilitation costs
The amount provided for environmental rehabilitation costs decreased marginally from US$283 million at 31 December 2016 to US$282 million at 31 December 2017. The decrease is largely due to the disposal of the Darlot mine in Western Australia. This provision represents the present value of closure, rehabilitation and other environmental obligations up to 31 December 2017. This provision is updated annually to take account of inflation, the time value of money and any new environmental obligations incurred.
The inflation and range of discount rates applied in 2017 and 2016 for each region are shown in the table below:
South Africa | Ghana | Australia | Peru | ||
---|---|---|---|---|---|
Inflation rates | |||||
2017 | 5.5% | 2.2% | 2.5% | 2.2% | |
2016 | 5.5% | 2.2% | 2.5% | 2.2% | |
Discount rates | |||||
2017 | 9.8% | 9.2 – 9.3% | 2.6 – 2.9% | 3.8% | |
2016 | 9.7% | 9.7 – 9.8% | 1.9 – 3.0% | 3.7% |
The interest charge increased by 9% from US$11 million in 2016 to US$12 million in 2017 mainly due to marginally higher present values of the rehabilitation liabilities and an increase from 2015 discount rates to 2016 discount rates used in unwinding in Ghana.
Adjustments for new disturbances and changes in environmental legislation during 2017 and 2016, after applying the above inflation and discount rates were:
2017 US$ million |
2016 US$ million |
|||
---|---|---|---|---|
South Africa | — | (2) | ||
Ghana | — | 8 | ||
Australia | (3) | (8) | ||
Peru | (2) | 7 | ||
Total | (5) | 5 |
The South African and Ghanaian operations contribute to a dedicated environmental trust fund and a dedicated bank account, respectively, to provide financing for final closure and rehabilitation costs. The amount invested in the fund is shown as a non-current asset in the financial statements and increased from US$45 million at 31 December 2016 to US$56 million at 31 December 2017. The increase is mainly as a result of contributions amounting to US$9 million and interest income of US$1 million. The South African and Ghanaian operations are required to contribute annually to the trust fund over the remaining lives of the mines, to ensure that sufficient funds are available to discharge commitments for future rehabilitation costs.
Silicosis settlement costs provision
The principal health risks associated with Gold Fields’ mining operations in South Africa arise from occupational exposure to silica dust, noise, heat and certain hazardous chemicals. The most significant occupational diseases affecting Gold Fields’ workforce include lung diseases (such as silicosis, tuberculosis, a combination of the two and chronic obstructive airways disease (“COAD”) as well as noise induced hearing loss (“NIHL”).
A consolidated application was brought against several South African mining companies, including Gold Fields, for certification of a class action on behalf of current or former mineworkers (and their dependants) who have allegedly contracted silicosis and/or tuberculosis while working for one or more of the mining companies listed in the application.
The Occupational Lung Disease Working Group was formed in fiscal 2014 to address issues relating to compensation and medical care for occupational lung disease in the South African gold mining industry.
The Working Group, made up of African Rainbow Minerals, Anglo American SA, AngloGold Ashanti, Gold Fields, Harmony and Sibanye-Stillwater, has had extensive engagements with a wide range of stakeholders since its formation, including government, organised labour, other mining companies and the legal representatives of claimants who have filed legal actions against the companies.
The members of the Working Group are among respondent companies in a number of legal proceedings related to occupational lung disease, including the class action referred to above. The Working Group is, however, of the view that achieving a comprehensive settlement which is both fair to past, present and future employees and sustainable for the sector, is preferable to protracted litigation.
This matter was previously disclosed as a contingent liability as the amount could not be estimated reliably. As a result of the ongoing work of the Working Group and engagements with affected stakeholders since 31 December 2016, it has now become possible for Gold Fields to reliably estimate its share in the estimated cost in relation to the Working Group of a possible settlement of the class action claims and related costs. As a result, Gold Fields has provided an amount of US$32 million (R402 million) for this obligation in the statement of financial position at 31 December 2017. The nominal amount of this provision is US$41 million (R509 million).
The assumptions that were made in the determination of the provision include silicosis prevalence rates, estimated settlement per claimant, benefit take-up rates and disease progression rates. A discount rate of 8.24% was used, based on government bonds with similar terms to the anticipated settlement costs.
The ultimate outcome of these matters remains uncertain, with a possible failure to reach a settlement or to obtain the requisite court approval for a potential settlement. The provision is consequently subject to adjustment in the future, depending on the progress of the Working Group discussions, stakeholder engagements and the ongoing legal proceedings. Refer note 34 for further details.
Other long-term provisions
Other long-term provisions decreased marginally from US$9 million at 31 December 2016 to US$8 million at 31 December 2017 and include the South Deep dividend of US$7 million (2016: US$7 million) and other provisions of US$1 million (2016: US$2 million).
Credit facilities
At 31 December 2017, the Group had unutilised committed banking facilities available under the following facilities, details of which are discussed in note 24:
- US$910 million available under the US$1,290 million term loan and revolving credit facilities;
- US$67 million available under the US$150 million revolving senior secured credit facility;
- US$55 million available under the US$100 million senior secured revolving credit facility;
- US$148 million available under the US$1 billion notes;
- A$200 million (US$154 million) under the A$500 million syndicated revolving credit facility;
- R500 million (US$40 million) available under the R1,500 million Nedbank revolving credit facility;
- R500 million (US$40 million) available under the R500 million Standard Bank revolving credit facility (refer below); and
- R500 million (US$40 million) available under the R500 million Absa Bank revolving credit facility (refer below).
R500 million Standard Bank revolving credit facility
On 27 March 2017, Gold Fields Operations Limited and GFI Joint Venture Holdings Proprietary Limited entered into a R500 million revolving credit facility with the Standard Bank of South Africa Limited which became available on 31 March 2017. The purpose of this facility was to fund (i) capital expenditure of the Gold Fields group, and (ii) general corporate and working requirement of the Gold Fields group. The final maturity date of this facility is three years from the financial close date, namely 31 March 2020.
R500 million Absa Bank revolving credit facility
On 27 March 2017, Gold Fields Operations Limited and GFI Joint Venture Holdings Proprietary Limited entered into a R500 million revolving credit facility with Absa Bank Limited which became available on 31 March 2017. The purpose of this facility was to fund (i) capital expenditure of the Gold Fields group, and (ii) general corporate and working requirement of the Gold Fields group. The final maturity date of this facility is three years from the financial close date, namely 31 March 2020.
Substantial contractual arrangements for uncommitted borrowing facilities are maintained with several banking counterparties to meet the Group’s normal contingency funding requirements.
As of the date of this report, the Group was not in default under the terms of any of its outstanding credit facilities.
Contractual obligations and commitments as at 31 December 2017
Payments due by period | ||||||
Total | Less than 12 months |
12 – 36 months |
36 – 60 months |
After 60 months |
||
(US$ millions) | ||||||
Long-term debt | ||||||
Notes issue | ||||||
Capital | 852.4 | — | 852.4 | — | — | |
Interest | 115.6 | 41.6 | 74.0 | — | — | |
US$150 million revolving senior secured credit facility | ||||||
Capital | 83.5 | — | 83.5 | — | — | |
Interest | 6.3 | 2.3 | 4.0 | — | — | |
US$1,290 million term loan and revolving credit facility | ||||||
Capital | 380.0 | — | 380.0 | — | — | |
Interest | 22.0 | 15.4 | 6.6 | — | — | |
US$100 million senior secured revolving credit facility | ||||||
Capital | 45.0 | — | 45.0 | — | — | |
Interest | 5.2 | 2.0 | 3.2 | — | — | |
A$500 million syndicated revolving credit facility | ||||||
Capital | 231.5 | — | 231.5 | — | — | |
Interest | 23.4 | 9.5 | 13.9 | — | — | |
R1,500 million Nedbank revolving credit facility | ||||||
Capital | 79.5 | 79.5 | — | — | — | |
Interest | 1.3 | 1.3 | — | — | — | |
Short-term Rand credit facilities | ||||||
Capital | 114.1 | 114.1 | — | — | — | |
Interest | 9.5 | 9.5 | — | — | — | |
Operating lease obligations | 603.3 | 66.6 | 134.3 | 123.6 | 278.8 | |
Other long-term obligations | ||||||
Environmental obligations1 | 381.0 | 6.5 | 14.9 | 9.9 | 349.7 | |
Total contractual obligations | 2,953.6 | 348.3 | 1,843.3 | 133.5 | 628.5 |
1 | Gold Fields makes full provision for all environmental obligations based on the net present value of the estimated cost of restoring the environmental disturbance that has occurred up to the reporting date. Management believes that the provisions made for environmental obligations are adequate to cover the expected volume of such obligations. |
Amounts of commitments expiring by period | ||||||
Total | Less than 12 months |
12 – 36 months |
36 – 60 months |
After 60 months |
||
(US$ millions) | ||||||
Other commercial commitments | ||||||
Guarantees1 | — | — | — | — | — | |
Capital expenditure | 46.8 | 46.8 | — | — | — | |
Total commercial commitments | 46.8 | 46.8 | — | — | — |
1 | Guarantees consist of numerous obligations. Guarantees consisting of US$112.1 million committed to guarantee Gold Fields’ environmental obligations with respect to its West African, American and Australasian operations are fully provided for under the provision for environmental rehabilitation and are not included in the amount above. |
Working capital
Following its going concern assessment performed, which takes into account the 2018 operational plan, net debt position and unutilised loan facilities, management believes that Gold Fields’ working capital resources, by way of internal sources and banking facilities, are sufficient to fund Gold Fields’ currently foreseeable future business requirements.
Off-balance sheet items
At 31 December 2017, Gold Fields had no material off-balance sheet items except for as disclosed under operating lease obligations, guarantees and capital commitments.
INFORMATION COMMUNICATION AND TECHNOLOGY (“ICT”)
ICT at Gold Fields is a strategic partner to the business supporting the business in achieving its strategy. The focus remains on optimising the use of resources by maintaining effective and efficient management.
ICT focuses on:
- Managing the delivery of strategic projects;
- Maintaining ICT governance and achieving operational targets;
- Sustaining cost savings;
- Maintaining key systems and infrastructure availability; and
- Evaluating cyber security operating models, and planning implementation.
ICT continued to produce satisfactory results in these areas.
The Gold Fields ICT Charter and associated key performance metrics outline the following goals and achievements for ICT in 2017:
- Continuous alignment of the ICT strategy to the Gold Fields business strategy – through the governance model established, ICT remains aligned to the business strategy;
- Management of ICT risks – the ICT focus on governance and risk management and the realignment of the governance model in line with the regionalisation strategy;
- High availability and recoverability of all critical systems and information – ability to ensure 99% availability and recoverability of all critical systems and information;
- Compliance with internal policies, selected industry standards, external laws and regulations – all systems, processes, and information are maintained in a manner that is compliant with all policies, standards and regulations;
- High performance of all business systems through service level adherence – service levels consistently delivered at an average of 98% to ensure high performance of critical systems;
- ICT resources adequately secured – continuous reassessment of security posture and response in a pragmatic manner in maintaining an acceptable level of risk balanced with a suitable and appropriate level of security;
- Monitoring and evaluating ICT investment and expenditure – the ICT financial targets met with a focus on sustaining cost saving; and
- Innovation – continuous innovation as one of the cornerstones of the philosophy of operations with many innovative ideas becoming projects and delivering on the business case.
The ICT operating model which is based on industry best practice has been reviewed and validated for its relevance to the changing technology and digital landscape. The operating model enables ICT to focus on business imperatives and business support, while the non-core services are outsourced.
Significant work has been done to ensure the protection of the information within the Gold Fields environment and with the ongoing cyber threats that exist globally and the continuous waves of cyber-attacks, which increase in complexity, a key focus for ICT in 2017 was to establish a suitable cyber security posture. An information security programme was initiated which is underpinned by the ISO 27001 information security management standards and the National Institute for Standards and Technology Cyber Security framework. This programme enables Gold Fields to align the Information Security Management System to the relevant industry standards and embed mining centric information security processes within the ICT Management Framework. As part of this management framework, an ICT Governance Risk and Security committee exists whose mandate is to ensure that ICT security policies, processes, risks and related mitigations as well as procedures are in place and managed appropriately.
In addition to security, numerous ICT strategic initiatives were concluded in 2017. The overall improvement of ICT services and the delivery of ICT strategic projects were achieved.
INTERNAL CONTROL OVER FINANCIAL REPORTING
Gold Fields management is responsible for establishing and maintaining adequate internal control over financial reporting. The United States Securities Exchange Act of 1934 defines internal control over financial reporting in Rule 13a-15(f) and 15d-15(f) as a process designed by, or under the supervision of, the Company’s principal executive and principal financial officers and effected by the Company’s Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:
- pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;
- provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorisations of management and directors of the Company; and
- provide reasonable assurance regarding prevention or timely detection of unauthorised acquisition, use or disposition of the Company’s assets that could have a material effect on the consolidated financial statements.
In light of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Gold Fields management assessed the effectiveness of its internal control over financial reporting as of 31 December 2017. In making this assessment, Gold Fields management used the criteria set forth in the Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). The results of this assessment are outlined below:
During 2017, management identified a material weakness in internal control over financial reporting related to the inappropriate continued application of the accounting methodology used to amortise the mineral rights asset at the Australian operations. Specifically, management’s controls were not adequately designed to develop sufficiently precise estimates over the endowment portion of the useful life of the mineral rights to prevent or detect a potential material error in the Company’s consolidated financial statements. However, the deficiency was remediated at
year-end.
As of 31 December 2017, management has selected an accounting methodology to reduce the estimation uncertainty in the amortisation of the mineral rights at the Australian operations. The controls relating to the initial selection and continued application of accounting policies were tested as of 31 December 2017 and management has concluded, through this testing, that these controls were operating effectively. Based on these efforts, the identified material weakness relating to internal controls over the selection of accounting policies has been remediated as of 31 December 2017.
The change in accounting methodology resulted in a retrospective adjustment of immaterial errors in the prior periods presented in the 31 December 2017 consolidated financial statements. Refer to the accounting policies and note 40 to the consolidated financial statements for further details.
Conclusion on effectiveness of controls as of 31 December 2017
Based upon its assessment, Gold Fields management concluded that, as of 31 December 2017, its internal control over financial reporting is effective based upon the criteria set out in the COSO framework.
TREND AND OUTLOOK
Attributable equivalent gold production for the Group for 2018 is expected to be between 2.08 million ounces and 2.10 million ounces. AISC is expected to be between US$990 per ounce and US$1,010 per ounce. AIC is planned to be between US$1,190 per ounce and US$1,210 per ounce. These expectations assume exchange rates of R/US$:12.00 and A$/US$:0.80.
AISC is planned to increase by between 4% to 6%, 4% of which is due to stronger exchange rates and 2% of which is due to increases in costs in local currency. AIC is planned to increase by between 9% to 11%, 4% of which is due to stronger exchange rates and 6% which is due to increases in growth capital expenditure in local currency.
Capital expenditure for the Group is planned at US$835 million. Sustaining capital expenditure for the Group is planned at US$549 million and growth capital expenditure is planned at US$286 million. The US$286 million growth capital expenditure comprises US$105 million for Damang, A$181 million (US$145 million) for Gruyere, as well as R434 million (US$36 million) at South Deep.
In 2017, total capital expenditure was US$840 million with sustaining capital expenditure of US$624 million and growth capital expenditure was US$216 million. Expenditure on Salares Norte of US$53 million in 2017 compares with US$83 million planned for 2018.
The above is subject to safety performance which limits the impact of safety-related stoppages and the forward looking statement.
Paul Schmidt
Chief Financial Officer
27 March 2018